Exhibit 99.3
Vertical Aerospace Ltd
Unaudited Condensed Consolidated Interim Financial Information for the three and six months ended June 30, 2026 and June 30, 2025
Contents
| 2 | |
3 | ||
4 | ||
5 | ||
Notes to the Unaudited Condensed Consolidated Interim Financial Information | 6 |
1
Vertical Aerospace Ltd
Unaudited Condensed Consolidated Interim Statements of Income and Comprehensive Income
3 months ended June 30, | 6 months ended June 30, | |||||||||
| Note | | 2026 | | 2025 | | 2026 | | 2025 | |
| £ 000 |
| £ 000 |
| £ 000 |
| £ 000 | |||
Research and development expenses |
| 4 |
| ( |
| ( |
| ( |
| ( |
Administrative expenses |
| 4 |
| ( |
| ( |
| ( |
| ( |
Related party administrative expenses |
| 4 |
| ( |
| ( |
| ( |
| ( |
Other operating income/(expense) |
| 6 |
| |
| |
| |
| ( |
Operating loss |
|
| ( |
| ( |
| ( |
| ( | |
Finance income |
| 8 |
| |
| |
| |
| |
Finance costs |
| 8 |
| ( |
| ( |
| ( |
| ( |
Related party finance (costs)/income |
| 8 |
| |
| ( |
| |
| |
Net finance (costs)/income |
| 8 |
| |
| ( |
| |
| |
(Loss)/profit before tax |
|
| ( |
| ( |
| |
| | |
Income tax (charge)/credit |
| 7 |
| ( |
| |
| ( |
| |
Net (loss)/profit for the period |
|
| ( |
| ( |
| |
| | |
Other comprehensive income: | ||||||||||
Items that may be reclassified to profit or loss | ||||||||||
Foreign exchange translation (losses)/gains | ( | | | | ||||||
Total other comprehensive (loss)/income for the period | ( | | | | ||||||
Total comprehensive (loss)/income for the period | ( | ( | | | ||||||
£ | £ | £ | £ | |||||||
Basic (loss)/earnings per share | 9 | ( | ( | | | |||||
Diluted (loss)/earnings per share | 9 | ( | ( | | ( | |||||
Potential ordinary shares have been treated as dilutive where their inclusion in the diluted earnings per share calculation decreases earnings per share.
The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.
2
Vertical Aerospace Ltd
Unaudited Condensed Consolidated Interim Statements of Financial Position
| June 30, | December 31, | ||||
| Note | | 2026 | | 2025 | |
£ 000 | £ 000 | |||||
Non-current assets |
| |
| |
| |
Property, plant and equipment |
| |
| |
| |
Right of use assets |
| |
| |
| |
Restricted cash |
| |
| |
| — |
| |
| | |||
Current assets |
| |
|
| ||
Trade and other receivables |
| 11 |
| |
| |
Restricted cash | | | ||||
Cash and cash equivalents | | | ||||
| |
| | |||
Total assets |
| |
| |
| |
Equity |
| |
| |
| |
Share capital |
| 10 |
| |
| |
Other reserves |
| 10 |
| |
| |
Treasury share reserve | ( | ( | ||||
Share premium | | | ||||
Accumulated deficit |
| |
| ( |
| ( |
Total shareholders’ deficit |
| |
| ( |
| ( |
Non-current liabilities |
| |
|
| ||
Lease liabilities |
| |
| |
| |
Provisions |
| |
| |
| |
| |
| | |||
Current liabilities |
| |
|
| ||
Financial liabilities at fair value through profit and loss | 13 | | | |||
Lease liabilities |
| |
| |
| |
Trade and other payables |
| 12 |
| |
| |
| |
| | |||
Total liabilities |
| |
| |
| |
Total equity and liabilities |
| |
| |
| |
The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.
3
Vertical Aerospace Ltd
Unaudited Condensed Consolidated Interim Statements of Cash Flows
6 months ended June 30, | ||||||
| Note | | 2026 | | 2025 | |
| £ 000 |
| £ 000 | |||
Cash flows from operating activities |
| |
| |
| |
Net profit for the period |
| |
| |
| |
Adjustments to cash flows from non-cash items |
| |
|
| ||
Depreciation and amortization |
| 4 |
| |
| |
Depreciation on right of use assets |
| 4 |
| |
| |
Net finance costs/(income) |
| 8 |
| |
| ( |
Related party finance income |
| 8 |
| ( |
| ( |
Share based payment transactions |
| 5, 10 |
| |
| |
Income tax charge/(credit) | | ( | ||||
| ( |
| ( | |||
Working capital adjustments |
| |
|
| ||
(Increase)/decrease in trade and other receivables |
| 11 |
| ( |
| |
Increase in trade and other payables |
| 12 |
| |
| |
Income taxes received |
| |
| — |
| |
Net cash flows used in operating activities |
| |
| ( |
| ( |
Cash flows from investing activities |
| |
|
| ||
Acquisitions of property, plant and equipment |
| |
| ( |
| ( |
Interest received | | | ||||
Net cash flows (used in)/generated from investing activities |
| |
| ( |
| |
Cash flows from financing activities |
| |
|
| ||
Proceeds from issuance of Convertible Senior Secured Notes to related party | 13 | | — | |||
Proceeds from issuance of Convertible Preferred Shares | 13 | | — | |||
Proceeds from issuance of Ordinary Shares | 10 | | | |||
Proceeds from issues of warrants | — | | ||||
Proceeds from issues of Ordinary Shares to related party | — | | ||||
Proceeds from issues of warrants to related party |
|
| — |
| | |
Transaction costs on issuance of equity instruments |
| 10 |
| ( |
| ( |
Payments to lease creditors |
|
| ( |
| ( | |
Net cash flows generated from financing activities |
|
| |
| | |
Net (decrease)/increase in cash and cash equivalents |
| |
| ( |
| |
Cash and cash equivalents, beginning of the period |
| |
| |
| |
Effect of foreign exchange rate changes |
| |
| ( |
| ( |
Cash and cash equivalents, end of the period |
| |
| |
| |
The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.
