| Schedule of Sales and Other Financial Information by Reportable Segment |
Sales and other financial information by reportable segment for the three months ended June 30, 2026, and June 30, 2025, are as follows: | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Segment | | North America | | Europe and ROW | | Total | | New Business | $ | 323,151 | | | $ | 110,348 | | | $ | 433,499 | | | After Sales | 33,112 | | | 29,797 | | | 62,909 | | | Segment sales | $ | 356,263 | | | $ | 140,145 | | | $ | 496,408 | | | | | | | | | Depreciation and amortization expense | $ | 12,598 | | | $ | 1,554 | | | $ | 14,152 | | | Segment assets | $ | 1,548,362 | | | $ | 467,349 | | | $ | 2,015,711 | | | Capital expenditures | $ | 1,873 | | | $ | 662 | | | $ | 2,535 | |
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Segment | | North America | | Europe and ROW | | Total | | New Business | $ | 134,876 | | | $ | 103,254 | | | $ | 238,130 | | After Sales | 11,368 | | | 28,245 | | | 39,613 | | Segment sales | $ | 146,244 | | | $ | 131,499 | | | $ | 277,743 | | | | | | | | | Depreciation and amortization expense | $ | 4,807 | | | $ | 1,619 | | | $ | 6,426 | | | Segment assets | $ | 742,711 | | | $ | 476,143 | | | $ | 1,218,854 | | | Capital expenditures | $ | 1,263 | | | $ | 841 | | | $ | 2,104 | |
Segment Adjusted EBITDA is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | North America | | Europe and ROW | | North America | | Europe and ROW | | Sales | $ | 356,263 | | | $ | 140,145 | | | $ | 146,244 | | | $ | 131,499 | | | Cost of products sold | 287,130 | | | 111,986 | | | 115,286 | | | 105,625 | | | Research and development | 1,722 | | | 4,716 | | | 604 | | | 4,828 | | | Selling, general and administrative | 39,642 | | | 16,060 | | | 16,153 | | | 17,421 | | Other segment items(1) | (7,733) | | | 772 | | | (1,823) | | | (1,644) | | | Segment Adjusted EBITDA | $ | 35,502 | | | $ | 6,611 | | | $ | 16,024 | | | $ | 5,269 | |
(1)Other segment items include, other operating income and expenses, other income and expenses, depreciation and amortization, transaction related expenses, integration costs, non-service cost related pension expense and legacy plan, foreign exchange gain on external debts and other non-recurring. Sales and other financial information by reportable segment for the six months ended June 30, 2026, and June 30, 2025 are as follows: | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Segment | | North America | | Europe and ROW | | Total | | New Business | $ | 623,827 | | | $ | 191,342 | | | $ | 815,169 | | | After Sales | 69,758 | | | 67,026 | | | 136,784 | | | Segment sales | $ | 693,585 | | | $ | 258,368 | | | $ | 951,953 | | | | | | | | | Depreciation and amortization expense | $ | 24,813 | | | $ | 3,142 | | | $ | 27,955 | | | Segment assets | $ | 1,548,362 | | | $ | 467,349 | | | $ | 2,015,711 | | | Capital expenditures | $ | 2,740 | | | $ | 1,761 | | | $ | 4,501 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Segment | | North America | | Europe and ROW | | Total | | New Business | $ | 265,132 | | | $ | 175,906 | | | $ | 441,038 | | After Sales | 28,403 | | | 57,488 | | | 85,891 | | Segment sales | $ | 293,535 | | | $ | 233,394 | | | $ | 526,929 | | | | | | | | | Depreciation and amortization expense | $ | 9,946 | | | $ | 3,105 | | | $ | 13,051 | | | Segment assets | $ | 742,711 | | | $ | 476,143 | | | $ | 1,218,854 | | | Capital expenditures | $ | 3,420 | | | $ | 1,804 | | | $ | 5,224 | |
Segment Adjusted EBITDA is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | North America | | Europe and ROW | | North America | | Europe and ROW | | Sales | $ | 693,585 | | | $ | 258,368 | | | $ | 293,535 | | | $ | 233,394 | | | Cost of products sold | 563,165 | | | 204,107 | | | 232,195 | | | 184,596 | | | Research and development | 3,355 | | | 9,784 | | | 1,205 | | | 8,854 | | | Selling, general and administrative | 78,964 | | | 35,285 | | | 28,687 | | | 35,611 | | Other segment items(1) | (13,764) | | | (4,173) | | | (3,612) | | | (3,177) | | | Segment Adjusted EBITDA | $ | 61,865 | | | $ | 13,365 | | | $ | 35,060 | | | $ | 7,510 | |
(1)Other segment items include, other operating income and expenses, other income and expenses, depreciation and amortization, transaction related expenses, integration costs, non-service cost related pension expense and legacy plan, foreign exchange gain on external debts and other non-recurring items.
