| Disclosure of borrowings [text block] |
22 LOANS, FINANCING AND DEBENTURES 22.1 Breakdown by type | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | | Non-current | | | | Total | | Type | | Currency | | Interest rate | | Average annual interest rate - % | | 06/30/2026 | | 12/31/2025 | | 06/30/2026 | | 12/31/2025 | | 06/30/2026 | | 12/31/2025 | In foreign currency | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bonds | | USD | | Fixed | | 5.0 | % | | 796,510 | | | 815,478 | | | 39,586,169 | | | 42,405,964 | | | 40,382,679 | | | 43,221,442 | | Panda Bonds | | CNY | | Fixed | | 2.7 | % | | 33,156 | | | 6,785 | | | 1,981,055 | | | 2,039,941 | | | 2,014,211 | | | 2,046,726 | | Export credits (“export prepayments”) | | USD | | SOFR/Fixed | | 5.4 | % | | 2,570,445 | | | 923,820 | | | 13,321,704 | | | 16,901,305 | | | 15,892,149 | | | 17,825,125 | | Assets financing | | USD | | SOFR | | 3.5 | % | | 101,776 | | | 107,159 | | | 117,727 | | | 178,526 | | | 219,503 | | | 285,685 | | ECA - Export Credit Agency | | USD | | SOFR | | 5.3 | % | | 14,595 | | | 17,426 | | | 1,673,813 | | | 1,778,184 | | | 1,688,408 | | | 1,795,610 | | IFC - International Finance Corporation (1) | | USD | | SOFR | | 5.6 | % | | (4,829) | | | (5,485) | | | 4,856,113 | | | 5,182,737 | | | 4,851,284 | | | 5,177,252 | | Others | | | | | | | | 3,859 | | | 5,516 | | | | | | | 3,859 | | | 5,516 | | | | | | | | | | 3,515,512 | | | 1,870,699 | | | 61,536,581 | | | 68,486,657 | | | 65,052,093 | | | 70,357,356 | | In local currency | | | | | | | | | | | | | | | | | | | BNDES | | BRL | | UMBNDES | | 6.6 | % | | 10,348 | | | 5,794 | | | 489,051 | | | 468,025 | | | 499,399 | | | 473,819 | | BNDES | | BRL | | TJLP | | 8.5 | % | | 47,130 | | | 89,150 | | | 10,085 | | | 11,802 | | | 57,215 | | | 100,952 | | BNDES | | BRL | | TLP | | 11.6 | % | | 226,990 | | | 178,549 | | | 5,688,355 | | | 5,562,188 | | | 5,915,345 | | | 5,740,737 | | BNDES | | BRL | | Fixed | | 6.8 | % | | 729 | | | | | 56,240 | | | | | 56,969 | | | | | BNDES | | BRL | | SELIC | | 16.5 | % | | 165,973 | | | 282,017 | | | 529,066 | | | 514,605 | | | 695,039 | | | 796,622 | | | | | | | | | | | | | | | | | | | | | BNDES | | BRL | | TR | | 4.3 | % | | 10,596 | | | 9,933 | | | 148,276 | | | 153,762 | | | 158,872 | | | 163,695 | | Assets financing | | BRL | | CDI | | 16.4 | % | | 18,986 | | | 18,799 | | | 28,705 | | | 38,214 | | | 47,691 | | | 57,013 | | NCE (“Export credit notes”) | | BRL | | CDI | | 17.0 | % | | 3,792 | | | 4,157 | | | 100,000 | | | 100,000 | | | 103,792 | | | 104,157 | | NCR (“Rural producer certificates”) | | BRL | | CDI | | 13.8 | % | | 118,109 | | | 369,572 | | | 5,451,530 | | | 5,000,000 | | | 5,569,639 | | | 5,369,572 | | ECO INVEST - Crédito Agroindustria | | BRL | | CDI | | 14.3 | % | | 5,434 | | | 7,094 | | | 327,578 | | | 327,263 | | | 333,012 | | | 334,357 | | Rural Product Note ("CPR") | | BRL | | CDI/IPCA | | 12.2 | % | | 74,054 | | | 41,894 | | | 4,500,854 | | | 1,954,437 | | | 4,574,908 | | | 1,996,331 | | Debentures | | BRL | | CDI/IPCA | | 13.3 | % | | 129,566 | | | 127,247 | | | 9,512,582 | | | 9,179,399 | | | 9,642,148 | | | 9,306,646 | | | | | | | | | | 811,707 | | | 1,134,206 | | | 26,842,322 | | | 23,309,695 | | | 27,654,029 | | | 24,443,901 | | | | | | | | | | 4,327,219 | | | 3,004,905 | | | 88,378,903 | | | 91,796,352 | | | 92,706,122 | | | 94,801,257 | | | | | | | | | | | | | | | | | | | | | Interest on financing | | | | | | | | 1,806,789 | | | 1,525,436 | | | 451,530 | | | | | 2,258,319 | | | 1,525,436 | | Non-current funding | | | | | | | | 2,520,430 | | | 1,479,469 | | | 87,927,373 | | | 91,796,352 | | | 90,447,803 | | | 93,275,821 | | | | | | | | | | 4,327,219 | | | 3,004,905 | | | 88,378,903 | | | 91,796,352 | | | 92,706,122 | | | 94,801,257 | |