4
Vertical Aerospace Ltd
Unaudited Condensed Consolidated Interim Statements of Changes in Equity
Share | Share | Treasury | Other | Accumulated | ||||||||||
| Note | | capital | | premium | | share reserve | | reserves | | deficit | | Total | |
| £ 000 |
| £ 000 |
| £ 000 |
| £ 000 |
| £ 000 |
| £ 000 | |||
At January 1, 2025 |
| |
| |
| |
| ( | |
| ( |
| ( | |
Profit for the period |
| |
| — |
| — |
| — | — |
| |
| | |
Translation differences | — |
| — |
| — | |
| — |
| | ||||
Total comprehensive income | — |
| — |
| — | |
| |
| | ||||
Share based payment transactions |
| 5 |
| — | — | — | | — | | |||||
Share issuance | 10 | | | — | — | — | | |||||||
Issuance of warrants | 10 | — | — | — | | — | | |||||||
Share issuance to related party | 10, 16 | | | — | — | — | | |||||||
Issuance of warrants to related party | 10, 16 | — | — | — | | — | | |||||||
Transaction costs on issuance of equity instruments | — | ( | — | ( | — | ( | ||||||||
Exercise of options | — | | — | — | — | | ||||||||
Transfer of reserves | — | — | — | ( | | — | ||||||||
At June 30, 2025 |
| |
| |
| |
| ( | |
| ( |
| ( |
| Share | Share | Treasury | Other | Accumulated | |||||||||
| Note | | capital | | premium | | share reserve | | reserves | | deficit | | Total | |
| £ 000 |
| £ 000 |
| £ 000 | £ 000 |
| £ 000 |
| £ 000 | ||||
At January 1, 2026 |
| |
| |
| |
| ( | |
| ( |
| ( | |
Profit for the period |
| |
| — |
| — |
| — | — |
| |
| | |
Translation differences |
|
| — |
| — |
| — | |
| — |
| | ||
Total comprehensive income |
|
| — |
| — |
| — | |
| |
| | ||
Share based payment transactions | 5, 10 | — | | — | | — | | |||||||
Share issuance | 10 | | | — | — | — | | |||||||
Transaction costs on issuance of equity instruments | — | ( | — | — | — | ( | ||||||||
Exercise of options | — | | — | — | — | | ||||||||
Transfer of reserves | — | — | — | ( | | — | ||||||||
At June 30, 2026 |
| |
| |
| |
| ( | |
| ( |
| ( |
The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.
5
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
1General information
Vertical Aerospace Ltd (the “Company”, or the “Group” if together with its subsidiaries) is incorporated under the Companies Law (as amended) of the Cayman Islands. The address of its principal executive office is: Unit 1 Camwal Court, Bristol, United Kingdom. The Group’s main operations are in the United Kingdom and these financial statements are presented in pounds sterling and all values are rounded to the nearest thousand (£ 000) except when otherwise indicated.
These financial statements were authorized for issue by the Company’s Board of Directors, on August 12, 2026.
Principal activities
The principal activity of the Company and its wholly owned subsidiary, Vertical Aerospace Group Ltd (“VAGL”), is the development and commercialization of vertical take-off and landing electrically powered (“eVTOL”), and hybrid-electrically powered, aircraft.
2Material accounting policies
Basis of preparation
This unaudited condensed consolidated interim financial information for the six-month reporting period ended June 30, 2026 has been prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board (“IFRS Accounting Standards”), applicable to the preparation of interim financial statements, IAS 34 Interim Financial Reporting.
The interim information does not include all the notes of the type normally included in an annual financial report. Accordingly, this information is to be read in conjunction with the annual report for the year ended December 31, 2025.
The accounting policies adopted are consistent with those of the previous financial year. During the period, the Group issued Series A Convertible Preferred Shares and adopted an accounting policy for this new class of financial instrument. The Series A Convertible Preferred Shares are classified as financial liabilities and are measured at fair value through profit or loss. They are initially recognised at fair value and subsequently remeasured to fair value at each reporting date, with changes in fair value recognised in profit or loss, except to the extent required by IFRS 9 for changes attributable to the Group’s own credit risk. Upon conversion, the carrying amount of the financial liability is derecognised and recognised within equity.
The unaudited condensed consolidated interim financial information has been prepared on a historical cost basis, as modified by the revaluation of certain financial assets and liabilities (including financial liabilities at fair value through profit and loss) which are recognized at fair value through profit and loss.
The functional currency of the Company is US Dollars (‘$’ or ‘USD’) and the functional currency of VAGL is pounds sterling (‘£’ or ‘GBP’). The unaudited condensed consolidated interim financial information is presented in pounds sterling (‘£’ or ‘GBP’), which is the Group’s presentation currency. Items included in the unaudited condensed consolidated interim financial information are measured using the currency of the primary economic environment in which the entity and its subsidiaries operate (“the functional currency”). Cumulative translation adjustments resulting from translating foreign functional currency financial information into GBP are reported within other reserves.
6
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
2Material accounting policies (continued)
Basis of consolidation
Vertical Aerospace Ltd is the parent of the Group and has
The consolidated financial information incorporate the financial positions and the results of operations of the Group. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The financial statements of the subsidiaries are prepared for the same reporting period as the Company using consistent accounting policies. Intercompany transactions, balances and unrealized gains on transactions between Group companies are eliminated.
New standards, amendments and interpretations
The Group has adopted all new and amended IFRS Accounting Standards effective for annual periods beginning on January 1, 2026, including amendments to IFRS 9 and IFRS 7, Financial Instruments, amendments issued as part of Annual Improvements to IFRS Accounting Standards - Volume 11, and amendments relating to contracts referencing nature-dependent electricity. The adoption of these standards and amendments did not have a material impact on the Group’s condensed consolidated interim financial information.
