| Segment Reporting |
3.
Segment Reporting
In
its operation of the business, management, including the Company’s chief operating decision maker, who is also the Company’s
Chief Executive Officer, reviews certain financial information, including segmented profit and loss and balance sheet statements.
The
Company currently operates in two reportable segments: a broker dealer & intellectual property service and technology development.
The
broker dealer & intellectual property service segment currently has two subsidiaries, Public Ventures and PatentVest. Public Ventures
is a full-service broker dealer firm focusing on conducting private and public securities offerings. PatentVest offers in-depth patent
research used for investment banking due diligence.
For
the three and six months ended June 30, 2026 and 2025, the Company’s technology development segment consisted of a single subsidiary,
M1, a research and development stage company focused on developing a small molecule senescence platform started in July 2024.
Non-income
generating subsidiaries for management of the business, including MDB CG Management Company, Inc. are reported in the Other column in
the table below
The
following sets forth the long-lived assets and total assets by segment at June 30, 2026:
Schedule of Long-lived Assets and Total Assets by Segment
| ASSETS | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Long-lived
assets | |
$ | 192 | | |
$ | - | | |
$ | 496 | | |
$ | - | | |
$ | 688 | |
| Total
assets | |
$ | 16,548 | | |
$ | - | | |
$ | 34,218 | | |
$ | - | | |
$ | 50,766 | |
The
following sets forth statements of operations by segment for the three months ended June 30, 2026:
Schedule of Statement of Operation by Segment
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
loss: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net from the licensed broker dealer (1) | |
$ | (1,835 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (1,835 | ) |
Related party unrealized loss on investment
securities, net from the licensed broker dealer (1) | |
| (29 | ) | |
| - | | |
| - | | |
| - | | |
| (29 | ) |
| Realized
gain on investment securities from the licensed broker dealer (1) | |
| 30 | | |
| | | |
| | | |
| | | |
| 30 | |
| Fee
income (from our licensed broker dealer) (2) | |
| 411 | | |
| - | | |
| - | | |
| - | | |
| 411 | |
Related party fee income (from our
licensed broker dealer) (2) | |
| 592 | | |
| - | | |
| - | | |
| - | | |
| 592 | |
| Other
operating income (3) | |
| 279 | | |
| - | | |
| - | | |
| - | | |
| 279 | |
| Total
operating loss, net | |
| (552 | ) | |
| - | | |
| - | | |
| - | | |
| (552 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 618 | | |
| - | | |
| 2,800 | | |
| - | | |
| 3,418 | |
| Operating
expense, related party | |
| 389 | | |
| - | | |
| 125 | | |
| - | | |
| 514 | |
| Professional
fees | |
| 295 | | |
| 6 | | |
| 202 | | |
| - | | |
| 503 | |
| Information
technology | |
| 284 | | |
| - | | |
| 32 | | |
| - | | |
| 316 | |
| Clearing
and other charges | |
| 338 | | |
| - | | |
| - | | |
| - | | |
| 338 | |
| General
and administrative-other | |
| 206 | | |
| - | | |
| 283 | | |
| - | | |
| 489 | |
| Total
operating costs | |
| 2,130 | | |
| 6 | | |
| 3,442 | | |
| - | | |
| 5,578 | |
| Net
loss | |
| (2,682 | ) | |
| (6 | ) | |
| (3,442 | ) | |
| - | | |
| (6,130 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| | | |
| | | |
| | | |
| - | | |
| | |
| Interest
expense | |
| (247 | ) | |
| - | | |
| - | | |
| 247 | | |
| - | |
| Interest
income | |
| 80 | | |
| - | | |
| 248 | | |
| (247 | ) | |
| 81 | |
| Loss
related to dilution events | |
| - | | |
| - | | |
| (1,267 | ) | |
| - | | |
| (1,267 | ) |
| Unrealized
loss on investment securities, at fair value, held by the non-licensed broker dealer (1) | |
| (61 | ) | |
| - | | |
| - | | |
| - | | |
| (61 | ) |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (2,910 | ) | |
| (6 | ) | |
| (4,461 | ) | |
| - | | |
| (7,377 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (1,942 | ) | |
| - | | |
| (1,942 | ) |
| Net
loss | |
| (2,910 | ) | |
| (6 | ) | |
| (6,403 | ) | |
| - | | |
| (9,319 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (2 | ) | |
| - | | |
| - | | |
| (2 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (2,910 | ) | |
$ | (4 | ) | |
$ | (6,403 | ) | |
