v3.26.1
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2026
Equity-Based Compensation [Abstract]  
Schedule of Assumptions Used in Black-Scholes Model The assumptions used in the Black-Scholes model are set forth below:
      Six Months Ended
June 30,
2026
      Six
Months
Ended
June 30,
2025
 
Risk-free interest rate     -       4.18% - 4.40%  
Dividend yield     -       -  
Expected term (years)     -       5.27 - 5.31  
Volatility     -       73.0% - 75.4%  
Schedule of Activity Under the Plans

Activity under the Plans for the period from December 31, 2025 to June 30, 2026 is set forth below:

 

    Number
Outstanding
    Weighted-
Average
Exercise
Price Per
Share
    Weighted-
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic Value
 
Options vested and expected to vest as of December 31, 2025     403,000     $ 17.41       8.51     $        -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Canceled/forfeited/expired     -       -       -       -  
Outstanding at June 30, 2026     403,000     $ 17.41       8.01     $ -  
                                 
Options vested and exercisable at June 30, 2026     281,958     $ 16.93       7.79     $ -  
Options vested and expected to vest as of June 30, 2026     403,000     $ 17.41       8.01     $ -  
Schedule of Equity-Based Compensation Expense

Total equity-based compensation expense and the allocation of equity-based compensation for the periods presented below were as follows:

 

    Three Months Ended
June 30,
    Six months ended
June 30,
 
    2026     2025     2026     2025  
General and administrative   $ 623,553     $ 505,018     $ 827,902     $ 781,847  
Research and development     48,549       87,626       96,564       359,562  
Total equity-based compensation   $ 672,102     $ 592,644     $ 924,466     $ 1,141,409