A number of new accounting standards and amendments to standards have been issued but are not yet effective for the period ended June 30, 2026, and have not been early adopted by the Group. The Group’s assessment of the impact of these new standards and amendments is ongoing.
IFRS 18, Presentation and Disclosure in Financial Statements, is effective for annual reporting periods beginning on or after January 1, 2027, with earlier application permitted. IFRS 18 will replace IAS 1, Presentation of Financial Statements, and will apply retrospectively. IFRS 18 introduces newly defined ‘operating profit’ and ‘profit or loss before financing and income tax’ subtotals and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities: operating, investing and financing. IFRS 18 is not expected to affect the recognition or measurement of assets, liabilities, income or expenses, but is expected to materially affect the presentation and disclosure of the Group’s financial statements.
IFRS 19, Subsidiaries without Public Accountability: Disclosures, is effective for annual reporting periods beginning on or after January 1, 2027, with earlier application permitted. IFRS 19 permits eligible subsidiaries to apply reduced disclosure requirements. The Group is assessing whether IFRS 19 will be relevant to any subsidiary financial statements, but it is not expected to have a material impact on the Group’s consolidated financial statements.
The Group is also assessing the amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates, relating to translation to a hyperinflationary presentation currency, and the amendments to IAS 28, Investments in Associates and Joint Ventures, relating to the fair value option. These amendments are effective from January 1, 2027, and are not currently expected to have a material impact on the Group’s consolidated financial statements.
The Group does not expect any other standards, amendments or interpretations that have been issued but are not yet effective to have a material impact on the Group’s consolidated financial statements.
7
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
2Material accounting policies (continued)
Going Concern
Management has prepared a cash flow forecast for the Group and has considered the ability for the Group to continue as a going concern for the foreseeable future, being at least 12 months after the issuance of this financial information.
The Group is currently in the research and development phase of its journey to commercialize eVTOL and hybrid-electric technology. Consistent with being in the development phase, the Group has invested heavily in research to support the development of its aircraft. The Group is not currently generating revenue and has incurred net losses (other than from fair value movements on financial liabilities at fair value through profit and loss) and net cash outflows from operating activities since inception.
As of June 30, 2026, the Group had £
On August 11, 2026, the Company closed a registered direct offering which culminated in gross proceeds of $
On August 12, 2026, the Company entered into agreements with Mudrick Capital involving, among other things, amendments to the Convertible Note Purchase Agreement to accelerate the issuance of the remaining $
As at the date of this filing, the Group had approximately £
The Company’s ability to access the remaining $
To position itself to deliver upon its stated operational objectives, management currently projects that its net cash outflows from operations within the next 12 months after issuance of this financial information to be approximately £
The forecast reflects management’s prioritisation of expenditure, including a focus on the Group’s near-term certification, manufacturing and testing activities. These include progress towards Critical Design Review and activities to enable the build and test of certification-conforming aircraft. Management has prioritised investment in, and execution of, these near-term activities to support future funding initiatives and strategic options. Accordingly, the forecast does not assume a ramp-up in expenditure to accelerate longer-term activities until after further progress has been made against these milestones. However, in the absence of additional funding or other support, further actions would be required, including the reprioritisation of expenditure and other cost reduction measures.
8
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
2Material accounting policies (continued)
Subject to market conditions, the Group continues to evaluate and pursue a range of potential actions to support its ongoing funding requirements. These may include capital raises, strategic transactions, partnerships, commercial arrangements, or other financing alternatives. Management continues to actively assess these options and their timing. However, there can be no assurance that any such action will be completed, or that additional funding or other support will be available on acceptable terms or within the timeframe necessary to sustain the Company’s ongoing operations in accordance with the business plan.
As part of the going concern assessment, Management has considered and evaluated any potential impact of the complaint filed by Archer Aviation Inc. in the U.S. District Court for the Eastern District of Texas, on February 23, 2026, alleging infringement of Archer Aviation Inc.’s design and utility patents under the U.S. Patent Act (the “Complaint”). The Company believes that the asserted claims in the Complaint are without merit and intends to defend the allegations vigorously.
Because of the restrictions noted above imposed by the financing package executed in April 2026, including limitations on the funding accessible thereunder over the next 12 months, and unless the Company is able to raise additional funds in the intervening period, management projects that its current existing resources and facilities will be sufficient to fund its ongoing operations to the end of the third quarter of 2027.
The Convertible Senior Secured Notes Indenture contains a covenant requiring the Group to maintain a minimum cash balance of at least $
Absent additional funding, the need to reprioritise expenditure, including those related to the Group’s certification programme, may result in delays to previously communicated timelines and the deferral of certain objectives.
Consistent with being in the development phase of its aircraft, the Group has not yet generated revenue and continues to be dependent on raising additional capital to fund its operations. This dependency indicates that a material uncertainty exists that may cast significant doubt (or raise substantial doubt as contemplated by PCAOB standards) on the Group’s ability to continue as a going concern and therefore the Group may be unable to realize the assets and discharge the liabilities in the normal course of business. The unaudited condensed consolidated interim financial information have been prepared assuming that the Group will continue as a going concern, which contemplates the continuity of operations, realization of assets and the satisfaction of liabilities in the ordinary course of business and do not include any adjustments that would result if the Group were unable to continue as a going concern.
9
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
3Critical accounting judgements and key sources of estimation uncertainty
The preparation of the unaudited condensed consolidated interim financial information in accordance with IFRS Accounting Standards requires management to make judgements, estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of income and expenses during the reporting period.
The Group’s most significant judgements and estimates during the period relate to the accounting for the Convertible Senior Secured Notes and the valuation of the Convertible Preferred Equity.