$ | - | | |
$ | (9,317 | ) |
The
following sets forth statements of operations by segment for the six months ended June 30, 2026:
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
loss: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net from the licensed broker dealer (1) | |
$ | (4,882 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (4,882 | ) |
Related party unrealized loss on investment
securities, net from the licensed broker dealer (1) | |
| (29 | ) | |
| - | | |
| - | | |
| - | | |
| (29 | ) |
| Realized
gain on investment securities, net from the licensed broker dealer (1) | |
| 30 | | |
| | | |
| | | |
| | | |
| 30 | |
| Fee
income (from our licensed broker dealer) (2) | |
| 3,273 | | |
| - | | |
| - | | |
| - | | |
| 3,273 | |
Related party fee income (from our
licensed broker dealer) (2) | |
| 592 | | |
| - | | |
| - | | |
| - | | |
| 592 | |
| Other
operating income (3) | |
| 508 | | |
| - | | |
| - | | |
| - | | |
| 508 | |
| Total
operating loss, net | |
| (508 | ) | |
| - | | |
| - | | |
| - | | |
| (508 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 1,257 | | |
| - | | |
| 5,494 | | |
| - | | |
| 6,751 | |
| Operating
expense, related party | |
| 743 | | |
| - | | |
| 218 | | |
| - | | |
| 961 | |
| Professional
fees | |
| 573 | | |
| 9 | | |
| 605 | | |
| - | | |
| 1,187 | |
| Information
technology | |
| 533 | | |
| - | | |
| 65 | | |
| - | | |
| 598 | |
| Clearing
and other charges | |
| 766 | | |
| - | | |
| - | | |
| - | | |
| 766 | |
| General
and administrative-other | |
| 397 | | |
| - | | |
| 443 | | |
| - | | |
| 840 | |
| Total
operating costs | |
| 4,269 | | |
| 9 | | |
| 6,825 | | |
| - | | |
| 11,103 | |
| Net
loss | |
| (4,777 | ) | |
| (9 | ) | |
| (6,825 | ) | |
| - | | |
| (11,611 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Interest
expense | |
| (494 | ) | |
| - | | |
| - | | |
| 494 | | |
| - | |
| Interest
income | |
| 144 | | |
| - | | |
| 496 | | |
| (494 | ) | |
| 146 | |
| Loss
related to dilution events | |
| - | | |
| - | | |
| (1,363 | ) | |
| - | | |
| (1,363 | ) |
| Unrealized
loss on investment securities, at fair value, held by the non-licensed broker dealer (1) | |
| (177 | ) | |
| - | | |
| - | | |
| - | | |
| (177 | ) |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (5,304 | ) | |
| (9 | ) | |
| (7,692 | ) | |
| - | | |
| (13,005 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (3,050 | ) | |
| - | | |
| (3,050 | ) |
| Net
loss | |
| (5,304 | ) | |
| (9 | ) | |
| (10,742 | ) | |
| - | | |
| (16,055 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (3 | ) | |
| - | | |
| - | | |
| (3 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (5,304 | ) | |
| (6 | ) | |
| (10,742 | ) | |
| - | | |
| (16,052 | ) |
| (1) |
Includes
unrealized gains and losses on securities held by the broker-dealer. |
| |
|
| (2) |
Includes
fee income generated for the broker-dealer from investment banking activities, including advisory services, capital raising, and
other related financial transactions. |
| |
|
| (3) |
Includes
fees earned from self-clearing activities by the broker-dealer and professional fees generated by PatentVest services. |
The
following sets forth the long-lived assets and total assets by segment at December 31, 2025:
| ASSETS | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Long-lived
assets | |
$ | 117 | | |
$ | - | | |
$ | 547 | | |
$ | - | | |
$ | 664 | |
| Total
assets | |
$ | 25,128 | | |
$ | 3 | | |
$ | 38,609 | | |
$ | - | | |
$ | 63,740 | |
The
following sets forth statements of operations by segment for the three months June 30, 2025:
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
income: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net (from our licensed broker dealer) (Notes 1 and 2) (1) | |
$ | (2,193 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (2,193 | ) |
| Fee
income (from our licensed broker dealer) (2) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Other
operating income (3) | |
| 293 | | |
| - | | |
| - | | |
| - | | |
| 293 | |
| Total
operating loss, net | |
| (1,900 | ) | |
| - | | |
| - | | |
| - | | |
| (1,900 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 737 | | |
| - | | |
| 3,082 | | |
| - | | |
| 3,819 | |
| Operating
expense, related party | |
| 400 | | |
| - | | |
| 74 | | |
| - | | |
