v3.26.1
Condensed consolidated statements of changes in equity (unaudited) - USD ($)
$ in Millions
Total
Equity (deficit) attributable to owners of the Company
Share capital
Share premium
Accumulated losses
Other reserve
Share-based payment reserve
Foreign currency translation reserve
Non- controlling interests
Beginning balance at Dec. 31, 2024 $ 6,351 $ 6,399   $ 23,549 $ (17,347) $ (119) $ 392 $ (76) $ (48)
Total comprehensive income for the period                  
Profit for the period 30 59     59       (29)
Other comprehensive income                  
Exchange differences on translation of foreign operations 91 78           78 13
Investments and put liabilities at FVOCI – net change in fair value (2) (1)       (1)     (1)
Other comprehensive income for the period, net of tax 89 77 $ 0 0   (1) 0 78 12
Total comprehensive income for the period 119 136 0 0 59 (1) 0 78 (17)
Contributions by owners                  
Acquisition of a subsidiary (9) (16)       (16)     7
Share options exercised/restricted stock units vested 6 4   237     (233)   2
Share-based payment 143 143         143    
Repurchase and retirement of ordinary shares (including treasury shares) (274) (274)     (274)        
Total contributions by owners (134) (143)   237 (274) (16) (90) 0 9
Changes in ownership interests in subsidiaries                  
Changes in non-controlling interests without a loss of control 25 (30)     (30)       55
Total changes in ownership interests in subsidiaries 25 (30) 0 0 (30) 0 0 0 55
Total transactions with owners (109) (173)   237 (304) (16) (90) 0 64
Ending balance at Jun. 30, 2025 6,361 6,362   23,786 (17,592) (136) 302 2 (1)
Beginning balance at Dec. 31, 2025 6,757 6,728   23,861 (17,470) (34) 350 21 29
Total comprehensive income for the period                  
Profit for the period 355 389     389       (34)
Other comprehensive income                  
Exchange differences on translation of foreign operations (58) (58)           (58)  
Investments and put liabilities at FVOCI – net change in fair value 3 1     (2) 3     2
Other comprehensive income for the period, net of tax (55) (57) 0 0 (2) 3 0 (58) 2
Total comprehensive income for the period 300 332 0 0 387 3 0 (58) (32)
Contributions by owners                  
Acquisition of a subsidiary 257               257
Share options exercised/restricted stock units vested 3 1   195     (194)   2
Share-based payment 143 143         143    
Repurchase and retirement of ordinary shares (including treasury shares) (400) (400)     (191) (209)      
Total contributions by owners 3 (256)   195 (191) (209) (51) 0 259
Changes in ownership interests in subsidiaries                  
Changes in non-controlling interests without a loss of control 143 (38)     (38)       181
Total changes in ownership interests in subsidiaries 143 (38) $ 0 0 (38) 0 0 0 181
Total transactions with owners 146 (294)   195 (229) (209) (51) 0 440
Ending balance at Jun. 30, 2026 $ 7,203 $ 6,766   $ 24,056 $ (17,312) $ (240) $ 299 $ (37) $ 437