v3.26.1
Loans
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans

NOTE 3 – LOANS

Loans consisted of the following on June 30, 2026 and December 31, 2025:

(Dollars in thousands)

 

June 30,
2026

 

 

December 31, 2025

 

Commercial and industrial

 

$

162,593

 

 

$

152,657

 

Commercial real estate

 

 

254,178

 

 

 

255,911

 

Commercial lessors of buildings

 

 

126,401

 

 

 

114,010

 

Construction

 

 

56,180

 

 

 

47,982

 

Consumer mortgage

 

 

197,873

 

 

 

193,298

 

Home equity line of credit

 

 

57,992

 

 

 

52,616

 

Consumer installment

 

 

10,147

 

 

 

9,019

 

Consumer indirect

 

 

3,966

 

 

 

4,366

 

Total loans

 

 

869,330

 

 

 

829,859

 

Allowance for credit losses

 

 

(13,528

)

 

 

(12,470

)

Deferred loan costs (fees), net

 

 

18

 

 

 

(81

)

Net Loans

 

$

855,820

 

 

$

817,308

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, and equipment, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied.

 

NOTE 3 – LOANS (CONTINUED)

With respect to loans to developers and builders that are secured by non-owner-occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. These loans are generally based upon estimates of costs and values associated with the completed project. These estimates may be inaccurate.

Construction and land development loans often involve the disbursement of substantial funds with repayment dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of the developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent credit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Loans serviced for others approximated $131 million and $132 million on June 30, 2026 and December 31, 2025, respectively.

Concentrations of Credit

Nearly all the Company’s lending activity occurs within the state of Ohio, including the five counties of Holmes, Medina, Stark, Tuscarawas, and Wayne, as well as surrounding counties. The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

The top five collateral exposures in commercial real estate and commercial lessors of buildings at June 30, 2026 are as follows: Industrial, manufacturing and production $82 million; healthcare facilities $47 million; warehouses $38 million; residential investment property $36 million; and animal feed production $25 million.

Allowance for Credit Losses

The following table details activity in the allowance for credit losses ("ACL") by portfolio segment for the three and six months ended June 30, 2026 and 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

For the three and six months ended June 30, 2026, the increase in the ACL relates to one individually evaluated loan relationship reported in prior periods that is collateral dependent through its continued operation, corresponding increases in loan volume, and additional provision for credit losses for home equity lines of credit due to forecasted economic conditions affecting the consumer.

For the three and six months ended June 30, 2025, the increase in the provision for credit losses on commercial real estate loans primarily relates to the increase in loan volume, as well as a charge-off of $301 thousand recognized during the second quarter. The increase in provision for commercial and industrial loans for the six month period primarily relates to loan growth and an increase in nonperforming commercial credit cards during the first quarter of 2025, which has improved in the second quarter and contributed to the second quarter provision decrease in this category. The increase in provision amounts for the remaining loan categories primarily relates to changes in loan volume.

NOTE 3 – LOANS (CONTINUED)

 

(Dollars in thousands)

 

Beginning ACL Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision (Recovery) for Credit Losses

 

 

Ending ACL Balance

 

Three Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,918

 

 

$

(7

)

 

$

 

 

$

536

 

 

$

7,447

 

Commercial real estate

 

 

2,529

 

 

 

 

 

 

1

 

 

 

(51

)

 

 

2,479

 

Commercial lessors of buildings

 

 

1,428

 

 

 

 

 

 

 

 

 

46

 

 

 

1,474

 

Construction

 

 

549

 

 

 

 

 

 

 

 

 

61

 

 

 

610

 

Consumer mortgage

 

 

843

 

 

 

 

 

 

3

 

 

 

(17

)

 

 

829

 

Home equity line of credit

 

 

379

 

 

 

 

 

 

 

 

 

17

 

 

 

396

 

Consumer installment

 

 

110

 

 

 

(10

)

 

 

2

 

 

 

10

 

 

 

112

 

Consumer indirect

 

 

191

 

 

 

(24

)

 

 

7

 

 

 

7

 

 

 

