| SCHEDULE OF FAIR VALUE ASSETS AND LIABILITIES ON RECURRING BASIS |
The
Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as
follows:
SCHEDULE
OF FAIR VALUE ASSETS AND LIABILITIES ON RECURRING BASIS
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
As
of June 30, 2026 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
US$ | |
| | |
| | |
| | |
| | |
| |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Investment in Plantify | |
| - | | |
| - | | |
| - | | |
| - | |
| Investment in Solterra | |
| 264 | | |
| - | | |
| - | | |
| 264 | |
| Investment in Voice Assist | |
| 993 | | |
| - | | |
| - | | |
| 993 | |
| Investment in Solar Photovoltaic joint venture
project | |
| - | | |
| - | | |
| 2,920 | | |
| 2,920 | |
| Investment in convertible loan to Solterra | |
| - | | |
| - | | |
| 509 | | |
| 509 | |
| Total
assets | |
| 1,257 | | |
| - | | |
| 3,429 | | |
| 4,686 | |
NEXENTIS
TECHNOLOGIES INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
Fair value (continued)
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
As
of December 31, 2025 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
US$ | |
| | |
| | |
| | |
| | |
| |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Investment in Plantify | |
| - | | |
| - | | |
| - | | |
| - | |
| Investment in Solterra | |
| 239 | | |
| - | | |
| - | | |
| 239 | |
| Investment in Solar Photovoltaic joint venture
project | |
| - | | |
| - | | |
| 2,744 | | |
| 2,744 | |
| Investment in
convertible loan to Solterra | |
| - | | |
| - | | |
| 396 | | |
| 396 | |
| Total
assets | |
| 239 | | |
| - | | |
| 3,140 | | |
| 3,379 | |
|
| SCHEDULE OF FAIR VALUE OF THE LEVELS 3 ASSETS AND LIABILITIES |
The
following table presents the changes in fair value of the level 3 assets for the period from December 31, 2025 through June 30, 2026:
SCHEDULE
OF FAIR VALUE OF THE LEVELS 3 ASSETS AND LIABILITIES
| | |
Solar photovoltaic
joint venture
project | | |
Convertible loan
to Solterra | | |
Total | |
| Assets: | |
| | | |
| | | |
| | |
| Outstanding at December 31, 2025 | |
| 2,744 | | |
| 396 | | |
| 3,140 | |
| Additions during the period | |
| 79 | | |
| - | | |
| 79 | |
| Changes in fair value | |
| 97 | | |
| 113 | | |
| 210 | |
| Outstanding at June 30, 2026 | |
| 2,920 | | |
| 509 | | |
| 3,429 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
As
of June 30, 2026 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
US$ | |
| | |
| | |
| | |
| | |
| |
| Liabilities: | |
| | | |
| | | |
| | | |
| | |
| Contingent considerations | |
| - | | |
| - | | |
| 385 | | |
| 385 | |
| Stock purchase warrants liability | |
| - | | |
| - | | |
| 5,238 | | |
| 5,238 | |
| Warrant liabilities to Pure Capital | |
| - | | |
| - | | |
| 7,585 | | |
| 7,585 | |
| Credit facility | |
| - | | |
| - | | |
| 207 | | |
| 207 | |
| Total
liabilities | |
| - | | |
| - | | |
| 13,415 | | |
| 13,415 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
As
of December 31, 2025 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| | |
US$ | |
| | |
| | |
| | |
| | |
| |
| Liabilities: | |
| | | |
| | | |
| | | |
| | |
| Contingent considerations | |
| - | | |
| - | | |
| 2,141 | | |
| 2,141 | |
| Stock purchase warrants liability | |
| - | | |
| - | | |
| 113 | | |
| 113 | |
| Warrant liabilities to Pure Capital | |
| - | | |
| - | | |
| 78 | | |
| 78 | |
| Credit facility | |
| - | | |
| - | | |
| 237 | | |
| 237 | |
| Total
liabilities | |
| - | | |
| - | | |
| 2,569 | | |
| 2,569 | |
| | |
Stock
purchase
warrants
liability | | |
Warrant
liabilities
to Pure
Capital | | |
Credit
facility | | |
Contingent
considerations | | |
Total | |
| | |
US$ | |
| Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Outstanding at December 31, 2025 | |
| 113 | | |
| 78 | | |
| 237 | | |
| 2,141 | | |
| 2,569 | |
| Reclassification of contingent consideration
liabilities to other payables | |
| - | | |
| - | | |
| - | | |
| (1,553 | ) | |
| (1,553 | ) |
| Issuance of warrant liabilities | |
| 6,215 | | |
| - | | |
| - | | |
| - | | |
| 6,215 | |
| Day-one loss on issuance of warrant liabilities | |
| (2,065 | ) | |
| - | | |
| - | | |
| - | | |
| (2,065 | ) |
| Changes in fair value, including effect
of warrant modification | |
| - | | |
| 7,507 | | |
| - | | |
| - | | |
| 7,507 | |
| Changes in fair value | |
| 975 | | |
| - | | |
| (30 | ) | |
| (203 | ) | |
| 742 | |
| Outstanding at June 30, 2026 | |
| 5,238 | | |
| 7,585 | | |
| 207 | | |
| 385 | | |
| 13,415 | |
|