v3.26.1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2026
Stock-Based Compensation [Abstract]  
Schedule of Breakdown of Stock-Based Compensation by Categories

The breakdown of stock-based compensation by categories for the three and six months ended June 30, 2026 and 2025 is summarized below:

 

    For the
Three Months
Ended
June 30,
2026
   

For the
Three Months
Ended

June 30,
2025

    For the
Six Months
Ended
June 30,
2026
   

For the
Six Months
Ended

June 30,
2025

 
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Research and development   $ 10,232     $ 10,301     $ 20,507     $ 20,489  
General and administrative     135,066       148,797       271,505       297,704  
Total stock-based compensation   $ 145,298     $ 159,098     $ 292,012     $ 318,193  
Schedule of Estimated Fair Value of the Stock Options

The Company estimated the fair value of the stock options using the Black-Scholes option pricing model. The fair value of stock options issued was estimated using the following assumptions:

 

    Assumptions used for October 30, 2024 grant  
Exercise price   $ 0.815  
Stock price   $ 0.815  
Expected volatility     101.5-101.6 %
Expected term (in years)     5.5-6.0  
Risk-free interest rate     4.16-4.17 %
Expected dividend     0 %
Schedule of Stock Option Activities

A summary of information related to stock option activities for the six months ended June 30, 2026 is as follows:

 

    Number of
Shares
    Weighted
Average
Exercise
Price Per
Share
    Weighted
Average
Remaining
Contractual
Term
    Aggregate
Intrinsic
Value
 
Options outstanding at December 31, 2025     3,600,000     $ 0.815       8.84     $ 2,682,000  
Granted     -       -                  
Exercised     -       -                  
Cancelled     -       -                  
Outstanding at June 30, 2026     3,600,000     $ 0.815       8.34     $ 810,000  
Options vested and expected to vest at June 30, 2026     3,600,000     $ 0.815       8.34     $ 810,000  
Options exercisable at June 30, 2026     2,062,472     $ 0.815       8.34     $ 464,057