181

 

 

 

$

12,947

 

 

$

(41

)

 

$

13

 

 

$

609

 

 

$

13,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,886

 

 

$

(7

)

 

$

 

 

$

568

 

 

$

7,447

 

Commercial real estate

 

 

2,394

 

 

 

 

 

 

1

 

 

 

84

 

 

 

2,479

 

Commercial lessors of buildings

 

 

1,314

 

 

 

 

 

 

 

 

 

160

 

 

 

1,474

 

Construction

 

 

524

 

 

 

 

 

 

 

 

 

86

 

 

 

610

 

Consumer mortgage

 

 

838

 

 

 

 

 

 

5

 

 

 

(14

)

 

 

829

 

Home equity line of credit

 

 

227

 

 

 

 

 

 

 

 

 

169

 

 

 

396

 

Consumer installment

 

 

84

 

 

 

(23

)

 

 

5

 

 

 

46

 

 

 

112

 

Consumer indirect

 

 

203

 

 

 

(24

)

 

 

8

 

 

 

(6

)

 

 

181

 

 

 

$

12,470

 

 

$

(54

)

 

$

19

 

 

$

1,093

 

 

$

13,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

3,154

 

 

$

(42

)

 

$

 

 

$

(39

)

 

$

3,073

 

Commercial real estate

 

 

1,707

 

 

 

(301

)

 

 

1

 

 

 

641

 

 

 

2,048

 

Commercial lessors of buildings

 

 

1,240

 

 

 

 

 

 

 

 

 

(12

)

 

 

1,228

 

Construction

 

 

576

 

 

 

 

 

 

 

 

 

5

 

 

 

581

 

Consumer mortgage

 

 

758

 

 

 

 

 

 

 

 

 

21

 

 

 

779

 

Home equity line of credit

 

 

193

 

 

 

 

 

 

 

 

 

12

 

 

 

205

 

Consumer installment

 

 

89

 

 

 

(17

)

 

 

3

 

 

 

17

 

 

 

92

 

Consumer indirect

 

 

257

 

 

 

(8

)

 

 

2

 

 

 

(6

)

 

 

245

 

 

 

$

7,974

 

 

$

(368

)

 

$

6

 

 

$

639

 

 

$

8,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,919

 

 

$

(69

)

 

$

 

 

$

223

 

 

$

3,073

 

Commercial real estate

 

 

1,681

 

 

 

(301

)

 

 

1

 

 

 

667

 

 

 

2,048

 

Commercial lessors of buildings

 

 

1,141

 

 

 

 

 

 

 

 

 

87

 

 

 

1,228

 

Construction

 

 

502

 

 

 

 

 

 

 

 

 

79

 

 

 

581

 

Consumer mortgage

 

 

812

 

 

 

 

 

 

1

 

 

 

(34

)

 

 

779

 

Home equity line of credit

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

205

 

Consumer installment

 

 

92

 

 

 

(25

)

 

 

7

 

 

 

18

 

 

 

92

 

Consumer indirect

 

 

243

 

 

 

(8

)

 

 

3

 

 

 

7

 

 

 

245

 

 

 

$

7,595

 

 

$

(403

)

 

$

12

 

 

$

1,047

 

 

$

8,251

 

 

NOTE 3 – LOANS (CONTINUED)

Age Analysis of Past-Due Loans Receivable and Nonperforming Loans

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past-due status.

(Dollars in thousands)

 

Current

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90 Days +
Past Due

 

 

Total Past Due

 

 

Total
Loans

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

162,460

 

 

$

133

 

 

$

 

 

$

 

 

$

133

 

 

$

162,593

 

Commercial real estate

 

 

254,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254,178

 

Commercial lessors of buildings

 

 

126,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,401

 

Construction

 

 

56,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,180

 

Consumer mortgage

 

 

196,603

 

 

 

906

 

 

 

364

 

 

 

 

 

 

1,270

 

 

 

197,873

 

Home equity line of credit

 

 

57,947

 

 

 

 

 

 

45

 

 

 

 

 

 

45

 

 

 

57,992

 