|
| Schedule of Reconciliation of Total Segment Adjusted EBITDA to Income (Loss) Before Income Taxes |
The reconciliation of total Segment Adjusted EBITDA to Income (loss) before income taxes is as follows: | | | | | | | | | | | | | Three Months Ended June 30, | | 2026 | | 2025 | | Total Segment Adjusted EBITDA | $ | 42,113 | | | $ | 21,293 | | | Interest expense | (11,126) | | | (9,303) | | | Foreign exchange losses on external debt | 23 | | | (2,600) | | | Depreciation and amortization | (14,152) | | | (6,426) | | | Restructuring and other related expenses | (903) | | | (393) | | | Transaction related expenses | — | | | (6,065) | | | Integration costs | (638) | | | — | | | Settlement of acquisition | (414) | | | (456) | | | Pension related income, net | 739 | | | 1025 | | | Legal matters | 33 | | | (586) | | | Change in provision for contingencies | 475 | | | 329 | | | Non-cash stock-based compensation expenses | (438) | | | — | | | Other non-operating one-off items | (390) | | | (30) | | | Income (loss) before income taxes | $ | 15,322 | | | $ | (3,212) | |
The reconciliation of total Segment Adjusted EBITDA to Income (loss) before income taxes is as follows: | | | | | | | | | | | | | Six Months Ended June 30, | | 2026 | | 2025 | | Total Segment Adjusted EBITDA | $ | 75,230 | | | $ | 42,570 | | | Interest expense | (22,476) | | | (15,806) | | | Foreign exchange gains/losses on external debt | (277) | | | (3,582) | | | Depreciation and amortization | (27,955) | | | (13,051) | | | Restructuring and other related expenses | (1,818) | | | (767) | | | Transaction related expenses | — | | | (10,708) | | | Integration costs | (3,939) | | | — | | | Settlement of acquisition | (848) | | | (868) | | | Pension related income, net | 1,515 | | | 1,954 | | | Legal matters | (1,394) | | | (586) | | | Change in provision for contingencies | 763 | | | 539 | | | Non-cash stock-based compensation expenses | (973) | | | — | | | Other non-operating one-off items | (1,347) | | | (58) | | | Income (loss) before income taxes | $ | 16,481 | | | $ | (363) | |
|
| Schedule of Disaggregated by Geography of Sales |
The following table presents sales disaggregated by geography which exceed 10% of total sales: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. | $ | 340,888 | | | $ | 139,739 | | | $ | 669,126 | | | $ | 274,187 | | | Switzerland | 16,774 | | | 13,541 | | | 30,064 | | | 24,746 | | | Other | 138,746 | | | 124,463 | | | 252,763 | | | 227,996 | | | Total sales | $ | 496,408 | | | $ | 277,743 | | | $ | 951,953 | | | $ | 526,929 | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. | 68.7 | % | | 50.3 | % | | 70.3 | % | | 52.0 | % | | Switzerland | 3.4 | % | | 4.9 | % | | 3.2 | % | | 4.7 | % | | Other | 27.9 | % | | 44.8 | % | | 26.5 | % | | 43.3 | % | | Total sales | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
The following table presents assets disaggregated by geography that exceeds 10% of total assets: | | | | | | | | | | | | | As of | | June 30, 2026 | | December 31, 2025 | | U.S. | $ | 1,523,037 | | | $ | 1,495,145 | | | Switzerland | 166,177 | | | 177,549 | | | Other | 326,497 | | | 335,585 | | | Total assets | $ | 2,015,711 | | | $ | 2,008,279 | | | | | | | As of | | June 30, 2026 | | December 31, 2025 | | U.S. | 75.6 | % | | 74.4 | % | | Switzerland | 8.2 | % | | 8.8 | % | | Other | 16.2 | % | | 16.8 | % | | Total assets | 100.0 | % | | 100.0 | % |
|