Convertible Senior Secured Notes
During the period, the Group entered into the Third Supplemental Indenture, which amended the terms of the existing Convertible Senior Secured Notes, including extending their maturity to 2030. Management exercised judgement in assessing whether the amendments represented a substantial modification or an extinguishment of the existing financial liability under IFRS 9.
In reaching its conclusion that the amendments did not result in an extinguishment, management considered the overall refinancing package, including the extension of maturity, amendments to contractual rights and obligations, and the availability of the additional $
Convertible Preferred Equity
During the period, the Group entered into a Securities Purchase Agreement under which it issued Series A Convertible Preferred Shares. Management exercised significant judgement in determining the appropriate classification of the Convertible Preferred Shares under IAS 32 and IFRS 9.
The Preferred Shares do not satisfy the IAS 32 fixed-for-fixed criterion because the conversion feature permits settlement through a variable number of the Company’s ordinary shares. Accordingly, the instrument has been classified as a financial liability measured at fair value through profit or loss. Management also concluded that the instrument should be measured as a single financial liability rather than separately accounting for embedded derivative features.
The fair value of the Series A Convertible Preferred Shares is determined using valuation models incorporating both observable and unobservable market inputs. Significant assumptions include the Company’s share price, expected volatility, credit spread, and assumptions relating to conversion, redemption and triggering events. The fair value measurement is classified as a Level 3 measurement within the IFRS 13 fair value hierarchy due to the significant use of unobservable inputs.
The valuation techniques and significant assumptions used in determining the fair value of the Series A Convertible Preferred Shares are disclosed in Note 15.
Except as described above, the significant judgements and key sources of estimation uncertainty applied in preparing this unaudited condensed consolidated interim financial information are consistent with those applied in the Group’s consolidated financial statements for the year ended December 31, 2025.
10
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
4Expenses by nature
Included within administrative expenses, research and development expenses, and related party administrative expenses are the following expenses.
3 months ended June 30, | | 6 months ended June 30, | ||||||
| 2026 | | 2025 | | 2026 | | 2025 | |
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Research and development staff costs* | | | | | ||||
Research and development consultancy | | | | | ||||
Research and development components, parts and tooling | |
| |
| |
| | |
Total research and development expenses | | | | | ||||
Administrative staff costs | | | | | ||||
Share based payment (credit)/charge | | | | | ||||
Consultancy costs | |
| |
| |
| | |
Legal and financial advisory costs | |
| |
| |
| | |
HR advisory and recruitment costs | | | | | ||||
IT hardware and software costs | |
| |
| |
| | |
Insurance expenses | |
| |
| |
| | |
Marketing costs | |
| |
| |
| | |
Premises expenses | |
| |
| |
| | |
Operational travel and logistics costs | | | | | ||||
Aviation and aerospace regulatory fees | | | | | ||||
Depreciation expense | |
| |
| |
| | |
Amortization expense | — |
| |
| — |
| | |
Depreciation on right of use property assets | | | | | ||||
Other administrative expenses | |
| |
| |
| | |
Total administrative costs | | | | | ||||
Related party administrative expenses | | | | | ||||
Total administrative and research and development expenses | |
| |
| |
| | |
*Research and development staff costs include share-based payment expense of £
5Share-based payments
The Group has established
For more information about the option plans, please refer to the Group’s annual financial statements for the year ended December 31, 2025.
The total expense recognised by the company during the period in respect of these plans is shown below:
| June 30, 2026 | | June 30, 2025 | |
£ 000 | £ 000 | |||
2021 Incentive plan |
| |
| |
Enterprise Management Initiative |
| |
| |
| |
| |
11
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
5Share-based payments (continued)
Total credit recognized for non-executive director awards, issued under the terms and rules of the 2021 Incentive Plan, for the period ended June 30, 2026, was £
The Company also recognized an expense of £
A summary of options granted under the plans is show below:
| 6 months ended | | 12 months ended | |||||
2021 Incentive Plan | June 30, 2026 | | December 31, 2025 | |||||
Average | Average | |||||||
| exercise price | | | exercise price | ||||
Number | (£) | Number | (£) | |||||
Outstanding, start of period | | | | | ||||
Granted during the period | | | | | ||||
Exercised during the period |
| ( |
| — |
| ( |
| |
Forfeited during the period |
| ( |
| |
| ( |
| — |
Outstanding, end of period |
| |
| |
| |
| |
The number of options which were exercisable at June 30, 2026 was
| 6 months ended | | 12 months ended | |||||
EMI Scheme | June 30, 2026 | | December 31, 2025 | |||||
Average | Average | |||||||
| exercise price | | | exercise price | ||||
Number | (£) | Number | (£) | |||||
Outstanding, start of period | | | | | ||||
Granted during the period | — | — | — | — | ||||
Exercised during the period |
| ( |
| |
| ( |
| |
Forfeited during the period |
| ( |
| |
| ( |
| |
Outstanding, end of period |
| |
| |
| |
| |
The number of options which were exercisable at June 30, 2026 was
6Other operating income/(expense)
The analysis of the Group’s other operating income/(expense) for the period is as follows:
| 3 months ended June 30, | | 6 months ended June 30, | |||||
2026 | | 2025 | 2026 | | 2025 | |||
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Government grants |
| |
| |
| |
| |
R&D Expenditure Credit (“RDEC”) | | — | | ( | ||||
Commercial settlements and other operating expenses | ( | — | ( | | ||||
| |
| |
| |
| ( | |
12
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
6Other operating income/(expense) (continued)
Government grants
Government grants relate to amounts receivable from grant awarding bodies relating to the advancement of vertical take-off and landing electrically powered (“eVTOL”), and hybrid-electrically powered, technologies. These grants are made to fund research and development expenditure and are recognized in profit or loss in the period to which the expense they are intended to fund relates.
