v3.26.1
CAPITALIZATION (Tables)
6 Months Ended
Jun. 30, 2026
Capitalization  
SCHEDULE OF FAIR VALUE OF THE MODIFIED WARRANTS

The Company used a Black Scholes model to measure the fair value of the modified warrants immediately before and immediately after the modification using the following weighted average assumptions:

 

Term (in years)   4.4 
Volatility   99.7%
Annual Rate of Dividends   0.0%
Discount Rate (Equiv. Bond Yield)   3.6%