v3.26.1
Share capital and reserves
6 Months Ended
Jun. 30, 2026
Share capital and reserves  
Share capital and reserves

10Share capital and reserves

June 30,

December 31, 

Allotted, called up and fully paid:

2026

2025

  ​ ​ ​

No.

  ​ ​ ​

£

  ​ ​ ​

No.

  ​ ​ ​

£

Ordinary of $0.001 each

 

138,390,307

 

107,041

 

101,602,621

 

79,328

 

138,390,307

 

107,041

 

101,602,621

 

79,328

Ordinary shares (other than shares held in treasury) have full voting rights and full dividend rights. Treasury shares totaling 140,000 are excluded as at June 30, 2026 (December 31, 2025: 140,000). The Company is authorized to issue 1,000,000,000 ordinary shares and 10,000,000 preferred shares of a par value of $0.001 each.

10Share capital and reserves (continued)

During the period 36,787,686 ordinary shares were issued as shown below:

  ​ ​ ​

Shares

  ​ ​ ​

Share capital

  ​ ​ ​

Proceeds

  ​ ​ ​

Premium

issued

issued

received

arising

  ​ ​ ​

No.

  ​ ​ ​

£

  ​ ​ ​

£ 000

  ​ ​ ​

£ 000

At the market programme

25,725,383

19,512

39,904

39,885

Conversion of Preferred Shares

10,192,489

7,544

20,628

ELOC commitment fee

334,448

254

739

2021 Incentive Plan

517,057

390

EMI Scheme

18,309

13

31

31

 

36,787,686

 

27,713

 

39,935

 

61,283

During the period, Yorkville converted Preferred Shares with an aggregate stated value of $23,000 thousand into 10,192,489 ordinary shares, with $2,000 thousand of the initial tranche outstanding as at June 30, 2026.

The commencement of the standby equity purchase agreement (the “Equity Purchase Agreement”) with Yorkville, included a commitment fee deliverable in Ordinary Shares valued at $2,000 thousand recognised as a share-based payment charge of £1,628 thousand. During the period, 50% of the commitment fee was settled in Ordinary Shares with an average share price of $2.99. The share-based payment reserve includes £755 thousand reflecting the remaining commitment fee.

Nature and purpose of other reserves

  ​ ​ ​

June 30,

  ​ ​ ​

December 31,

2026

2025

  ​ ​ ​

£ 000

  ​ ​ ​

£ 000

Share-based payment reserve

 

36,053

 

34,215

Foreign currency translation reserve

 

15,341

 

11,139

Warrant reserve

 

36,638

 

36,638

Merger reserve

 

54,841

 

54,841

 

142,873

 

136,833

The share-based payments reserve is used to recognize the grant date fair value of options issued to employees but not exercised and equity-settled transactions with non-employees not yet settled.

The merger reserve is used to reflect any difference between the consideration and the book value of net assets acquired as part of a business combination.

The translation reserve arises as a result of the retranslation of overseas subsidiaries and the Company’s USD denominated balances in consolidated financial statements.

The warrant reserve is used to recognize the fair value of warrants issued in exchange for a fixed amount of cash or another financial asset for a fixed number of the Company’s ordinary shares (‘fixed-for-fixed condition’).

10Share capital and reserves (continued)

The following warrants (and options) recognized within equity are issued but not exercised:

Warrants and options in issue

Warrant reserve

Exercise

June 30,

December 31,

June 30,

December 31,

Issue Date

price ($)

2026

2025

2026

2025

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

No.

  ​ ​ ​

No.

  ​ ​ ​

£ 000

  ​ ​ ​

£ 000

Tranche A Warrants

 

January 24, 2025

 

6.00

 

7,450,000

 

7,450,000

 

8,951

 

8,951

Tranche B Warrants

  ​ ​ ​

January 24, 2025

  ​ ​ ​

7.50

  ​ ​ ​

7,500,000

  ​ ​ ​

7,500,000

  ​ ​ ​

14,212

  ​ ​ ​

14,212

SF Warrants

March 13, 2024

 

50.00

 

50,000,000

 

50,000,000

 

3,907

 

3,907

Virgin Atlantic Warrants

December 16, 2021

 

100.00

 

2,625,000

 

2,625,000

 

8,558

 

8,558

MWC Option

December 16, 2021

 

115.00

 

2,000,000

 

2,000,000

 

1,010

 

1,010

Outstanding, end of period

  ​

 

  ​

 

69,575,000

 

69,575,000

 

36,638

 

36,638

The above warrants expire five-years after issuance (except for the SF Warrants, which expire 10-years after issuance). Each such warrant entitles the registered holder to purchase 1/10 of one share of common stock, meaning that ten warrants must be exercised for a holder of warrants to receive one ordinary share of the Company. These warrants and options meet the fixed-for-fixed criterion and are therefore recognized within other reserves until the point of exercise. The amount classified to other reserves on initial recognition reclassified to share capital and share premium upon exercise.