7Income tax (charge)/credit
The Company recognizes R&D tax relief relating to the RDEC scheme within Other operating income, and R&D tax relief under both the enhanced R&D intensive support (“ERIS”) scheme within Income tax credit, as shown below:
| 3 months ended June 30, | | 6 months ended June 30, | |||||
2026 | | 2025 | 2026 | | 2025 | |||
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Enhanced R&D intensive support |
| — |
| |
| |
| |
Tax charge on RDEC | ( | — | ( | — | ||||
Adjustments for R&D tax relief of prior periods | — | — | — | | ||||
| ( |
| |
| ( |
| | |
For accounting periods beginning on or after April 1, 2024, HM Revenue & Customs administers a merged Research and Development Expenditure Credit (“RDEC”) scheme and the Enhanced R&D Intensive Support (“ERIS”) scheme, which replaced the previous SME scheme for qualifying small and medium-sized enterprises and the RDEC scheme for large companies and other ineligible entities.
At the time of preparing its financial statements for the year ended December 31, 2024, the Company was unable to determine, with certainty, if any relationships existed that would cause the Company to be defined as a large company and ineligible for SME relief. In the absence of such certainty, within those financial statements, the Company recognized tax relief based solely on the RDEC scheme.
Management subsequently determined that the transactions contemplated under the Investment Agreement on December 23, 2024, did not result in the presence of any linked or partner companies that would otherwise cause the Company to be defined as a large company and therefore the six months ended June 30, 2025, reflects the reversal of tax relief previously recognized under the RDEC scheme of £
The tax relief for the six months ended June 30, 2026, has been recognized under the merged scheme, based on management’s current expectations that the Company’s R&D claim for the year ending December 31, 2026, will be prepared on this basis. This reflects forecasts and projections which indicate that the Company is likely to be classified as a large company as at December 31, 2026, primarily due to anticipated increases in headcount.
13
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
8Finance (costs)/income
| 3 months ended June 30, | 6 months ended June 30, | ||||||
2026 | | 2025 | | 2026 | | 2025 | ||
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Interest income on deposits |
| |
| |
| |
| |
Foreign exchange gain | | | — | | ||||
Other | — | | — | — | ||||
Total finance income | | | | | ||||
Fair value losses on financial liabilities at fair value through profit and loss (note 13) | ( | ( | ( | ( | ||||
Foreign exchange loss | — | — | ( | — | ||||
Interest expense on leases | ( | ( | ( | ( | ||||
Total finance costs | ( | ( | ( | ( | ||||
Fair value gains on financial liabilities at fair value through profit and loss (note 13) | | — | | | ||||
Total related party finance income | | — | | | ||||
In-kind interest on financial liabilities at fair value through profit and loss (note 13) | ( | ( | ( | ( | ||||
Fair value losses on financial liabilities at fair value through profit and loss (note 13) | — | ( | — | — | ||||
Total related party finance costs | ( | ( | ( | ( | ||||
Net related party finance income/(costs) | | ( | | | ||||
Net finance income/(costs) |
| |
| ( |
| |
| |
Gains and losses relating to financial liabilities at fair value through profit and loss disclosed within finance costs relate to the remeasurement of Series A Convertible Preferred Shares.
Gains and losses relating to financial liabilities at fair value through profit and loss disclosed within related party finance income and costs relates to the remeasurement of Convertible Senior Secured Notes.
9(Loss))/earnings per share
Basic earnings per share is calculated by dividing the profit or loss for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period, in accordance with IAS 33.
Diluted earnings per share is calculated by adjusting the profit or loss for the period and the weighted average number of ordinary shares outstanding during the period to assume the conversion of all dilutive potential ordinary shares. Where the Company reports a loss, potential ordinary shares are anti-dilutive and are therefore excluded from the calculation.
14
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
9(Loss))/earnings per share (continued)
The calculation of (loss)/earnings per share is based on the following data:
| 3 months ended June 30, | | 6 months ended June 30, | |||||
2026 | | 2025 | | 2026 | | 2025 | ||
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Net (loss)/earnings for the period for basic earnings per share | ( | ( | | | ||||
Adjustment for calculation of diluted earnings per share: |
| |
| |
| |
| |
Fair value movements on financial liabilities at fair value through profit and loss |
| — |
| — |
| — |
| ( |
In-kind interest on financial liabilities at fair value through profit and loss |
| — |
| — |
| — |
| |
Net (loss)/earnings for the period for diluted earnings per share |
| ( |
| ( |
| |
| ( |
| No. of shares |
| No. of shares |
| No. of shares |
| No. of shares | |
Weighted average issued shares for basic earnings per share |
| |
| |
| |
| |
Adjustment for calculation of diluted earnings per share upon conversion of: |
|
|
| |
| | ||
Financial liabilities at fair value through profit and loss |
| — |
| — |
| |
| |
Employee share options | — | — | | — | ||||
Weighted average issued shares for diluted earnings per share |
| |
| |
| |
| |
| £ | £ | £ | £ | ||||
Basic (loss)/earnings per share |
| ( |
| ( |
| |
| |
Diluted (loss)/earnings per share |
| ( |
| ( |
| |
| ( |
Adjustments for fair value movements on financial liabilities at fair value through profit and loss relate solely to Series A Convertible Preferred Shares for the six months ended June 30, 2026, and relate solely to Convertible Senior Secured Notes for the six months ended June 30, 2025.
Potential ordinary shares have been treated as dilutive where their inclusion in the diluted earnings per share calculation decreases earnings per share.
