v3.26.1
CMBS Trusts (Tables)
6 Months Ended
Jun. 30, 2026
Mortgage Banking [Abstract]  
Schedule of Recognized Trusts Assets and Liabilities

The following table presents the Company’s recognized Trust’s Assets and Liabilities (in thousands):

 

Trust's Assets

 

June 30, 2026

 

 

December 31, 2025

 

Mortgage loans held in variable interest entities, at fair value

 

$

3,815,226

 

 

$

3,987,281

 

Accrued interest receivable

 

 

2,677

 

 

 

3,339

 

 

 

 

 

 

 

Trust's Liabilities

 

 

 

 

 

 

Bonds payable held in variable interest entities, at fair value

 

 

(3,646,077

)

 

 

(3,692,390

)

Accrued interest payable

 

 

(2,107

)

 

 

(2,699

)

Schedule of Change in Net Assets Related to Consolidated CMBS Variable Interest Entities

The following table presents “Change in net assets related to consolidated CMBS variable interest entities” (in thousands):

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net interest earned

 

$

3,521

 

 

$

5,720

 

 

$

8,494

 

 

$

11,839

 

Realized gain (loss)

 

$

(353

)

 

$

(130

)

 

 

(1,450

)

 

 

(84

)

Unrealized gain (loss)

 

 

257

 

 

$

(4,801

)

 

 

1,253

 

 

 

(3,882

)

Change in net assets related to consolidated CMBS variable interest entities

 

$

3,425

 

 

$

789

 

 

$

8,297

 

 

$

7,873

 

Schedule of Geographies and Property Types of Collateral Underlying the CMBS Trusts as Percentage of Collateral Unpaid Principal Balance

The following tables present the geographies and property types of collateral underlying the CMBS trusts consolidated by the Company as a percentage of the collateral unpaid principal balance:

 

Geography

 

June 30, 2026

 

 

December 31, 2025

 

Texas

 

 

18.44

%

 

 

17.92

%

Colorado

 

 

9.42

%

 

 

10.20

%

California

 

 

7.58

%

 

 

8.58

%

Florida

 

 

8.56

%

 

 

8.30

%

Washington

 

 

7.76

%

 

 

7.53

%

Georgia

 

 

5.79

%

 

 

5.60

%

New York

 

 

4.91

%

 

 

5.27

%

North Carolina

 

 

5.30

%

 

 

5.14

%

Other (28 and 33 states each at <4%)

 

 

32.24

%

 

 

31.46

%

 

 

 

100.00

%

 

 

100.00

%