(1) The balances shown as negative include fundraising costs 22.2 Breakdown by maturity - non-current | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2027 | | 2028 | | 2029 | | 2030 | | 2031 | | 2032 onwards | | Total | In foreign currency | | | | | | | | | | | | | | | | | Bonds | | | | | | 2,579,785 | | | 8,598,098 | | | 5,116,282 | | | 6,471,082 | | | 16,820,922 | | | 39,586,169 | | Panda Bonds | | | | 915,230 | | | 989,540 | | | | | 76,285 | | | | | | | 1,981,055 | | Export credits (“export prepayments”) | | | | 1,552,288 | | | 2,449,249 | | | 3,423,547 | | | 5,064,262 | | | 832,358 | | | | | 13,321,704 | | Assets financing | | | | 49,589 | | | 62,326 | | | 5,812 | | | | | | | | | 117,727 | | ECA - Export Credit Agency | | | | | | | | | | | | 644,327 | | | 1,029,486 | | | 1,673,813 | | IFC - International Finance Corporation | | | | | | | | | | | | 1,207,873 | | | 3,648,240 | | | 4,856,113 | | | | | | | | | | | | | | | | | | | | | | | 2,517,107 | | | 6,080,900 | | | 12,027,457 | | | 10,256,829 | | | 9,155,640 | | | 21,498,648 | | | 61,536,581 | | In local currency | | | | | | | | | | | | | | | | | BNDES – TJLP | | | | 1,891 | | | 3,782 | | | 3,782 | | | 630 | | | | | | | 10,085 | | BNDES – TLP | | | | 81,114 | | | 159,396 | | | 145,230 | | | 387,945 | | | 490,292 | | | 4,424,378 | | | 5,688,355 | | BNDES – Fixed | | | | 1,562 | | | 3,124 | | | 3,805 | | | 3,867 | | | 3,867 | | | 40,015 | | | 56,240 | | BNDES – SELIC | | | | 17,317 | | | 42,369 | | | 42,369 | | | 42,369 | | | 42,369 | | | 342,273 | | | 529,066 | | | | | | | | | | | | | | | | | | | BNDES – TR | | | | 5,534 | | | 11,068 | | | 11,068 | | | 11,068 | | | 11,068 | | | 98,470 | | | 148,276 | | BNDES - UMBNDES | | | | 5,267 | | | 12,678 | | | 12,678 | | | 12,678 | | | 12,678 | | | 433,072 | | | 489,051 | | Ecoinvest | | | | | | | | 73,617 | | | 73,617 | | | 73,617 | | | 106,727 | | | 327,578 | | Assets financing | | | | 9,604 | | | 19,033 | | | 68 | | | | | | | | | 28,705 | | NCE (“Export credit notes”) | | | | 25,000 | | | 25,000 | | | 25,000 | | | 25,000 | | | | | | | 100,000 | | Rural Product Note ("CPR") | | | | | | | | | | | | | | 4,500,854 | | | 4,500,854 | | NCR (“Rural producer certificates”) | | | | | | | | | | 2,000,000 | | | 3,451,530 | | | | | 5,451,530 | | | | | | | | | | | | | | | | | | | Debentures | | | | | | | | | | 573,130 | | | 500,000 | | | 8,439,452 | | | 9,512,582 | | | | | | 147,289 | | | 276,450 | | | 317,617 | | | 3,130,304 | | | 4,585,421 | | | 18,385,241 | | | 26,842,322 | | | | | | 2,664,396 | | | 6,357,350 | | | 12,345,074 | | | 13,387,133 | | | 13,741,061 | | | 39,883,889 | | | 88,378,903 | |