10Share capital and reserves
June 30, | December 31, | |||||||
Allotted, called up and fully paid: | 2026 | 2025 | ||||||
| No. | | £ | | No. | | £ | |
Ordinary of $ |
| |
| |
| |
| |
| |
| |
| |
| | |
Ordinary shares (other than shares held in treasury) have full voting rights and full dividend rights. Treasury shares totaling
15
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
10Share capital and reserves (continued)
During the period
| Shares | | Share capital | | Proceeds | | Premium | |
issued | issued | received | arising | |||||
| No. | | £ | | £ 000 | | £ 000 | |
At the market programme | | | | | ||||
Conversion of Preferred Shares | | | — | | ||||
ELOC commitment fee | | | — | | ||||
2021 Incentive Plan | | | — | — | ||||
EMI Scheme | | | | | ||||
| |
| |
| |
| |
During the period, Yorkville converted Preferred Shares with an aggregate stated value of $
The commencement of the standby equity purchase agreement (the “Equity Purchase Agreement”) with Yorkville, included a commitment fee deliverable in Ordinary Shares valued at $
Nature and purpose of other reserves
| June 30, | | December 31, | |
2026 | 2025 | |||
| £ 000 | | £ 000 | |
Share-based payment reserve |
| |
| |
Foreign currency translation reserve |
| |
| |
Warrant reserve |
| |
| |
Merger reserve |
| |
| |
| |
| |
The share-based payments reserve is used to recognize the grant date fair value of options issued to employees but not exercised and equity-settled transactions with non-employees not yet settled.
The merger reserve is used to reflect any difference between the consideration and the book value of net assets acquired as part of a business combination.
The translation reserve arises as a result of the retranslation of overseas subsidiaries and the Company’s USD denominated balances in consolidated financial statements.
The warrant reserve is used to recognize the fair value of warrants issued in exchange for a fixed amount of cash or another financial asset for a fixed number of the Company’s ordinary shares (‘fixed-for-fixed condition’).
16
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
10Share capital and reserves (continued)
The following warrants (and options) recognized within equity are issued but not exercised:
Warrants and options in issue | Warrant reserve | |||||||||||
Exercise | June 30, | December 31, | June 30, | December 31, | ||||||||
Issue Date | price ($) | 2026 | 2025 | 2026 | 2025 | |||||||
| | | No. | | No. | | £ 000 | | £ 000 | |||
Tranche A Warrants |
|
| |
| |
| |
| |
| | |
Tranche B Warrants | | | | | | | | | | | | |
SF Warrants |
| |
| |
| |
| |
| | ||
Virgin Atlantic Warrants |
| |
| |
| |
| |
| | ||
MWC Option |
| |
| |
| |
| |
| | ||
Outstanding, end of period | |
| |
| |
| |
| |
| | |
The above warrants expire
11Trade and other receivables
| June 30, | | December 31, | |
2026 | 2025 | |||
£ 000 | £ 000 | |||
R&D tax relief receivable |
| |
| |
Government grants and VAT receivable |
| |
| |
Prepayments | | | ||
Other receivables |
| |
| |
Amounts due from related party |
| — |
| |
| |
| |
Expected credit losses were not significant in 2026 or 2025. For more information on the Group’s exposure to credit and market risks, including impairments and allowances for credit losses, relating to trade and other receivables please refer to the Group’s annual financial statements for the year ended December 31, 2025.
12Trade and other payables
Amounts falling due within one year:
| June 30, | | December 31, | |
2026 | 2025 | |||
£ 000 | £ 000 | |||
Trade payables | | | ||
Accrued expenses | | | ||
Amounts due to related parties | — | | ||
Social security and other taxes | | | ||
Outstanding defined contribution pension costs | | | ||
| |
| |
For more information on the Group’s exposure to market and liquidity risks, including maturity analysis, related to trade and other payables please refer to the Group’s annual financial statements for the year ended December 31, 2025.
17
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
13Financial liabilities at fair value through profit and loss
The Group’s financial liabilities measured at fair value through profit or loss comprise the Convertible Senior Secured Notes, the Series A Convertible Preferred Shares and Warrants. Each instrument is initially recognised at fair value and subsequently remeasured at each reporting date, with changes in fair value recognised in profit or loss. For the Convertible Senior Secured Notes, contractual interest is presented separately from fair value movements. Movements in these financial liabilities during the period are set out below.
Convertible Senior | | Convertible | ||||||
Secured Notes | Preferred Shares | Warrants | Total | |||||
| £ 000 | | £ 000 | | £ 000 | | £ 000 | |
As at December 31, 2025 |
| |
| — | |
| | |
New issuances |
| |
| | — |
| | |
In-kind interest paid and accrued | | — | — | | ||||
Fair value movements | ( | | | ( | ||||
Conversions to ordinary shares | — | ( | — | ( | ||||
Exchange differences on translation | | | | | ||||
As at June 30, 2026 |
| |
| | |
| |
Warrants recorded as a liability consist of
Convertible Senior Secured Notes
On December 15, 2021, Mudrick Capital purchased Convertible Senior Secured Notes of the Company with an aggregate principal amount of $
On December 23, 2024, the Convertible Senior Secured Notes were amended to: (i) increase the interest rate applicable to the Convertible Senior Secured Notes to
The noteholders subsequently delivered conversion notices in respect of approximately $
Following the partial conversion, the Company’s wholly owned subsidiary, Vertical Aerospace Group Limited (“VAGL”), became a guarantor of the Convertible Senior Secured Notes under the Indenture on a senior secured basis by granting fixed and floating charges over substantially all of its assets.
On April 20, 2026, the Company entered into the Third Supplemental Indenture, which further amended the terms of the Convertible Senior Secured Notes. The amendments included: (i) extending the maturity date to December 15, 2030; (ii) permitting the issuance of up to $
18
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
13Financial liabilities at fair value through profit and loss (continued)
During the period, the Company completed the first and second drawdowns under the Additional Note facility, issuing an aggregate principal amount of $
On May 27, 2026, the Company served notice for a third drawdown of $
The Convertible Senior Secured Notes contain customary affirmative and negative covenants, including restrictions relating to indebtedness, liens, asset disposals, transactions with affiliates, restricted payments and minimum liquidity requirements, together with reporting and compliance obligations.
