| Schedule of Statement of Operation by Segment |
The
following sets forth statements of operations by segment for the three months ended June 30, 2026:
Schedule of Statement of Operation by Segment
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
loss: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net from the licensed broker dealer (1) | |
$ | (1,835 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (1,835 | ) |
Related party unrealized loss on investment
securities, net from the licensed broker dealer (1) | |
| (29 | ) | |
| - | | |
| - | | |
| - | | |
| (29 | ) |
| Realized
gain on investment securities from the licensed broker dealer (1) | |
| 30 | | |
| | | |
| | | |
| | | |
| 30 | |
| Fee
income (from our licensed broker dealer) (2) | |
| 411 | | |
| - | | |
| - | | |
| - | | |
| 411 | |
Related party fee income (from our
licensed broker dealer) (2) | |
| 592 | | |
| - | | |
| - | | |
| - | | |
| 592 | |
| Other
operating income (3) | |
| 279 | | |
| - | | |
| - | | |
| - | | |
| 279 | |
| Total
operating loss, net | |
| (552 | ) | |
| - | | |
| - | | |
| - | | |
| (552 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 618 | | |
| - | | |
| 2,800 | | |
| - | | |
| 3,418 | |
| Operating
expense, related party | |
| 389 | | |
| - | | |
| 125 | | |
| - | | |
| 514 | |
| Professional
fees | |
| 295 | | |
| 6 | | |
| 202 | | |
| - | | |
| 503 | |
| Information
technology | |
| 284 | | |
| - | | |
| 32 | | |
| - | | |
| 316 | |
| Clearing
and other charges | |
| 338 | | |
| - | | |
| - | | |
| - | | |
| 338 | |
| General
and administrative-other | |
| 206 | | |
| - | | |
| 283 | | |
| - | | |
| 489 | |
| Total
operating costs | |
| 2,130 | | |
| 6 | | |
| 3,442 | | |
| - | | |
| 5,578 | |
| Net
loss | |
| (2,682 | ) | |
| (6 | ) | |
| (3,442 | ) | |
| - | | |
| (6,130 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| | | |
| | | |
| | | |
| - | | |
| | |
| Interest
expense | |
| (247 | ) | |
| - | | |
| - | | |
| 247 | | |
| - | |
| Interest
income | |
| 80 | | |
| - | | |
| 248 | | |
| (247 | ) | |
| 81 | |
| Loss
related to dilution events | |
| - | | |
| - | | |
| (1,267 | ) | |
| - | | |
| (1,267 | ) |
| Unrealized
loss on investment securities, at fair value, held by the non-licensed broker dealer (1) | |
| (61 | ) | |
| - | | |
| - | | |
| - | | |
| (61 | ) |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (2,910 | ) | |
| (6 | ) | |
| (4,461 | ) | |
| - | | |
| (7,377 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (1,942 | ) | |
| - | | |
| (1,942 | ) |
| Net
loss | |
| (2,910 | ) | |
| (6 | ) | |
| (6,403 | ) | |
| - | | |
| (9,319 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (2 | ) | |
| - | | |
| - | | |
| (2 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (2,910 | ) | |
$ | (4 | ) | |
$ | (6,403 | ) | |
$ | - | | |
$ | (9,317 | ) |
The
following sets forth statements of operations by segment for the six months ended June 30, 2026:
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
loss: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net from the licensed broker dealer (1) | |
$ | (4,882 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (4,882 | ) |
Related party unrealized loss on investment
securities, net from the licensed broker dealer (1) | |
| (29 | ) | |
| - | | |
| - | | |
| - | | |
| (29 | ) |
| Realized
gain on investment securities, net from the licensed broker dealer (1) | |
| 30 | | |
| | | |
| | | |
| | | |
| 30 | |
| Fee
income (from our licensed broker dealer) (2) | |
| 3,273 | | |
| - | | |
| - | | |
| - | | |
| 3,273 | |
Related party fee income (from our
