Successor

Predecessor

Three Months Ended June 30, 2026

Period from February 27, 2026 to June 30, 2026

Period from January 1, 2026 to February 26, 2026

Three Months Ended June 30, 2025

Six Months Ended June 30, 2025

($ in millions, shares in thousands, except per share data)

($ in millions, shares in thousands, except per share data)

Numerator:

Net income attributable to Parent Holdings Class A unitholders (Predecessor)

$

1.7

$

4.7

$

7.6

Net (loss) income attributable to common stockholders (Successor)

$

(6.3

)

$

9.0

Denominator:

Basic and diluted weighted average USPH Class A units outstanding (Predecessor)

190.9

190.9

190.9

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (Successor)

45,737

45,682

Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (Successor)

45,737

45,690

Net income per unit attributable to USPH Class A unit, basic and diluted (Predecessor)

$

8.91

$

24.62

$

39.81

Net (loss) income per share attributable to common stockholders, basic (Successor)

$

(0.14

)

$

0.20

Net (loss) income per share attributable to common stockholders, diluted (Successor)

$

(0.14

)

$

0.20