v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
OPERATING ACTIVITIES    
Net loss for the period $ (790,168) $ (327,983)
Adjustment for non-cash items    
Change in fair value of derivative and warrant liability (106) 2,289
(Recovery) allowance of sales tax recoverable (3,394) 4,147
Depreciation expense 458,613 445,418
Operating lease expense 81,593 91,441
Debt issuance cost   23,678
Changes in operating assets and liabilities:    
Change in accounts receivable - net of allowance (94,739) (223,367)
Change in inventory (109,468) (44,532)
Change in sales tax recoverable (13,763) 16,132
Change in accounts payable and accrued liabilities 513,157 75,043
Change in operating lease liability, net (161,784) (156,639)
Changes in interest receivable   8,802
Change in deferred revenue (196,514)  
Net cash (used) from operating activities (316,573) (85,571)
INVESTING ACTIVITIES    
Amounts invested on fixed assets (46,571) (27,101)
Advancement on convertible note   70,970
Net cash (used) provided by investing activities (46,571) 43,869
FINANCING ACTIVITIES    
Utilization of bank overdraft facility 32,010  
Proceeds from loans from related parties 239,498  
Settlement of related party loan   (1,055,997)
Net cash provided (used) by financing activities 271,508 (1,055,997)
Net change in cash and restricted cash during the period (91,636) (1,097,699)
Effect of foreign currency translation (3,158) 65,867
Cash and restricted cash, beginning of period 108,800 1,877,759
Cash and restricted cash, end of period $ 14,006 845,927
SUPPLEMENTARY CASH FLOW INFORMATION    
Cash paid for interest   $ 1,588,272