licensed broker dealer) (2) | |
| 592 | | |
| - | | |
| - | | |
| - | | |
| 592 | |
| Other
operating income (3) | |
| 508 | | |
| - | | |
| - | | |
| - | | |
| 508 | |
| Total
operating loss, net | |
| (508 | ) | |
| - | | |
| - | | |
| - | | |
| (508 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 1,257 | | |
| - | | |
| 5,494 | | |
| - | | |
| 6,751 | |
| Operating
expense, related party | |
| 743 | | |
| - | | |
| 218 | | |
| - | | |
| 961 | |
| Professional
fees | |
| 573 | | |
| 9 | | |
| 605 | | |
| - | | |
| 1,187 | |
| Information
technology | |
| 533 | | |
| - | | |
| 65 | | |
| - | | |
| 598 | |
| Clearing
and other charges | |
| 766 | | |
| - | | |
| - | | |
| - | | |
| 766 | |
| General
and administrative-other | |
| 397 | | |
| - | | |
| 443 | | |
| - | | |
| 840 | |
| Total
operating costs | |
| 4,269 | | |
| 9 | | |
| 6,825 | | |
| - | | |
| 11,103 | |
| Net
loss | |
| (4,777 | ) | |
| (9 | ) | |
| (6,825 | ) | |
| - | | |
| (11,611 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Interest
expense | |
| (494 | ) | |
| - | | |
| - | | |
| 494 | | |
| - | |
| Interest
income | |
| 144 | | |
| - | | |
| 496 | | |
| (494 | ) | |
| 146 | |
| Loss
related to dilution events | |
| - | | |
| - | | |
| (1,363 | ) | |
| - | | |
| (1,363 | ) |
| Unrealized
loss on investment securities, at fair value, held by the non-licensed broker dealer (1) | |
| (177 | ) | |
| - | | |
| - | | |
| - | | |
| (177 | ) |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (5,304 | ) | |
| (9 | ) | |
| (7,692 | ) | |
| - | | |
| (13,005 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (3,050 | ) | |
| - | | |
| (3,050 | ) |
| Net
loss | |
| (5,304 | ) | |
| (9 | ) | |
| (10,742 | ) | |
| - | | |
| (16,055 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (3 | ) | |
| - | | |
| - | | |
| (3 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (5,304 | ) | |
| (6 | ) | |
| (10,742 | ) | |
| - | | |
| (16,052 | ) |
| (1) |
Includes
unrealized gains and losses on securities held by the broker-dealer. |
| |
|
| (2) |
Includes
fee income generated for the broker-dealer from investment banking activities, including advisory services, capital raising, and
other related financial transactions. |
| |
|
| (3) |
Includes
fees earned from self-clearing activities by the broker-dealer and professional fees generated by PatentVest services. |
The
following sets forth statements of operations by segment for the three months June 30, 2025:
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
income: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net (from our licensed broker dealer) (Notes 1 and 2) (1) | |
$ | (2,193 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (2,193 | ) |
| Fee
income (from our licensed broker dealer) (2) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Other
operating income (3) | |
| 293 | | |
| - | | |
| - | | |
| - | | |
| 293 | |
| Total
operating loss, net | |
| (1,900 | ) | |
| - | | |
| - | | |
| - | | |
| (1,900 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 737 | | |
| - | | |
| 3,082 | | |
| - | | |
| 3,819 | |
| Operating
expense, related party | |
| 400 | | |
| - | | |
| 74 | | |
| - | | |
| 474 | |
| Professional
fees | |
| 242 | | |
| 6 | | |
| 104 | | |
| - | | |
| 352 | |
| Information
technology | |
| 239 | | |
| - | | |
| 29 | | |
| - | | |
| 268 | |
| Clearing
and other charges | |
| 35 | | |
| - | | |
| - | | |
| - | | |
| 35 | |
| General
and administrative-other | |
| 150 | | |
| - | | |
| 395 | | |
| - | | |
| 545 | |
| Total
operating costs | |
| 1,803 | | |
| 6 | | |
