Mortgage Loans on Real Estate (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Receivables [Abstract] |
|
| Schedule of Asset and Allowances Mortgage Loans |
The Company disaggregates its mortgage loan investments into two portfolio segments: commercial and residential. Commercial mortgage loans include agricultural mortgage loans. The breakdown of mortgage loans on real estate by portfolio segment is as follows: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (Dollars in millions) | | Commercial mortgage loans | $ | 9,082 | | | $ | 8,800 | | | Residential mortgage loans | 2,584 | | | 2,413 | | | Total | 11,666 | | | 11,213 | | | Allowance for credit losses | (112) | | | (100) | | | Total, net of allowance | $ | 11,554 | | | $ | 11,113 | |
|
| Schedule of Commercial Mortgage Loans by Geographic Region and Specific Collateral Property Type |
The commercial mortgage loan portfolio is summarized by geographic region and property type as follows: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Amount | | Percentage | | Amount | | Percentage | | (Dollars in millions) | | Geographic distribution: | | | | | | | | | Pacific | $ | 2,684 | | | 30 | % | | $ | 2,230 | | | 25 | % | | Mountain | 1,472 | | | 16 | % | | 1,400 | | | 16 | % | | West North Central | 204 | | | 2 | % | | 232 | | | 3 | % | | West South Central | 1,250 | | | 14 | % | | 1,173 | | | 13 | % | | East North Central | 679 | | | 7 | % | | 800 | | | 9 | % | | East South Central | 191 | | | 2 | % | | 135 | | | 2 | % | | Middle Atlantic | 647 | | | 7 | % | | 658 | | | 7 | % | | South Atlantic | 1,649 | | | 18 | % | | 1,805 | | | 20 | % | | New England | 140 | | | 2 | % | | 140 | | | 2 | % | | | | | | | | | | Other (multi-region and other non-US countries) | 166 | | | 2 | % | | 227 | | | 3 | % | | 9,082 | | | 100 | % | | 8,800 | | | 100 | % | | Allowance for credit losses | (92) | | | | | (87) | | | | | Total, net of allowance | $ | 8,990 | | | | | $ | 8,713 | | | | | | | | | | | | | Property type distribution: | | | | | | | | | Agricultural | $ | 336 | | | 4 | % | | $ | 349 | | | 4 | % | | Apartment | 3,132 | | | 34 | % | | 2,346 | | | 27 | % | | Hotel | 866 | | | 10 | % | | 967 | | | 11 | % | | Industrial | 1,635 | | | 17 | % | | 1,797 | | | 21 | % | | Office | 1,430 | | | 16 | % | | 1,435 | | | 16 | % | | Parking | 176 | | | 2 | % | | 207 | | | 2 | % | | Retail | 1,238 | | | 14 | % | | 1,352 | | | 15 | % | | Storage | 103 | | | 1 | % | | 114 | | | 1 | % | | Other | 166 | | | 2 | % | | 233 | | | 3 | % | | 9,082 | | | 100 | % | | 8,800 | | | 100 | % | | Allowance for credit losses | (92) | | | | | (87) | | | | | Total, net of allowance | $ | 8,990 | | | | | $ | 8,713 | | | |
|
| Schedule of Allowance for Credit Losses |
The rollforward of the allowance for credit losses for mortgage loans for the three and six months ended June 30, 2026 and 2025 is shown below: | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | Commercial Mortgage Loans | | Residential Mortgage Loans | | Commercial Mortgage Loans | | Residential Mortgage Loans | | (Dollars in millions) | | Balance, as of January 1 | $ | (87) | | | $ | (13) | | | $ | (144) | | | $ | (9) | | | | | | | | | | | Provision | (4) | | | (6) | | | (1) | | | (1) | | | Writeoffs charged against the allowance | 12 | | | 1 | | | 3 | | | — | | | | | | | | | | | Balance, as of March 31 | (79) | | | (18) | | | (142) | | | (10) | | | | | | | | | | | Recovery (provision) | (15) | | | (3) | | | 15 | | | (3) | | | Writeoffs charged against the allowance | 2 | | | 1 | | | — | | | — | | | Recoveries of amounts previously written off | — | | | — | | | 4 | | | — | | | Balance, as of June 30 | $ | (92) | | | $ | (20) | | | $ | (123) | | | $ | (13) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The rollforward of the allowance for credit losses for private loans is shown below for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | 2026 | | 2025 | | (Dollars in millions) | | Balance at January 1 | $ | (149) | | | $ | (63) | | | | | | | Recovery (provision) | 2 | | | (11) | | | | | | | | | | | Balance at March 31 | (147) | | | (74) | | | | | | | Recovery (provision) | 16 | | | (8) | | Writeoffs charged against the allowance | 6 | | | (2) | | | | | | | Balance at June 30 | $ | (125) | | | $ | (84) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Age Analysis of Loans by Property Type |
The amortized cost of mortgage loans by year of origination and aging category is shown below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Total | | As of June 30, 2026: | (Dollars in millions) | | Commercial mortgage loans | | | | | | | | | | | | | | | Current | $ | 424 | | | $ | 894 | | | $ | 512 | | | $ | 298 | | | $ | 2,405 | | | $ | 4,178 | | | $ | 8,711 | | | 30 - 59 days past due | — | | | — | | | — | | | 45 | | | — | | | 95 | | | 140 | | | 60 - 89 days past due | — | | | — | | | — | | | — | | | — | | | 44 | | | 44 | | | Non-accrual | — | | | 8 | | | — | | | — | | | 25 | | | 154 | | | 187 | | | Residential mortgage loans | | | | | | | | | | | | | | | Current | 307 | | | 501 | | | 268 | | | 271 | | | 682 | | | 272 | | | 2,301 | | | 30 - 59 days past due | 3 | | | 9 | | | 8 | | | 20 | | | 42 | | | 18 | | | 100 | | | 60 - 89 days past due | — | | | 2 | | | 2 | | | 2 | | | 11 | | | 1 | | | 18 | | | Non-accrual | — | | | 2 | | | 9 | | | 65 | | | 68 | | | 21 | | | 165 | | | Total mortgage loans on real estate | $ | 734 | | | $ | 1,416 | | | $ | 799 | | | $ | 701 | | | $ | 3,233 | | | $ | 4,783 | | | 11,666 | | | Allowance for credit losses | | | | | | | | | | | | | (112) | | | Total, net of allowance | | | | | | | | | | | | | $ | 11,554 | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total | | As of December 31, 2025: | (Dollars in millions) | | Commercial mortgage loans | | | | | | | | | | | | | | | Current | $ | 1,093 | | | $ | 354 | | | $ | 442 | | | $ | 1,929 | | | $ | 978 | | | $ | 3,647 | | | $ | 8,443 | | | 30 - 59 days past due | — | | | 83 | | | — | | | 94 | | | — | | | — | | | 177 | | | 60 - 89 days past due | — | | | — | | | 29 | | | 10 | | | — | | | 2 | | | 41 | | | Non-accrual | — | | | — | | | — | | | 9 | | | 33 | | | 97 | | | 139 | | | Residential mortgage loans | | | | | | | | | | | | | | | Current | 376 | | | 300 | | | 390 | | | 764 | | | 182 | | | 114 | | | 2,126 | | | 30 - 59 days past due | 3 | | | 9 | | | 18 | | | 34 | | | 11 | | | 5 | | | 80 | | | 60 - 89 days past due | 1 | | | 2 | | | 11 | | | 22 | | | 2 | | | 2 | | | 40 | | | Non-accrual | 1 | | | 4 | | | 76 | | | 66 | | | 10 | | | 10 | | | 167 | | | Total mortgage loans on real estate | $ | 1,474 | | | $ | 752 | | | $ | 966 | | | $ | 2,928 | | | $ | 1,216 | | | $ | 3,877 | | | 11,213 | | | Allowance for credit losses | | | | | | | | | | | | | (100) | | | Total, net of allowance | | | | | | | | | | | | | $ | 11,113 | |
|