22.3 Roll-forward of loans, financing and debentures | | | | | | | | | | | | | | | | | 06/30/2026 | | 12/31/2025 | Opening balance | | 94,801,257 | | | 101,435,531 | | Fundraising, net of issuance costs | | 2,896,932 | | | 23,871,760 | | Interest accrued | | 2,876,547 | | | 5,953,778 | | Monetary and exchange rate variation, net | | (3,615,919) | | | (8,384,101) | | Settlement of principal | | (1,669,130) | | | (22,353,325) | | Settlement of interest | | (2,629,067) | | | (5,817,907) | | Amortization of fundraising costs | | 45,502 | | | 101,803 | | Others | | | | (6,282) | | Closing balance | | 92,706,122 | | | 94,801,257 | |
22.4 Fundraising costs The fundraising costs are amortized based on the terms of agreements and the effective interest rate. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance to be amortized | | Type | | Cost | | Amortization | | 06/30/2026 | | 12/31/2025 | Bonds | | 411,818 | | | 287,983 | | | 123,835 | | | 142,598 | | Panda Bonds | | 6,183 | | | 1,801 | | | 4,382 | | | 5,617 | | Rural Product Note ("CPR") | | 144,391 | | | 5,405 | | | 138,986 | | | 63,819 | | Export credits (“export prepayments”) | | 180,466 | | | 125,585 | | | 54,881 | | | 71,612 | | Debentures | | 157,139 | | | 52,103 | | | 105,036 | | | 110,409 | | BNDES | | 101,771 | | | 58,643 | | | 43,128 | | | 41,023 | | ECA - Export Credit Agency | | 13,615 | | | 3,251 | | | 10,364 | | | 12,072 | | IFC - International Finance Corporation | | 106,968 | | | 34,848 | | | 72,120 | | | 57,186 | | Others | | 4,797 | | | 464 | | | 4,333 | | | 4,641 | | | | 1,127,148 | | | 570,083 | | | 557,065 | | | 508,977 | |
22.5 Guarantees Some loan and financing agreements have guarantees clauses, in which the financed equipment or other property, plant and equipment is offered as collateral by the Company, as disclosed in Note 19.1. The Company does not have contracts with restrictive financial clauses (financial covenants) which must be complied with. 22.6 Relevant transactions entered into during the period 22.6.1 New Revolving Credit Facility (RCF) On February 5, 2026, the Company entered into a new Revolving Credit Facility through its subsidiary Suzano International Finance B.V., replacing the facility in place since February 2022. The new facility increased the total available revolving credit lines from US$1,275,000 to US$1,775,000 (equivalent to R$9,188,465). The purpose of this new facility is to further strengthen the Company’s already robust liquidity position, providing greater cash flexibility over the coming years. The total committed amount of US$1,775,000 has an availability period through February 2031. The commitment fee, if the facility remains undrawn, is 0.27% per annum; if drawn, the cost will be SOFR + 0.90% per annum. 22.6.2 Issuance of Rural Product Notes (Cédulas de Produto Rural – CPRs) On April 1, 2026, the Company completed the fundraising of its 2nd issuance of Financial Settlement Rural Product Notes (CPR-Fs), issued in two tranches totaling R$2,500,000, of which R$1,500,000 relate to the first tranche and R$1,000,000 to the second tranche. The CPR-Fs were issued on March 15, 2026, with maturities of 10 years for the first tranche, due on March 15, 2036, and 12 years for the second tranche, due on March 15, 2038. The CPR-Fs bear interest of 7.0464% per annum for the first tranche and 6.8338% per annum for the second tranche, accruing on the updated nominal unit value, which is adjusted by the accumulated variation of the IPCA inflation index. 22.7 Significant transactions settled during the period The Company did not enter into any material settlements during the six-month period ended June 30, 2026.
|