v3.26.1
Net Income Per Share (Successor) and Per Unit (Predecessor)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Net Income Per Share (Successor) and Per Unit (Predecessor)

NOTE 18. Net INCOME per share (Successor) and per unit (predecessor)

The following table sets forth the computation of basic and diluted net loss per share:

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months Ended June 30, 2026

 

 

Period from February 27, 2026 to June 30, 2026

 

 

 

Period from January 1, 2026 to February 26, 2026

 

 

Three Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2025

 

 

 

($ in millions, shares in thousands, except per share data)

 

 

 

($ in millions, shares in thousands, except per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Parent Holdings Class A unitholders (Predecessor)

 

 

 

 

 

 

 

 

$

1.7

 

 

$

4.7

 

 

$

7.6

 

Net (loss) income attributable to common stockholders (Successor)

 

$

(6.3

)

 

$

9.0

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average USPH Class A units outstanding (Predecessor)

 

 

 

 

 

 

 

 

 

190.9

 

 

 

190.9

 

 

 

190.9

 

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (Successor)

 

 

45,737

 

 

 

45,682

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (Successor)

 

 

45,737

 

 

 

45,690

 

 

 

 

 

 

 

 

 

 

 

Net income per unit attributable to USPH Class A unit, basic and diluted (Predecessor)

 

 

 

 

 

 

 

 

$

8.91

 

 

$

24.62

 

 

$

39.81

 

Net (loss) income per share attributable to common stockholders, basic (Successor)

 

$

(0.14

)

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share attributable to common stockholders, diluted (Successor)

 

$

(0.14

)

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net income per share for the three months ended June 30, 2026 because including them would have had an anti-dilutive effect:

 

 

 

Successor

 

 

 

As of June 30, 2026

 

 

 

(in thousands)

 

Restricted stock units outstanding

 

 

0.8

 

Total

 

 

0.8

 

 

Calculation of Net Income per Share (Successor)

Awards under the LTIP may be settled, at the discretion of the plan administrator, in cash, shares of the Company’s common stock, Preferred Units, or any combination thereof. The Company considers the potential dilutive effect of awards that may be settled in shares of the Company’s common stock in calculating diluted net income per share. No potential shares related to the LTIP were included in diluted net income per share for the three months ended June 30, 2026 (Successor) and the period from February 27, 2026 to June 30, 2026 (Successor) because no shares were contingently issuable under ASC 260 as of June 30, 2026.

Calculation of Net Income per Unit (Predecessor)

US Salt used the two-class method in its computation of net income per unit. US Salt's paid and unpaid USPH Class A units issued through subscription notes receivable were entitled to receive distributions at the same rate. Under the two-class method, US Salt's net income available to Class A unitholders was allocated between the paid and unpaid USPH Class A units on a fully-distributed basis and reflected residual net income after amounts attributed to noncontrolling interests. In the event of a net loss, US Salt determined that both paid and unpaid USPH Class A units share in the Company’s losses, and they shared in the losses using the same mechanism as the distributions. US Salt also had USPH Class B units whereby vested USPH Class B units were subject to the hurdle of unreturned capital of Class A and a "Participation Threshold" before Class B unitholders received distribution of profit or distribution of sales proceeds from the sale of US Salt. For the period from January 1, 2026 to February 26, 2026 (Predecessor), the three months ended June 30, 2025 (Predecessor), and the six months ended June 30, 2025 (Predecessor), USPH Class B units were participating securities for net income per unit calculation purposes because they were able to participate in undistributed earnings with USPH Class A units. However, because the Class B unit participation was contingent on overcoming the hurdle as described above that was not objectively determinable and/or subject to management discretion, US Salt did not allocate undistributed earnings to Class B unless and until the contingency occurs. USPH Class B units were non-dilutive securities as the hurdle of unreturned capital of USPH Class A unitholders was not met as of June 30, 2025 (Predecessor).

Basic and dilutive net income or loss per unit was calculated by dividing undistributed earnings allocated to paid and unpaid USPH Class A unitholders by the weighted average member units outstanding for the respective period.