| SCHEDULE OF COMPUTATION OF BASIC AND DILUTED EARNINGS (LOSS) PER SHARE |
The
computation of basic and diluted net income (loss) per share for the three and six months ended June 30, 2026 and 2025 is as follows:
SCHEDULE OF COMPUTATION OF BASIC AND DILUTED EARNINGS (LOSS) PER SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. per common share – basic | |
| | | |
| | | |
| | | |
| | |
| Numerator | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. common shareholders | |
$ | (1,585,415 | ) | |
$ | 205,416 | | |
$ | (3,360,909 | ) | |
$ | (2,750,458 | ) |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding – basic | |
| 1,410,386 | | |
| 1,104,446 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. per common share – basic | |
$ | (1.12 | ) | |
$ | 0.19 | | |
$ | (2.51 | ) | |
$ | (2.49 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. per common share – diluted | |
| | | |
| | | |
| | | |
| | |
| Numerator | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. common shareholders | |
$ | (1,585,415 | ) | |
$ | 205,416 | | |
$ | (3,360,909 | ) | |
$ | (2,750,458 | ) |
| Add: dividends accrued on unconverted Series A convertible preferred shares | |
| 17,156 | | |
| 611 | | |
| 34,124 | | |
| 611 | |
| Less: changes in fair value of derivative liability, net of income tax | |
| 34,652 | | |
| - | | |
| 34,026 | | |
| - | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. – diluted | |
| (1,602,911 | ) | |
| 206,027 | | |
| (3,360,811 | ) | |
| (2,749,847 | ) |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding – diluted | |
| 1,410,386 | | |
| 1,104,446 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. per common share – diluted | |
$ | (1.12 | ) | |
$ | 0.19 | | |
$ | (2.51 | ) | |
$ | (2.49 | ) |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Income (loss) from discontinued operations attributable to HeartCore Enterprises, Inc. per common share – basic | |
| | | |
| | | |
| | | |
| | |
| Numerator | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from discontinued operations attributable to HeartCore Enterprises, Inc. | |
$ | (457,021 | ) | |
$ | 893,875 | | |
$ | (581,202 | ) | |
$ | 762,757 | |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding – basic | |
| 1,410,386 | | |
| 1,104,446 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Income (loss) from discontinued operations attributable to HeartCore Enterprises, Inc. per common share – basic | |
$ | (0.32 | ) | |
$ | 0.81 | | |
$ | (0.43 | ) | |
$ | 0.69 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from discontinued operations attributable to HeartCore Enterprises, Inc. per common share – diluted | |
| | | |
| | | |
| | | |
| | |
| Numerator | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from discontinued operations attributable to HeartCore Enterprises, Inc. | |
$ | (457,021 | ) | |
$ | 893,875 | | |
$ | (581,202 | ) | |
$ | 762,757 | |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding – basic | |
| 1,410,386 | | |
| 1,104,446 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Dilutive effect of stock options, RSUs and Series A convertible preferred shares | |
| - | | |
| 2,571 | | |
| - | | |
| 1,628 | |
| Weighted average number of common shares outstanding – diluted | |
| 1,410,386 | | |
| 1,107,017 | | |
| 1,341,297 | | |
| 1,105,245 | |
| Income (loss) from discontinued operations attributable to HeartCore Enterprises, Inc. per common share – diluted | |
$ | (0.32 | ) | |
$ | 0.81 | | |
$ | (0.43 | ) | |
$ | 0.69 | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. per common share – basic | |
| | | |
| | | |
| | | |
| | |
| Numerator | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. common shareholders | |
$ | (2,042,436 | ) | |
$ | 1,099,291 | | |
$ | (3,942,111 | ) | |
$ | (1,987,701 | ) |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding – basic | |
| 1,410,386 | | |
| 1,104,446 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. per common share – basic | |
$ | (1.45 | ) | |
$ | 1.00 | | |
$ | (2.94 | ) | |
$ | (1.80 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. per common share – diluted | |
| | | |
| | | |
| | | |
| | |
| Numerator | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. common shareholders | |
$ | (2,042,436 | ) | |
$ | 1,099,291 | | |
$ | (3,942,111 | ) | |
$ | (1,987,701 | ) |
| Add: dividends accrued on unconverted Series A convertible preferred shares | |
| 17,156 | | |
| 611 | | |
| 34,124 | | |
| 611 | |
| Less: changes in fair value of derivative liability, net of income tax | |
| 34,652 | | |
| - | | |
| 34,026 | | |
| - | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. – diluted | |
| (2,059,932 | ) | |
| 1,099,902 | | |
| (3,942,013 | ) | |
| (1,987,090 | ) |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding – basic | |
| 1,410,386 | | |
| 1,104,446 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Dilutive effect of stock options, RSUs and Series A convertible preferred shares | |
| - | | |
| 2,571 | | |
| - | | |
| - | |
| Weighted average number of common shares outstanding – diluted | |
| 1,410,386 | | |
| 1,107,017 | | |
| 1,341,297 | | |
| 1,103,617 | |
| Net income (loss) attributable to HeartCore Enterprises, Inc. per common share – diluted | |
$ | (1.45 | ) | |
$ | 0.99 | | |
$ | (2.94 | ) | |
$ | (1.80 | ) |
|