The estimated future minimum rents the Company expects to receive for the GR Property, FM Property, CO Property, Lewisville Property, the Net Lease DST Properties, Buchanan Property, Madison Ave Property, Valencia Property, De Anza Property, ON3 Property, Mount Comfort Land, WAG Portfolio Properties, and WAG MH Properties for each of the next five years and thereafter through the end of the primary term as of June 30, 2026 is as follows:


Year	GR Property		FM Property		CO Property		Lewisville Property		Net Lease DST Properties		Buchanan Property		Madison Ave Property		Valencia Property		DeAnza Property		ON3 Property		Mount Comfort Land		WAG Portfolio Properties		WAG MH Properties		Total
2026 (remaining)		250,000		1,413,043		1,702,373		485,856		1,162,485		539,575		785,786		2,471,706		2,137,463		3,320,321		25,326		1,376,455		1,683,738		17,354,127
2027		500,000		2,883,149		3,428,990		971,713		2,421,044		1,079,150		1,610,862		5,091,716		4,349,700		6,773,455		51,314		2,866,667		3,506,628		35,534,388
2028		500,000		2,940,211		3,465,681		500,432		2,421,044		1,121,781		1,651,133		5,244,468		4,480,191		6,908,924		52,212		2,866,667		3,506,628		35,659,372
2029		500,000		—		3,502,763		—		2,421,044		1,125,657		1,692,411		5,401,802		4,614,596		7,047,102		53,126		2,866,667		3,506,628		32,731,796
2030		500,000		—		3,540,243		—		2,421,044		1,125,657		1,734,722		5,563,856		4,715,788		7,188,044		54,056		2,866,667		3,506,628		33,216,705
Thereafter		3,291,667		—		6,241,988		—		14,929,771		1,407,071		444,522		30,425,444		2,791,269		62,928,656		284,804		17,677,779		21,624,205		162,047,176
Total	$	5,541,667	$	7,236,403	$	21,882,038	$	1,958,001	$	25,776,432	$	6,398,891	$	7,919,436	$	54,198,992	$	23,089,007	$	94,166,502	$	520,838	$	30,520,902	$	37,334,455	$	316,543,564

Note: Multifamily properties have been excluded as the typical lease has a 1-year average lease term.