v3.26.1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2026
SEGMENT REPORTING  
Schedule of reconciliation of segment profit (loss) to consolidated net income

For the Three Months Ended

June 30, 2026

June 30, 2025

Energy

Energy

Management

Mining of

Corporate &

Management

Mining of

Corporate &

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

Revenue

$

1,474,195

$

605,982

$

$

2,080,177

$

2,533,902

$

1,118,569

$

$

3,652,471

Cost of revenue

 

1,663,763

 

1,055,347

 

 

2,719,110

 

1,836,023

1,102,738

2,938,761

Gross Profit (Loss)

 

(189,568)

 

(449,365)

 

 

(638,933)

 

697,879

15,831

713,710

Operating Expenses

 

 

 

 

 

 

  ​

 

  ​

 

Research and development

 

2,985,659

 

 

 

2,985,659

 

2,436,754

2,436,754

Selling, general, and administrative(1)

 

7,481,356

 

98,630

 

 

7,579,986

 

7,727,996

7,727,996

Total Operating Expenses

 

10,467,015

 

98,630

 

 

10,565,645

 

10,164,750

10,164,750

Segment Net Loss

 

(10,656,583)

 

(547,995)

 

 

(11,204,578)

 

(9,466,871)

15,831

(9,451,040)

Other (Expense) Income

 

 

 

 

 

 

  ​

 

  ​

 

Other segment (expense) income(2)

 

(174,571)

 

 

 

(174,571)

 

225,529

225,529

Change in fair value of digital assets

 

 

 

(10,591,667)

 

(10,591,667)

 

17,367,660

17,367,660

Total Other (Expense) Income, net

 

(174,571)

 

 

(10,591,667)

 

(10,766,238)

 

225,529

17,367,660

17,593,189

Net Income (Loss)

$

(10,831,154)

$

(547,995)

$

(10,591,667)

$

(21,970,816)

$

(9,241,342)

$

15,831

$

17,367,660

$

8,142,149

For the Six Months Ended

June 30, 2026

June 30, 2025

Energy

 

 

 

 

Energy 

 

 

 

Management

 

Mining of

 

Corporate &

 

Management 

 

Mining of

 

Corporate &

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

Revenue

$

4,758,314

$

1,268,293

$

$

6,026,607

$

4,732,754

$

1,368,323

$

$

6,101,077

Cost of revenue

 

4,050,998

 

2,097,250

 

 

6,148,248

 

3,738,284

1,442,738

5,181,022

Gross Profit (Loss)

707,316

 

(828,957)

 

 

(121,641)

 

994,470

(74,415)

920,055

Operating Expenses

 

 

 

 

 

  ​

 

  ​

 

Research and development

 

4,756,159

 

 

 

4,756,159

 

4,886,654

4,886,654

Selling, general, and administrative(1)

 

14,316,065

 

295,890

 

 

14,611,955

 

14,928,246

14,928,246

Total Operating Expenses

 

19,072,224

 

295,890

 

 

19,368,114

 

19,814,900

19,814,900

Segment Net Loss

 

(18,364,908)

 

(1,124,847)

 

 

(19,489,755)

 

(18,820,430)

(74,415)

(18,894,845)

Other (Expense) Income

 

 

 

 

 

  ​

 

  ​

 

Other segment (expense) income(2)

 

(141,525)

 

 

 

(141,525)

 

611,276

611,276

Change in fair value of digital assets

(31,359,380)

(31,359,380)

7,619,060

7,619,060

Total Other (Expense) Income, net

 

(141,525)

 

 

(31,359,380)

 

(31,500,905)

 

611,276

 

 

7,619,060

 

8,230,336

Net Loss

$

(18,506,433)

$

(1,124,847)

$

(31,359,380)

$

(50,990,660)

$

(18,209,154)

$

(74,415)

$

7,619,060

$

(10,664,509)

(1)

Selling, general, and administrative included credit losses on Auto-Vibe assets and accounts receivable for 2026 and impairment of equipment deposits for 2025.

(2)

Other segment expense and income include miscellaneous income, interest income, interest expense, amortization of debt discount, gain (loss) on extinguishment of debt and change in fair value of accrued issuable equity.

Schedule of reconciliation of segment assets

As of 

June 30, 2026

December 31, 2025

Energy 

Energy

Management 

Mining of

Corporate &

 Management 

Mining of

Corporate &

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

Segment Assets

Cash and Restricted Cash

$

13,067,983

$

$

$

13,067,983

$

13,300,188

$

 

$

$

13,300,188

Digital assets

 

 

 

63,922,870

 

63,922,870

 

 

 

93,995,256

 

93,995,256

All other assets

 

23,085,238

 

 

 

23,085,238

 

21,672,260

 

 

 

21,672,260

Total Assets

$

36,153,221

$

$

63,922,870

$

100,076,091

$

34,972,448

$

$

93,995,256

$

128,967,704