As at June 30, 2026, a total of
Series A Convertible Preferred Shares
On April 20, 2026, the Company entered into a Securities Purchase Agreement with YA II PN, Ltd. (“Yorkville”), providing the Company with the right, but not the obligation, to issue up to $
At the initial closing, the Company issued
The Series A Convertible Preferred Shares are convertible into ordinary shares at the holder’s option at a conversion price equal to the lower of: (i) the fixed conversion price (being $
During the period, Yorkville converted Series A Convertible Preferred Shares with an aggregate stated value of $
The Series A Convertible Preferred Shares rank senior to the Company’s ordinary shares with respect to dividends and distributions upon liquidation. Following the occurrence and continuation of specified Triggering Events, the Series A Convertible Preferred Shares accrue payment-in-kind dividends at a rate of
The Company may issue additional Series A Convertible Preferred Shares at least
19
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
13Financial liabilities at fair value through profit and loss (continued)
On or after the date that is
As at June 30, 2026, the Company had $
14Financial instruments
To provide an indication about the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the three levels prescribed under the accounting standards.
Financial liabilities at fair value through profit and loss:
| Carrying Value | | Fair Value | |||||
June 30, 2026 | | December 31, 2025 | June 30, 2026 | | December 31, 2025 | |||
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Convertible Senior Secured Notes |
| | ||||||
Convertible Preferred Shares |
| — | — | |||||
Warrant liabilities |
| | ||||||
| | |||||||
The fair value of the Convertible Senior Secured Notes and Series A Convertible Preferred Shares have been estimated using option pricing techniques, in accordance with the definition of fair value under IFRS 13, which represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Warrants are quoted on the OTC Bulletin Board (an interdealer automated quotation system for equity securities that is not a national securities exchange) and are therefore categorized in level 2 of the fair value hierarchy. Financial liabilities at fair value through profit and loss are categorized in level 3 of the fair value hierarchy.
Convertible Senior Secured Notes
The Convertible Senior Secured Notes, having a maturity date as at June 30, 2026, of December 15, 2030, have a conversion rate of
Option pricing has been utilized to calculate the probability that these options will be in the money at expiration and assign a dollar value to it. The underlying share price of the Company, exercise price, volatility, interest rate, and time to expiration have been used as inputs into the model to derive the option’s theoretical fair value.
20
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
14Financial instruments (continued)
As of June 30, 2026, an estimated fair value of £
| June 30, 2026 | | December 31, 2025 | |
Share price ($) |
| | | |
Conversion price ($) |
| | | |
Interest rate (%) |
| | | |
Credit spread (%) | | | ||
Risk free rate (%) | | | ||
Expected life (years) | | | ||
Dividend yield (%) | | | ||
Volatility (%) |
| | |
Company specific inputs include the expected probability and timing of future equity financing, in addition to the probability and timing of a future fundamental change. An increase in the risk - free rate or credit spread applied would result in a reduction in the fair value being attributed to the instrument. Had the share price traded higher, or higher volatility been assumed then this would have resulted in a higher fair value being attributed to the instrument. Credit spread is initially selected such that the fair value of the Convertible Senior Secured Notes reconciles to the total purchase price of $
Series A Convertible Preferred Shares
The Series A Convertible Preferred Shares are convertible into ordinary shares at the holder’s option at a conversion price equal to the lower of: (i) the fixed conversion price (being $
Option pricing has been utilized to calculate the fair value of the Series A Convertible Preferred Shares. The underlying share price of the Company, volatility, and time to expiration have been used as inputs into the model to derive the option’s theoretical fair value.
As of June 30, 2026, an estimated fair value of £
| June 30, 2026 | |
Share price ($) |
| |
Credit spread (%) | | |
Risk free rate (%) |
| |
Expected life (years) | | |
Dividend yield (%) |
| |
Volatility (%) |
| |
An increase in the risk-free rate or credit spread applied would result in a reduction in the fair value being attributed to the instrument. Had the share price traded higher, or higher volatility been assumed then this would have resulted in a higher fair value being attributed to the instrument.
21
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
15Financial risk management and impairment of financial assets
The Group’s activities expose it to a variety of financial risks including market risk, credit risk, foreign exchange risk and liquidity risk.
Credit risk
Credit risk is the risk of financial loss to the Group if a counterparty fails to meet its contractual obligations. The Group’s principal credit risk arises from cash and cash equivalents held with financial institutions, restricted cash and trade and other receivables. The Group manages this risk by holding cash with financial institutions with high credit ratings and by monitoring the creditworthiness of counterparties.
Included within restricted cash is £
At June 30, 2026, the Group’s maximum exposure was £
The Group applies the expected credit loss model under IFRS 9 to trade receivables. Given the limited number of counterparties and the absence of historical credit losses, the expected credit loss allowance was assessed as £
Market risk
Market risk is the risk that changes in market prices, including foreign exchange rates, interest rates and equity prices, will affect the Group’s financial position or results of operations. The Group’s principal market risks are foreign exchange risk arising from its USD-denominated monetary assets and liabilities and equity price risk arising from financial liabilities measured at fair value through profit or loss, including the Convertible Senior Secured Notes and Series A Convertible Preferred Shares. The Group does not currently use currency forwards, options, swaps or other derivative instruments to hedge these market risks.
Foreign exchange risk
The Group is exposed to foreign exchange risk arising from transactions and monetary balances denominated in currencies other than the functional currency of the relevant Group entity. The Group principally holds cash in USD and GBP. The majority of the Group’s operating costs are denominated in GBP, although the Group also has supply contracts denominated in USD and EUR. Management seeks to maintain sufficient cash balances in each currency to meet expected operating expenditure. A
Liquidity risk
Liquidity risk is the risk that the Group will be unable to meet its financial obligations as they fall due. Management manages liquidity risk through the preparation of short and long-term cash flow forecasts, which are supplemented by sensitivity analysis to assess funding adequacy over at least a 12-month period. In addition to cash resources, the Group manages liquidity through access to its available financing facilities, including its at-the-market equity programme, Convertible Senior Secured Note facility, Convertible Preferred Equity facility and Yorkville ELOC, each of which remains subject to applicable contractual terms and draw conditions. Management continuously monitors forecast liquidity to ensure the Group has sufficient funding to meet its expected obligations as they fall due.
