| SCHEDULE OF OPERATIONS, ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS |
The
following table summarizes the results of operations from discontinued operations, net of income tax for HeartCore Japan in the unaudited
consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2025:
SCHEDULE OF OPERATIONS, ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS
| | |
For the Three Months Ended | | |
For the Six Months Ended | |
| | |
June 30, 2025 | | |
June 30, 2025 | |
| Revenues | |
$ | 2,775,189 | | |
$ | 4,268,802 | |
| Cost of revenues | |
| 969,835 | | |
| 1,906,938 | |
| Gross profit | |
| 1,805,354 | | |
| 2,361,864 | |
| Operating expenses: | |
| | | |
| | |
| Selling expenses | |
| 294,647 | | |
| 432,885 | |
| General and administrative expenses | |
| 409,219 | | |
| 757,402 | |
| Research and development expenses | |
| 161,481 | | |
| 285,374 | |
| Total operating expenses | |
| 865,347 | | |
| 1,475,661 | |
| Income from discontinued operations | |
| 940,007 | | |
| 886,203 | |
| Other expenses | |
| (13,300 | ) | |
| (9,818 | ) |
| Loss on sale of discontinued operations | |
| | | |
| | |
| Income from discontinued operations before income tax expense (benefit) | |
| 926,707 | | |
| 876,385 | |
| Income tax expense (benefit) | |
| (15,467 | ) | |
| 1,561 | |
| Income from discontinued operations, net of income tax | |
$ | 942,174 | | |
$ | 874,824 | |
|
| SCHEDULE OF OPERATIONS, ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS |
The
following table summarizes the results of operations from discontinued operations, net of income tax for Sigmaways and its wholly-owned
subsidiaries in the unaudited consolidated statements of operations and comprehensive income (loss) for the three and six months ended
June 30, 2026 and 2025:
SCHEDULE OF OPERATIONS, ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenues | |
$ | 523,773 | | |
$ | 1,781,780 | | |
$ | 1,537,119 | | |
$ | 3,622,561 | |
| Cost of revenues | |
| 422,623 | | |
| 1,346,574 | | |
| 1,254,009 | | |
| 2,741,313 | |
| Gross profit | |
| 101,150 | | |
| 435,206 | | |
| 283,110 | | |
| 881,248 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Selling expenses | |
| 7,050 | | |
| 13,969 | | |
| 15,526 | | |
| 29,301 | |
| General and administrative expenses | |
| 148,734 | | |
| 486,301 | | |
| 550,513 | | |
| 1,026,107 | |
| Total operating expenses | |
| 155,784 | | |
| 500,270 | | |
| 566,039 | | |
| 1,055,408 | |
| Loss from discontinued operations | |
| (54,634 | ) | |
| (65,064 | ) | |
| (282,929 | ) | |
| (174,160 | ) |
| Other expenses | |
| (10,995 | ) | |
| (23,708 | ) | |
| (26,193 | ) | |
| (39,648 | ) |
| Loss on sale of discontinued operations | |
| (423,496 | ) | |
| - | | |
| (423,496 | ) | |
| - | |
| Loss from discontinued operations before income tax expense | |
| (489,125 | ) | |
| (88,772 | ) | |
| (732,618 | ) | |
| (213,808 | ) |
| Income tax expense | |
| 105 | | |
| 5,932 | | |
| 105 | | |
| 5,932 | |
| Loss from discontinued operations, net of income tax | |
| (489,230 | ) | |
| (94,704 | ) | |
| (732,723 | ) | |
| (219,740 | ) |
| Less: loss from discontinued operations attributable to non-controlling interests | |
| (32,209 | ) | |
| (46,405 | ) | |
| (151,521 | ) | |
| (107,673 | ) |
| Loss from discontinued operations attributable to HeartCore Enterprises, Inc. | |
$ | (457,021 | ) | |
$ | (48,299 | ) | |
$ | (581,202 | ) | |
$ | (112,067 | ) |
The
following table summarizes the assets and liabilities of discontinued operations and non-controlling interests for Sigmaways and its
wholly-owned subsidiaries in the consolidated balance sheets as of December 31, 2025:
| |
|
December 31, | |
| |
|
2025 | |
| Assets of discontinued operations |
|
| | |
| Cash and cash equivalents |
|
$ | 81,136 | |
| Accounts receivable |
|
| 685,035 | |
| Prepaid expenses |
|
| 54,512 | |
| Current portion of long-term note receivable |
|
| 100,000 | |
| Property and equipment, net |
|
| 16,124 | |
| Operating lease right-of-use assets |
|
| 11,668 | |
| Security deposits |
|
| 1,645 | |
| Total assets of discontinued operations |
|
$ | 950,120 | |
| |
|
| | |
| Liabilities of discontinued operations |
|
| | |
| Accounts payable and accrued expenses |
|
$ | 847,459 | |
| Accrued payroll and other employee costs |
|
| 445,344 | |
| Short-term debt – related party |
|
| 75,000 | |
| Current portion of long-term debts |
|
| 50,598 | |
| Factoring liability |
|
| 135,982 | |
| Operating lease liabilities, current |
|
| 15,012 | |
| Other current liabilities |
|
| 59,191 | |
| Long-term debts |
|
| 448,376 | |
| Total liabilities of discontinued operations |
|
$ | 2,076,962 | |
| |
|
| | |
| Non-controlling interests |
|
$ | (1,633,871 | ) |
|