v3.26.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2026
Basis of Presentation and Summary of Significant Accounting Policies  
Schedule of fair value assets and liabilities measured on recurring basis

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

June 30, 2026

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$7,350,936

 

 

$-

 

 

$-

 

 

$7,350,936

 

Total Liabilities

 

$7,350,936

 

 

$-

 

 

$-

 

 

$7,350,936

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

December 31, 2025

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$6,847,932

 

 

$-

 

 

$-

 

 

$6,847,932

 

Total Liabilities

 

$6,847,932

 

 

$-

 

 

$-

 

 

$6,847,932

 

Schedule of fair value assets and liabilities measured on non-recurring basis

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

December 31, 2025

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment (Construction in progress)

 

$1,495,000

 

 

$-

 

 

$-

 

 

$1,495,000

 

Total Assets

 

$1,495,000

 

 

$-

 

 

$-

 

 

$1,495,000

 

Schedule of disaggregation of revenue

 

 

For the Three

Months Ended

June 30,

2026

 

 

For the Three

Months Ended

June 30,

2025

 

Product revenue

 

$3,466,203

 

 

$3,244,446

 

Demonstrations & Services revenue

 

 

65,527

 

 

 

9,000

 

Equipment revenue

 

 

258,922

 

 

 

465

 

 

 

$3,790,652

 

 

$3,253,911

 

 

 

For the Six

Months Ended

June 30,

2026

 

 

For the Six

Months Ended

June 30,

2025

 

Product revenue

 

$7,654,123

 

 

$5,921,430

 

License revenue

 

 

-

 

 

 

525,000

 

Demonstrations & Services revenue

 

 

88,927

 

 

 

18,000

 

Equipment revenue

 

 

287,536

 

 

 

10,492

 

 

 

$8,030,586

 

 

$6,474,922

 

Schedule of antidilutive securities

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

Stock Options

 

 

1,070,000

 

 

 

8,400,000

 

Total common stock equivalents excluded from dilutive loss per share

 

 

1,070,000

 

 

 

8,400,000