22
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
15Financial risk management and impairment of financial assets (continued)
Maturity analysis
| | Between 2 and 5 | | After more than | | |||
June 30, 2026 | Within 1 year | years | 5 years | Total | ||||
£ 000 | £ 000 | £ 000 | £ 000 | |||||
Trade and other payables |
| |
| — |
| — |
| |
Lease liabilities |
| |
| |
| |
| |
Convertible senior secured notes |
| — |
| |
| — |
| |
| |
| |
| |
| | |
December 31, 2025 | ||||||||
Trade and other payables |
| |
| — |
| — |
| |
Lease liabilities |
| |
| |
| |
| |
Convertible senior secured notes |
| — |
| |
| — |
| |
| |
| |
| |
| |
The Convertible Preferred Shares have no contractual cash maturity in the ordinary course of business and are therefore included as
Capital management
The Group’s objective when managing capital is to ensure that it continues as a going concern while maintaining sufficient financial flexibility to support the development and certification of its aircraft and technologies. Given the ongoing development of its aircraft and technologies and with no revenue currently being generated, the Group has historically relied on external financing to fund its operations.
During the period, the Group raised capital through its existing financing facilities, including its at-the-market (“ATM”) equity offering programme, Convertible Senior Secured Note facility and Series A Convertible Preferred Equity facility. In addition, the Group continues to have access to its ATM programme, together with further committed funding through the Convertible Senior Secured Note facility, the Series A Convertible Preferred Share facility and the Yorkville ELOC, each of which remains subject to contractual terms, market conditions and, where applicable, other draw conditions.
Management continues to evaluate the most appropriate source of funding based on liquidity requirements, market conditions, expected dilution and overall cost of capital. Cash flow forecasting is performed on a regular basis, including rolling forecasts of the Group’s liquidity requirements, to ensure that sufficient funding is available to meet operational needs and support the Group’s strategic objectives.
23
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
16Related party transactions
Key management personnel compensation
Key management personnel are the members of the Board and executive officers.
| June 30, | | June 30, | |
2026 | 2025 | |||
£ 000 | £ 000 | |||
Salaries and other short term employee benefits |
| |
| |
Payments to defined contribution pension schemes |
| |
| |
Share-based payment (credit)/charge |
| ( |
| |
| |
| |
Share-based payments reflect the reversal of previously recognised share-based payment expenses following the forfeiture of certain option awards. It does not represent a cash payment to, or recovery from, key management personnel. Aggregate gains made on the exercise of share options for the Directors during the period totalled £
Summary of transactions with other related parties
On May 12, 2026, Dómhnal Slattery resigned as Chair and member of the Board and, with effect from the same date, the Board appointed Ben Story to serve as its interim Chair pending the appointment of a permanent Chair.
Stuart Simpson’s engagement with the Company includes an anti-dilution provision pursuant to which, subject to his continued service, should his award represent less than
During the six-month period ended June 30, 2026, a total of
During the six-month period ended June 30, 2026, a total of
During the six-month period ended June 30, 2026, Clahane Capital SEZC Ltd., a Company wholly owned by Dómhnal Slattery provided and charged the Group with services £
24
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
16Related party transactions (continued)
Summary of relationship with Mudrick Capital
During the six-month period ended June 30, 2026, the Company recognized fair value gains totaling £
In December 2024, the Company granted Mudrick Capital certain rights to participate in the Company’s future equity offerings so long as Mudrick Capital beneficially owns greater than
On April 20, 2026, the Company entered into the Third Supplemental Indenture, extending the maturity date of the Convertible Senior Secured Notes to December 15, 2030, and entered into a Convertible Note Purchase Agreement with Mudrick Capital providing access to up to $
During the period, the Company drew
Summary of relationship with Stephen Fitzpatrick
The Company ceased to deem Stephen Fitzpatrick a related party of the Group during the period. Transactions with entities controlled by Stephen Fitzpatrick up to the date the Company ceased to deem him a related party are disclosed below.
During the six-month period ended June 30, 2026, Imagination Industries Investments Ltd, a Company controlled by Stephen Fitzpatrick provided and charged the Group with services totaling £
17Contingent liabilities
On February 23, 2026, the Company was named as defendants in a complaint filed by Archer Aviation Inc. in the U.S. District Court for the Eastern District of Texas, alleging infringement of Archer Aviation Inc.’s design and utility patents under the U.S. Patent Act (the “Complaint”). The Company believes that the asserted claims in the Complaint are without merit, has disclaimed the liability and is defending the action. The Company has filed a motion to dismiss the Complaint. At this preliminary stage of the proceedings, the outcome, timing and any potential financial effect cannot be reliably estimated. Accordingly, in accordance with IAS 37, the Group has not recognised a provision in relation to this claim.
25
Vertical Aerospace Ltd
Notes to the Unaudited Condensed Consolidated Interim Financial Information
18Non adjusting events after the reporting period
On August 5, 2026, the Company entered into an agreement in principle with Mudrick Capital and Yorkville pursuant to a non-binding term sheet involving, among other things: (i) amendments to the Convertible Note Purchase Agreement to accelerate the issuance of the remaining $
On August 10, 2026, the Company announced an underwritten registered direct offering of
On August 10, 2026, the Company issued
On August 12, 2026, the Company entered into agreements with Mudrick Capital involving, among other things, amendments to the Convertible Note Purchase Agreement (as defined herein) to accelerate the issuance of the remaining $
26