Consumer installment

 

 

10,135

 

 

 

8

 

 

 

4

 

 

 

 

 

 

12

 

 

 

10,147

 

Consumer indirect

 

 

3,922

 

 

 

38

 

 

 

6

 

 

 

 

 

 

44

 

 

 

3,966

 

Total Loans

 

$

867,826

 

 

$

1,085

 

 

$

419

 

 

$

 

 

$

1,504

 

 

$

869,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

152,589

 

 

$

48

 

 

$

20

 

 

$

 

 

$

68

 

 

$

152,657

 

Commercial real estate

 

 

255,835

 

 

 

76

 

 

 

 

 

 

 

 

 

76

 

 

 

255,911

 

Commercial lessors of buildings

 

 

114,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,010

 

Construction

 

 

47,962

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

 

 

47,982

 

Consumer mortgage

 

 

192,673

 

 

 

223

 

 

 

402

 

 

 

 

 

 

625

 

 

 

193,298

 

Home equity line of credit

 

 

52,221

 

 

 

320

 

 

 

75

 

 

 

 

 

 

395

 

 

 

52,616

 

Consumer installment

 

 

9,002

 

 

 

17

 

 

 

 

 

 

 

 

 

17

 

 

 

9,019

 

Consumer indirect

 

 

4,318

 

 

 

14

 

 

 

34

 

 

 

 

 

 

48

 

 

 

4,366

 

Total Loans

 

$

828,610

 

 

$

718

 

 

$

531

 

 

$

 

 

$

1,249

 

 

$

829,859

 

 

NOTE 3 – LOANS (CONTINUED)

The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing interest as of June 30, 2026 and December 31, 2025:

(Dollars in thousands)

 

Nonaccrual with no ACL

 

 

Nonaccrual with ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

 

Total Nonperforming

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

4,317

 

 

$

4,317

 

 

$

 

 

$

4,317

 

Commercial real estate

 

 

 

 

 

2,510

 

 

 

2,510

 

 

 

 

 

 

2,510

 

Commercial lessors of buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

 

 

 

331

 

 

 

331

 

 

 

 

 

 

331

 

Home equity line of credit

 

 

 

 

 

62

 

 

 

62

 

 

 

 

 

 

62

 

Consumer installment

 

 

 

 

 

25

 

 

 

25

 

 

 

 

 

 

25

 

Consumer indirect

 

 

 

 

 

42

 

 

 

42

 

 

 

 

 

 

42

 

Total Loans

 

$

 

 

$

7,287

 

 

$

7,287

 

 

$

 

 

$

7,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

9

 

 

$

9

 

 

$

 

 

$

9

 

Commercial real estate

 

 

 

 

 

161

 

 

 

161

 

 

 

 

 

 

161

 

Commercial lessors of buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

 

 

 

336

 

 

 

336

 

 

 

 

 

 

336

 

Home equity line of credit

 

 

 

 

 

64

 

 

 

64

 

 

 

 

 

 

64

 

Consumer installment

 

 

 

 

 

32

 

 

 

32

 

 

 

 

 

 

32

 

Consumer indirect

 

 

 

 

 

50

 

 

 

50

 

 

 

 

 

 

50

 

Total Loans

 

$

 

 

$

652

 

 

$

652

 

 

$

 

 

$

652

 

 

Interest income recognized on nonaccrual loans for the six months ended June 30, 2026 was $33 thousand and June 30, 2025 was $28 thousand, respectively.

