CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | ||||
| REVENUE | $ 1,380,838 | $ 1,245,724 | $ 2,260,280 | $ 2,646,163 |
| COST OF GOOD SOLD | (752,520) | (500,303) | (1,440,175) | (1,129,915) |
| Gross profit | 628,318 | 745,421 | 820,105 | 1,516,248 |
| OPERATING EXPENSES | ||||
| Advisory and consultancy fee | 52,807 | 55,911 | 78,067 | 109,753 |
| Management services fee | 87,975 | 87,891 | 177,926 | 240,364 |
| Legal and professional fees | 36,837 | 46,043 | 71,147 | 96,228 |
| Depreciation expense | 228,960 | 226,942 | 458,613 | 445,418 |
| Operating lease expense | 44,754 | 49,721 | 89,609 | 98,958 |
| Office and general | 160,408 | 141,786 | 238,053 | 234,826 |
| Total operating expenses | 611,741 | 608,294 | 1,113,415 | 1,225,547 |
| OTHER EXPENSES (INCOME) | ||||
| Change in fair value of derivative and warrant liability | (149) | (8,113) | (106) | 2,289 |
| Interest and bank charges | $ 289,170 | $ 263,970 | $ 577,419 | $ 514,736 |
| Interest Expense, Operating and Nonoperating, Related Party [Extensible Enumeration] | Related Party [Member] | Related Party [Member] | Related Party [Member] | Related Party [Member] |
| Exchange (income) loss | $ (42,031) | $ 106,619 | $ (77,061) | $ 107,614 |
| Interest income | (17,289) | (33,780) | ||
| (Allowance) recovery of sales tax recoverable | 9,399 | (279) | (3,394) | 4,147 |
| Debt issuance cost | 11,989 | 23,678 | ||
| Total other expense | 256,389 | 356,897 | 496,858 | 618,684 |
| Net loss before income taxes | (239,812) | (219,770) | (790,168) | (327,983) |
| Net loss | (239,812) | (219,770) | (790,168) | (327,983) |
| Foreign currency translation adjustment | 128,152 | (192,062) | 197,683 | (194,846) |
| Comprehensive loss | $ (111,660) | $ (411,832) | $ (592,485) | $ (522,829) |
| loss per share - basic (in dollars per share) | $ (0.0004) | $ (0.0004) | $ (0.0013) | $ (0.0005) |
| loss per share - diluted (in dollars per share) | $ (0.0004) | $ (0.0004) | $ (0.0013) | $ (0.0005) |
| Weighted average shares - basic (in shares) | 617,025,999 | 617,025,999 | 617,025,999 | 617,025,999 |
| Weighted average shares - diluted (in shares) | 617,025,999 | 617,025,999 | 617,025,999 | 617,025,999 |
| X | ||||||||||
- Definition Amount of allowance recovery for sales tax recoverable. No definition available.
|
| X | ||||||||||
- Definition Represents the information pertaining to debt issuance costs. No definition available.
|
| X | ||||||||||
- Definition Amount of general and administrative income (expense). No definition available.
|
| X | ||||||||||
- Definition Amount of operating lease income (expense). No definition available.
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Indicates status and type of related party for interest expense. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of expense for investment management fee, including, but not limited to, expense in connection with research, selection, supervision, and custody of investment. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|