v3.26.1
SIGNIFICANT EVENTS DURING THE REPORTING PERIOD (Tables)
6 Months Ended
Jun. 30, 2026
Significant Events During Reporting Period [Abstract]  
Disclosure of credit facilities from bank institution and others [Table Text Block]
   
June 30,
   
December 31,
 
   
2026
   
2025
 
   
(Unaudited)
       
             
Overdraft and credit from bank institution
 
$
2,005
   
$
2,293
 
Credit from non-financial institutions
   
9,625
     
8,470
 
Selected Trade Receivables
   
435
     
4,506
 
                 
   
$
12,065
   
$
15,269
 
Disclosure of reconciliation of carrying amount of credit facilities [Table Text Block]
   
June 30,
   
December 31,
 
   
2026
   
2025
 
   
(Unaudited)
       
             
Opening balance
 
$
15,269
   
$
15,611
 
Loans principal received
   
3,151
     
3,271
 
Loans principal repaid
   
(2,092
)
   
(1,810
)
Debt restructuring
   
(482
)     -  
Settlement in exchange for convertible promissory notes issued (Note 3B1)
   
(1,423
)
   
-
 
Reclassification of convertible debentures as credit
   
675
     
-
 
Amortization of discount expenses
   
-
 
   
169
 
Change in receivables checks
   
(4,184
)
   
(2,536
)
Foreign exchange translation reserve
   
1,151
     
564
 
                 
Closing balance
 
$
12,065
   
$
15,269
 
Disclosure of reconciliation of total fair value of liabilities [Table Text Block]
   
Note
   
Second
Note
   
Third
Note
   
Fourth
Note
   
Fifth
Note
   
 
Total
 
                                     
Balances at January 1, 2026
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Issued (*)
   
3,293
     
1,359
     
584
     
714
     
568
     
6,518
 
Conversion (**)
   
(2,369
)
   
(962
)
   
(39
)
   
-
     
-
     
(3,370
)
Changes in fair value
   
(888
)
   
(380
)
   
(98
)
   
(122
)
   
(138
)
   
(1,626
)
Foreign exchange translation reserve
   
1
     
-
     
10
     
29
     
14
     
54
 
Balances at June 30, 2026 (***)
 
$
37
   
$
17
   
$
457
   
$
621
   
$
444
   
$
1,576
 
 
  (*)
The following table summarizes the observable inputs used in valuation of liability related to Notes under Monte Carlo model for each applicable issuance date:
 
  (**)
During the period of six months ended June 30, 2026, the Company issued 8,225,907 common shares upon partial conversion of H1 Notes in total amount of US$2,441 thousand (approximately $3,370) at an average exercise price of US$0.297 per share. For more information regarding additional conversion of Notes, see Note 8B below
 
  (***)
The fair value of liability related to Notes was measured by using Monte Carlo model in which key assumptions that have been used are as follows: risk-free interest rate of 4.37%, expected volatility of 138.75% and expected term of 1.25 year.
Disclosure of observable inputs used in valuation of liability [Table Text Block]
   
Note
   
Second
Note
   
Third
Note
   
Fourth
Note
   
Fifth Note
 
                               
Expected volatility (%)
   
133.67
%
   
133.67
%
   
138.75
%
   
141.87
%
   
137.49
%
Risk-free interest rate (%)
   
3.91
%
   
3.91
%
   
4.37
%
   
4.28
%
   
4.26
%
Expected term (years)
   
1.5
     
1.5
     
1.5
     
1.5
     
1.5
 
                                         
Fair value of convertible note issued (in CAD)
   
3,293
     
1,359
     
584
     
714
     
568