Collateral-Dependent Financial Assets

When loan repayment is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, expected credit losses are based on the fair value of the collateral. The class of loan represents the primary collateral type associated with the loan. The following table presents the amortized cost basis of collateral dependent loans by class of loan:

 

 

Type of Collateral

 

(Dollars in thousands)

 

Real Estate

 

 

Blanket Liens

 

 

Equipment

 

June 30, 2026

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,954

 

1

$

8,513

 

 

$

179

 

Commercial real estate

 

 

22,787

 

2

 

 

 

 

 

Total collateral dependent loans

 

$

29,741

 

 

$

8,513

 

 

$

179

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

4,411

 

1

$

7,078

 

 

$

 

Commercial real estate

 

 

20,446

 

2

 

 

 

 

 

Total collateral dependent loans

 

$

24,857

 

 

$

7,078

 

 

$

 

1 Balances include $3.5 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

NOTE 3 – LOANS (CONTINUED)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes all commercial loans before origination and an annual review of those with an outstanding commitment greater than $500 thousand. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Assets assigned a Special Mention grade are not considered classified assets but are considered criticized. These assets exhibit potential weaknesses that, deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans in this rating warrant special attention but have not yet reached the point of concern for loss. These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere. Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

NOTE 3 – LOANS (CONTINUED)

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Based on the most recent analysis performed, the following tables present the recorded investment in non-homogeneous loans by internal risk rating system as of June 30, 2026 and December 31, 2025:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18,106

 

 

$

19,649

 

 

$

11,295

 

 

$

10,882

 

 

$

6,774

 

 

$

7,873

 

$

52,117

 

$

 

 

$

126,696

 

Special mention

 

 

25

 

 

 

52

 

 

 

4,448

 

 

 

66

 

 

 

48

 

 

 

22

 

 

3,607

 

 

 

 

 

8,268

 

Substandard

 

 

477

 

 

 

1,242

 

 

 

 

 

 

10,368

 

1

 

4,069

 

 

 

381

 

 

11,092

 

 

 

 

 

27,629

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18,608

 

 

$

20,943

 

 

$

15,743

 

 

$

21,316

 

 

$

10,891

 

 

$

8,276

 

$

66,816

 

$

 

 

$

162,593

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7

 

 

$

 

$

 

$

 

 

$

7

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,088

 

 

$

41,007

 

 

$

22,530

 

 

$

29,140

 

 

$

34,275

 

 

$

66,740

 

$

489

 

$

 

 

$

216,269

 

Special Mention

 

 

 

 

 

 

 

 

1,001

 

 

 

 

 

 

658

 

 

 

4,706

 

 

 

 

 

 

 

6,365

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

21,930

 

2

 

345

 

 

 

9,269

 

 

 

 

 

 

 

31,544

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,088

 

 

$

41,007

 

 

$

23,531

 

 

$

51,070

 

 

$

35,278

 

 

$

80,715

 

$

489

 

$

 

 

$

254,178

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,672

 

 

$

24,649

 

 

$

22,129

 

 

$

20,267

 

 

$

19,557

 

 

$

26,762

 

$

306

 

$

 

 

$

125,342

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168

 

 

 

 

 

 

 

168

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

891

 

 

 

 

 

 

 

891

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,672

 

 

$

24,649

 

 

$

22,129

 

 

$

20,267

 

 

$

19,557

 

 

$

27,821

 

$

306

 

$

 

 

$

126,401

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,741

 

 

$

10,394

 

 

$

17,235

 

 

$

1,861

 

 

$

7,125

 

 

$

1,873

 

$

999

 

$

 

 

$

46,228

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144

 

 

 

 

 

 

 

 

 

 

144

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,741

 

 

$

10,394

 

 

$

17,235

 

 

$

1,861

 

 

$

7,269

 

 

$

1,873

 

$

999

 

$

 

 

$

46,372

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

58,607

 

 

$

95,699

 

 

$

73,189

 

 

$

62,150

 

 

$

67,731

 

 

$

103,248

 

$

53,911

 

$

 

 

$

514,535

 

Special Mention

 

 

25

 

 

 

52

 

 

 

5,449

 

 

 

66

 

 

 

706

 

 

 

4,896

 

 

3,607

 

 

 

 

 

14,801

 

Substandard

 

 

477

 

 

 

1,242

 

 

 

 

 

 

32,298

 

 1, 2

 

4,558

 

 

 

10,541

 

 

11,092

 

 

 

 

 

60,208

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

59,109

 

 

$

96,993

 

 

$

78,638

 

 

$

94,514

 

 

$

72,995

 

 

$

118,685

 

$

68,610

 

$

 

 

$

589,544

 

