Fair Value Measurements - Inputs (Details) $ / shares in Units, shares in Thousands, $ in Thousands |
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
Mar. 10, 2026
USD ($)
$ / shares
shares
|
Nov. 21, 2024
USD ($)
$ / shares
shares
|
Dec. 05, 2023
USD ($)
Y
$ / shares
shares
|
Jun. 30, 2026
USD ($)
$ / shares
Y
shares
|
Jun. 30, 2026
USD ($)
$ / shares
Y
shares
|
Dec. 31, 2025
USD ($)
|
Mar. 11, 2026
USD ($)
$ / shares
Y
|
Mar. 03, 2025
$ / shares
Y
|
Nov. 25, 2024
$ / shares
shares
|
Nov. 22, 2024
$ / shares
|
Mar. 25, 2024
$ / shares
|
Mar. 20, 2024
USD ($)
$ / shares
Y
shares
|
Apr. 19, 2022
USD ($)
$ / shares
Y
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
|
|
|
7,860
|
7,860
|
|
|
|
|
|
|
|
|
| Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value debt | $ |
|
|
|
$ 106,445
|
$ 106,445
|
$ 107,850
|
|
|
|
|
|
|
|
| OnkosXcel Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding value | $ |
|
|
|
$ 0
|
$ 0
|
|
|
|
|
|
|
|
|
| March 2025 Option Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on derivatives | $ |
|
|
|
|
|
$ 369
|
|
|
|
|
|
|
|
| March 2025 Option Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
3.5
|
3.5
|
|
|
|
|
|
|
|
|
| March 2025 Option Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
2.7
|
2.7
|
|
|
|
|
|
|
|
|
| March 2025 Option Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.392
|
0.392
|
|
|
|
|
|
|
|
|
| March 2025 Option Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
0.04
|
0.04
|
|
|
|
|
|
|
|
|
| March 2025 Option Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.0439
|
0.0439
|
|
|
|
|
|
|
|
|
| March 2025 Accompanying Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
|
|
|
1,700
|
1,700
|
|
|
|
|
|
|
|
|
| Gain (loss) on derivatives | $ |
|
|
|
$ (16)
|
$ 187
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
|
$ 167
|
$ 167
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
|
|
|
$ 4.2
|
$ 4.2
|
|
|
|
|
|
|
|
|
| March 2025 Accompanying Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
4.2
|
4.2
|
|
|
4.2
|
|
|
|
|
|
| March 2025 Accompanying Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.41
|
1.41
|
|
|
2.7
|
|
|
|
|
|
| March 2025 Accompanying Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.4132
|
0.4132
|
|
|
0.392
|
|
|
|
|
|
| March 2025 Accompanying Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
3.7
|
3.7
|
|
|
5
|
|
|
|
|
|
| March 2025 Accompanying Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.0417
|
0.0417
|
|
|
0.0401
|
|
|
|
|
|
| Closing Date Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,245
|
| Warrants outstanding (in shares) | shares |
|
|
|
18
|
18
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
$ 164
|
$ 802
|
|
|
|
|
|
|
|
|
$ 105
|
$ 548
|
| Exercise price (in dollars per share) |
|
$ 7.68
|
$ 58.3232
|
$ 7.68
|
$ 7.68
|
|
|
|
|
|
|
$ 49.1568
|
$ 320.64
|
| Repricing of stock purchase warrants | $ |
|
$ 59
|
$ 254
|
|
|
|
|
|
|
|
|
|
|
| Closing Date Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
|
320.64
|
| Closing Date Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
|
238.88
|
| Closing Date Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
|
0.95
|
| Closing Date Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
|
|
|
|
|
|
|
|
|
7
|
| Closing Date Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
|
0.0295
|
| 2023 Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
|
|
|
4
|
4
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
$ 200
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
|
|
$ 58.3232
|
$ 7.68
|
$ 7.68
|
|
|
|
|
|
|
|
|
| Warrants to purchase common stock (in shares) | shares |
|
|
4
|
|
|
|
|
|
|
|
|
|
|
| 2023 Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
58.3232
|
|
|
|
|
|
|
|
|
|
|
| 2023 Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
59.36
|
|
|
|
|
|
|
|
|
|
|
| 2023 Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
0.99
|
|
|
|
|
|
|
|
|
|
|
| 2023 Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
| 2023 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
0.0414
|
|
|
|
|
|
|
|
|
|
|
| 2024 Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 224
|
|
| Exercise price (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
$ 49.1568
|
|
| Warrants to purchase common stock (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
6
|
|
| 2024 Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
49.1568
|
|
| 2024 Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
44.48
|
|
| 2024 Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
1.122
|
|
| 2024 Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
|
|
|
|
|
|
|
|
5
|
|
| 2024 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
|
|
|
|
|
0.0425
|
|
| March 2024 Accompanying Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
539
|
539
|
|
|
|
|
|
|
539
|
|
|
|
|
| Exercise price (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 51.2
|
|
|
| March 2024 Accompanying Warrants, Strike Price Amended |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
539
|
534
|
|
539
|
539
|
|
|
|
534
|
|
|
|
