v3.26.1
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2026
DERIVATIVE LIABILITIES  
Summary of assumptions

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

1.0

 

 

 

1.0

 

Volatility

 

 

80%

 

 

64%

Dividends

 

None

 

 

None

 

Risk-free interest rate

 

 

4.0%

 

 

4.0%

Summary of derivative liabilities

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$316,404

 

 

$392,747

 

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$392,747

 

 

$338,061

 

Mark-to-market adjustment

 

 

(76,343)

 

 

(15,351)

End of period

 

$316,404

 

 

$322,710