| Schedule of reconciliation of segment profit (loss) to consolidated net income |
| | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | | June 30, 2026 | | June 30, 2025 | | | Energy | | | | | | | | | | | Energy | | | | | | | | | | | | Management | | Mining of | | Corporate & | | | | | Management | | Mining of | | Corporate & | | | | | | Platform | | Digital Assets | | Other | | Total | | Platform | | Digital Assets | | Other | | Total | Revenue | | $ | 1,474,195 | | $ | 605,982 | | $ | — | | $ | 2,080,177 | | $ | 2,533,902 | | $ | 1,118,569 | | $ | — | | $ | 3,652,471 | Cost of revenue | | | 1,663,763 | | | 1,055,347 | | | — | | | 2,719,110 | | | 1,836,023 | | | 1,102,738 | | | — | | | 2,938,761 | Gross Profit (Loss) | | | (189,568) | | | (449,365) | | | — | | | (638,933) | | | 697,879 | | | 15,831 | | | — | | | 713,710 | Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | Research and development | | | 2,985,659 | | | — | | | — | | | 2,985,659 | | | 2,436,754 | | | — | | | — | | | 2,436,754 | Selling, general, and administrative(1) | | | 7,481,356 | | | 98,630 | | | — | | | 7,579,986 | | | 7,727,996 | | | — | | | — | | | 7,727,996 | Total Operating Expenses | | | 10,467,015 | | | 98,630 | | | — | | | 10,565,645 | | | 10,164,750 | | | — | | | — | | | 10,164,750 | Segment Net Loss | | | (10,656,583) | | | (547,995) | | | — | | | (11,204,578) | | | (9,466,871) | | | 15,831 | | | — | | | (9,451,040) | Other (Expense) Income | | | | | | | | | | | | | | | | | | | | | | | | | Other segment (expense) income(2) | | | (174,571) | | | — | | | — | | | (174,571) | | | 225,529 | | | — | | | — | | | 225,529 | Change in fair value of digital assets | | | — | | | — | | | (10,591,667) | | | (10,591,667) | | | — | | | — | | | 17,367,660 | | | 17,367,660 | Total Other (Expense) Income, net | | | (174,571) | | | — | | | (10,591,667) | | | (10,766,238) | | | 225,529 | | | — | | | 17,367,660 | | | 17,593,189 | Net Income (Loss) | | $ | (10,831,154) | | $ | (547,995) | | $ | (10,591,667) | | $ | (21,970,816) | | $ | (9,241,342) | | $ | 15,831 | | $ | 17,367,660 | | $ | 8,142,149 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | For the Six Months Ended | | | June 30, 2026 | | June 30, 2025 | | | Energy | | | | | | | | | | | Energy | | | | | | | | | | | | Management | | Mining of | | Corporate & | | | | | Management | | Mining of | | Corporate & | | | | | | Platform | | Digital Assets | | Other | | Total | | Platform | | Digital Assets | | Other | | Total | Revenue | | $ | 4,758,314 | | $ | 1,268,293 | | $ | — | | $ | 6,026,607 | | $ | 4,732,754 | | $ | 1,368,323 | | $ | — | | $ | 6,101,077 | Cost of revenue | | | 4,050,998 | | | 2,097,250 | | | — | | | 6,148,248 | | | 3,738,284 | | | 1,442,738 | | | — | | | 5,181,022 | Gross Profit (Loss) | | | 707,316 | | | (828,957) | | | — | | | (121,641) | | | 994,470 | | | (74,415) | | | — | | | 920,055 | Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | Research and development | | | 4,756,159 | | | — | | | — | | | 4,756,159 | | | 4,886,654 | | | — | | | — | | | 4,886,654 | Selling, general, and administrative(1) | | | 14,316,065 | | | 295,890 | | | — | | | 14,611,955 | | | 14,928,246 | | | — | | | — | | | 14,928,246 | Total Operating Expenses | | | 19,072,224 | | | 295,890 | | | — | | | 19,368,114 | | | 19,814,900 | | | — | | | — | | | 19,814,900 | Segment Net Loss | | | (18,364,908) | | | (1,124,847) | | | — | | | (19,489,755) | | | (18,820,430) | | | (74,415) | | | — | | | (18,894,845) | Other (Expense) Income | | | | | | | | | | | | | | | | | | | | | | | | | Other segment (expense) income(2) | | | (141,525) | | | — | | | — | | | (141,525) | | | 611,276 | | | — | | | — | | | 611,276 | Change in fair value of digital assets | | | — | | | — | | | (31,359,380) | | | (31,359,380) | | | — | | | — | | | 7,619,060 | | | 7,619,060 | Total Other (Expense) Income, net | | | (141,525) | | | — | | | (31,359,380) | | | (31,500,905) | | | 611,276 | | | — | | | 7,619,060 | | | 8,230,336 | Net Loss | | $ | (18,506,433) | | $ | (1,124,847) | | $ | (31,359,380) | | $ | (50,990,660) | | $ | (18,209,154) | | $ | (74,415) | | $ | 7,619,060 | | $ | (10,664,509) |
(1) | Selling, general, and administrative included credit losses on Auto-Vibe assets and accounts receivable for 2026 and impairment of equipment deposits for 2025. |
(2) | Other segment expense and income include miscellaneous income, interest income, interest expense, amortization of debt discount, gain (loss) on extinguishment of debt and change in fair value of accrued issuable equity. |
|