| 474 | |
| Professional
fees | |
| 242 | | |
| 6 | | |
| 104 | | |
| - | | |
| 352 | |
| Information
technology | |
| 239 | | |
| - | | |
| 29 | | |
| - | | |
| 268 | |
| Clearing
and other charges | |
| 35 | | |
| - | | |
| - | | |
| - | | |
| 35 | |
| General
and administrative-other | |
| 150 | | |
| - | | |
| 395 | | |
| - | | |
| 545 | |
| Total
operating costs | |
| 1,803 | | |
| 6 | | |
| 3,684 | | |
| - | | |
| 5,493 | |
| Net
loss | |
| (3,703 | ) | |
| (6 | ) | |
| (3,684 | ) | |
| - | | |
| (7,393 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| 75 | | |
| - | | |
| - | | |
| - | | |
| 75 | |
| Interest
expense | |
| (248 | ) | |
| - | | |
| - | | |
| 248 | | |
| - | |
| Interest
income | |
| 129 | | |
| - | | |
| 294 | | |
| (248 | ) | |
| 175 | |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (3,747 | ) | |
| (6 | ) | |
| (3,390 | ) | |
| - | | |
| (7,143 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (1,107 | ) | |
| - | | |
| (1,107 | ) |
| Net
loss | |
| (3,747 | ) | |
| (6 | ) | |
| (4,497 | ) | |
| - | | |
| (8,250 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (2 | ) | |
| - | | |
| - | | |
| (2 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (3,747 | ) | |
$ | (4 | ) | |
$ | (4,497 | ) | |
$ | - | | |
$ | (8,248 | ) |
The
following sets forth statements of operations by segment for the six months June 30, 2025:
| | |
Broker
Dealer
&
Intellectual
Property
Service | | |
Technology
Development | | |
Other | | |
Eliminations | | |
Consolidated | |
| Operating
income: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Unrealized
loss on investment securities, net (from our licensed broker dealer) (Notes 1 and 2) (1) | |
$ | (3,656 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (3,656 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Fee
income (from our licensed broker dealer) (2) | |
| 2,140 | | |
| - | | |
| - | | |
| - | | |
| 2,140 | |
| Other
operating income (3) | |
| 443 | | |
| - | | |
| - | | |
| - | | |
| 443 | |
| Total
operating loss, net | |
| (1,073 | ) | |
| - | | |
| - | | |
| - | | |
| (1,073 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative costs: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 1,516 | | |
| - | | |
| 6,639 | | |
| - | | |
| 8,155 | |
| Operating
expense, related party | |
| 760 | | |
| - | | |
| 169 | | |
| - | | |
| 929 | |
| Professional
fees | |
| 514 | | |
| 51 | | |
| 576 | | |
| - | | |
| 1,141 | |
| Information
technology | |
| 468 | | |
| - | | |
| 49 | | |
| - | | |
| 517 | |
| Clearing
and other charges | |
| 324 | | |
| - | | |
| - | | |
| - | | |
| 324 | |
| General
and administrative-other | |
| 356 | | |
| - | | |
| 808 | | |
| - | | |
| 1,164 | |
| Total
operating costs | |
| 3,938 | | |
| 51 | | |
| 8,241 | | |
| - | | |
| 12,230 | |
| Net
loss | |
| (5,011 | ) | |
| (51 | ) | |
| (8,241 | ) | |
| - | | |
| (13,303 | ) |
| Net operating loss | |
| (5,011 | ) | |
| (51 | ) | |
| (8,241 | ) | |
| - | | |
| (13,303 | ) |
| Other
income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Miscellaneous
income | |
| 75 | | |
| - | | |
| - | | |
| - | | |
| 75 | |
| Interest
expense | |
| (495 | ) | |
| - | | |
| - | | |
| 495 | | |
| - | |
| Interest
income | |
| 244 | | |
| - | | |
| 607 | | |
| (495 | ) | |
| 356 | |
| Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Loss
before equity method investee | |
| (5,187 | ) | |
| (51 | ) | |
| (7,634 | ) | |
| - | | |
| (12,872 | ) |
| Equity
in loss of equity method investee | |
| - | | |
| - | | |
| (1,980 | ) | |
| - | | |
| (1,980 | ) |
| Net
loss | |
| (5,187 | ) | |
| (51 | ) | |
| (9,614 | ) | |
| - | | |
| (14,852 | ) |
| Net
loss attributable to non-controlling interests | |
| - | | |
| (17 | ) | |
| - | | |
| - | | |
| (17 | ) |
| Net
loss attributable to MDB Capital Holdings, LLC | |
$ | (5,187 | ) | |
$ | (34 | ) | |
$ | (9,614 | ) | |
$ | - | | |
$ | (14,835 | ) |
| (1) |
Includes
unrealized gains and losses on securities held by the broker-dealer. |
| |
|
| (2) |
Includes
fee income generated for the broker-dealer from investment banking activities, including advisory services, capital raising, and
other related financial transactions. |
| |
|
| (3) |
Includes
fees earned from self-clearing activities by the broker-dealer and professional fees generated by PatentVest services. |
|