|
| Gain (loss) on derivatives | $ |
|
|
|
$ (34)
|
$ 96
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
|
$ 630
|
$ 630
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
$ 1.614
|
$ 9.136
|
|
$ 1.614
|
$ 1.614
|
|
|
|
|
|
|
|
|
| Warrant term |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value adjustment warrants | $ |
$ 224
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 2024 Accompanying Warrants, Strike Price Amended | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.614
|
1.614
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
$ 1.614
|
|
|
|
|
|
|
|
$ 9.136
|
|
|
|
|
| March 2024 Accompanying Warrants, Strike Price Amended | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.41
|
1.41
|
|
|
|
|
|
|
|
|
| March 2024 Accompanying Warrants, Strike Price Amended | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.25
|
1.25
|
|
|
|
|
|
|
|
|
| March 2024 Accompanying Warrants, Strike Price Amended | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
4.7
|
4.7
|
|
|
|
|
|
|
|
|
| March 2024 Accompanying Warrants, Strike Price Amended | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.0419
|
0.0419
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
913
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on derivatives | $ |
|
|
|
$ (56)
|
$ 170
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
|
$ 1,046
|
$ 1,046
|
|
|
|
|
|
|
|
|
| Fair value adjustment warrants | $ |
$ 282
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Repriced |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
846
|
|
|
846
|
846
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
$ 1.614
|
|
|
|
|
|
|
|
|
$ 7.68
|
|
|
|
| Warrant term |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value adjustment warrants | $ |
$ 282
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Repriced | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
$ 1.614
|
|
|
$ 1.614
|
$ 1.614
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Repriced | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.41
|
1.41
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Repriced | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.25
|
1.25
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Repriced | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
4.7
|
4.7
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Repriced | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.0419
|
0.0419
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Strike Price Not Amended |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
|
|
|
67
|
67
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Strike Price Not Amended | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
7.68
|
7.68
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Strike Price Not Amended | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.41
|
1.41
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Strike Price Not Amended | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.363
|
1.363
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Strike Price Not Amended | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
3.4
|
3.4
|
|
|
|
|
|
|
|
|
| November 2024 Accompanying Warrants, Strike Price Not Amended | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.0416
|
0.0416
|
|
|
|
|
|
|
|
|
| March 2026 Accompanying Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
|
|
|
4,500
|
4,500
|
|
|
|
|
|
|
|
|
| Gain (loss) on derivatives | $ |
|
|
|
$ (287)
|
$ 673
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
|
$ 5,267
|
$ 5,267
|
|
$ 5,940
|
|
|
|
|
|
|
| Exercise price (in dollars per share) |
|
|
|
$ 1.61
|
$ 1.61
|
|
|
|
|
|
|
|
|
| March 2026 Accompanying Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.614
|
1.614
|
|
1.614
|
|
|
|
|
|
|
| March 2026 Accompanying Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.41
|
1.41
|
|
1.57
|
|
|
|
|
|
|
| March 2026 Accompanying Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
1.25
|
1.25
|
|
1.218
|
|
|
|
|
|
|
| March 2026 Accompanying Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
4.7
|
4.7
|
|
5
|
|
|
|
|
|
|
| March 2026 Accompanying Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
0.0419
|
0.0419
|
|
0.0379
|
|
|
|
|
|
|
| March 2026 Placement Agent Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value warrant classified as equity | $ |
|
|
|
|
|
|
$ 232
|
|
|
|
|
|
|
| March 2026 Placement Agent Warrants | Strike price |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
2.0175
|
|
|
|
|
|
|
| March 2026 Placement Agent Warrants | Share price input |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
1.57
|
|
|
|
|
|
|
| March 2026 Placement Agent Warrants | Volatility (annual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
1.218
|
|
|
|
|
|
|
| March 2026 Placement Agent Warrants | Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input | Y |
|
|
|
|
|
|
5
|
|
|
|
|
|
|
| March 2026 Placement Agent Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability input |
|
|
|
|
|
|
0.0379
|
|
|
|
|
|
|