| 3,684 | | |
| - | | |
| 5,493 | |
| Net
loss | |
| (3,703 | ) | |
| (6 | ) | |
| (3,684 | ) | |
| - | | |
| (7,393 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| 75 | | |
| - | | |
| - | | |
| - | | |
| 75 | |
| Interest
expense | |
| (248 | ) | |
| - | | |
| - | | |
| 248 | | |
| - | |
| Interest
income | |
| 129 | | |
| - | | |
| 294 | | |
| (248 | ) | |
| 175 | |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (3,747 | ) | |
| (6 | ) | |
| (3,390 | ) | |
| - | | |
| (7,143 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (1,107 | ) | |
| - | | |
| (1,107 | ) |
| Net
loss | |
| (3,747 | ) | |
| (6 | ) | |
| (4,497 | ) | |
| - | | |
| (8,250 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (2 | ) | |
| - | | |
| - | | |
| (2 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (3,747 | ) | |
$ | (4 | ) | |
$ | (4,497 | ) | |
$ | - | | |
$ | (8,248 | ) |
The
following sets forth statements of operations by segment for the six months June 30, 2025:
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
income: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net (from our licensed broker dealer) (Notes 1 and 2) (1) | |
$ | (3,656 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (3,656 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Fee
income (from our licensed broker dealer) (2) | |
| 2,140 | | |
| - | | |
| - | | |
| - | | |
| 2,140 | |
| Other
operating income (3) | |
| 443 | | |
| - | | |
| - | | |
| - | | |
| 443 | |
| Total
operating loss, net | |
| (1,073 | ) | |
| - | | |
| - | | |
| - | | |
| (1,073 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 1,516 | | |
| - | | |
| 6,639 | | |
| - | | |
| 8,155 | |
| Operating
expense, related party | |
| 760 | | |
| - | | |
| 169 | | |
| - | | |
| 929 | |
| Professional
fees | |
| 514 | | |
| 51 | | |
| 576 | | |
| - | | |
| 1,141 | |
| Information
technology | |
| 468 | | |
| - | | |
| 49 | | |
| - | | |
| 517 | |
| Clearing
and other charges | |
| 324 | | |
| - | | |
| - | | |
| - | | |
| 324 | |
| General
and administrative-other | |
| 356 | | |
| - | | |
| 808 | | |
| - | | |
| 1,164 | |
| Total
operating costs | |
| 3,938 | | |
| 51 | | |
| 8,241 | | |
| - | | |
| 12,230 | |
| Net
loss | |
| (5,011 | ) | |
| (51 | ) | |
| (8,241 | ) | |
| - | | |
| (13,303 | ) |
| Net operating loss | |
| (5,011 | ) | |
| (51 | ) | |
| (8,241 | ) | |
| - | | |
| (13,303 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| 75 | | |
| - | | |
| - | | |
| - | | |
| 75 | |
| Interest
expense | |
| (495 | ) | |
| - | | |
| - | | |
| 495 | | |
| - | |
| Interest
income | |
| 244 | | |
| - | | |
| 607 | | |
| (495 | ) | |
| 356 | |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (5,187 | ) | |
| (51 | ) | |
| (7,634 | ) | |
| - | | |
| (12,872 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (1,980 | ) | |
| - | | |
| (1,980 | ) |
| Net
loss | |
| (5,187 | ) | |
| (51 | ) | |
| (9,614 | ) | |
| - | | |
| (14,852 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (17 | ) | |
| - | | |
| - | | |
| (17 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (5,187 | ) | |
$ | (34 | ) | |
$ | (9,614 | ) | |
$ | - | | |
$ | (14,835 | ) |
| (1) |
Includes
unrealized gains and losses on securities held by the broker-dealer. |
| |
|
| (2) |
Includes
fee income generated for the broker-dealer from investment banking activities, including advisory services, capital raising, and
other related financial transactions. |
| |
|
| (3) |
Includes
fees earned from self-clearing activities by the broker-dealer and professional fees generated by PatentVest services. |
|