YTD commercial gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7

 

 

$

 

$

 

$

 

 

$

7

 

1 Balances include $3.5 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

 

NOTE 3 – LOANS (CONTINUED)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,139

 

 

$

18,113

 

 

$

15,011

 

 

$

9,206

 

 

$

4,524

 

 

$

5,519

 

$

51,362

 

$

 

 

$

124,874

 

Special mention

 

 

 

 

 

 

 

 

44

 

 

 

52

 

 

 

42

 

 

 

 

 

107

 

 

 

 

 

245

 

Substandard

 

 

957

 

 

 

 

 

 

10,560

 

1

 

4,363

 

 

 

306

 

 

 

904

 

 

10,448

 

 

 

 

 

27,538

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,096

 

 

$

18,113

 

 

$

25,615

 

 

$

13,621

 

 

$

4,872

 

 

$

6,423

 

$

61,917

 

$

 

 

$

152,657

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

55

 

 

$

 

 

$

 

 

$

 

$

27

 

$

 

 

$

82

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,371

 

 

$

28,413

 

 

$

30,621

 

 

$

35,659

 

 

$

40,055

 

 

$

31,846

 

$

1,471

 

$

 

 

$

209,436

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

671

 

 

 

2,702

 

 

 

11,133

 

 

 

 

 

 

 

14,506

 

Substandard

 

 

128

 

 

 

333

 

 

 

20,954

 

2

 

453

 

 

 

1,587

 

 

 

8,514

 

 

 

 

 

 

 

31,969

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

41,499

 

 

$

28,746

 

 

$

51,575

 

 

$

36,783

 

 

$

44,344

 

 

$

51,493

 

$

1,471

 

$

 

 

$

255,911

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

303

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

303

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,800

 

 

$

19,788

 

 

$

21,547

 

 

$

19,952

 

 

$

14,219

 

 

$

14,101

 

$

438

 

$

 

 

$

112,845

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

 

 

 

 

 

 

 

172

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

38

 

 

 

 

 

993

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,800

 

 

$

19,788

 

 

$

21,547

 

 

$

19,952

 

 

$

14,391

 

 

$

15,056

 

$

476

 

$

 

 

$

114,010

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,734

 

 

$

10,226

 

 

$

2,368

 

 

$

7,471

 

 

$

684

 

 

$

1,182

 

$

2,049

 

$

 

 

$

37,714

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

 

 

68

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13,734

 

 

$

10,226

 

 

$

2,368

 

 

$

7,471

 

 

$

684

 

 

$

1,250

 

$

2,049

 

$

 

 

$

37,782

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

99,044

 

 

$

76,540

 

 

$

69,547

 

 

$

72,288

 

 

$

59,482

 

 

$

52,648

 

$

55,320

 

$

 

 

$

484,869

 

Special Mention

 

 

 

 

 

 

 

 

44

 

 

 

723

 

 

 

2,916

 

 

 

11,133

 

 

107

 

 

 

 

 

14,923

 

Substandard

 

 

1,085

 

 

 

333

 

 

 

31,514

 

 1, 2

 

4,816

 

 

 

1,893

 

 

 

10,441

 

 

10,486

 

 

 

 

 

60,568

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

100,129

 

 

$

76,873

 

 

$

101,105

 

 

$

77,827

 

 

$

64,291

 

 

$

74,222

 

$

65,913

 

$

 

 

$

560,360

 

YTD commercial gross charge-offs

 

$

 

 

$

 

 

$

358

 

 

$

 

 

$

 

 

$

 

$

27

 

$

 

 

$

385

 

1 Balances include $3.5 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

NOTE 3 – LOANS (CONTINUED)

The Company monitors the credit risk profile by payment activity for the loan classes listed below. Loans past due 90 days or more and loans on nonaccrual status are considered nonperforming. The following table presents the amortized cost in consumer loans based on payment activity as of June 30, 2026 and December 31, 2025:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,783

 

 

$

27,683

 

 

$

27,246

 

 

$

23,439

 

 

$

28,576

 

 

$

77,815

 

$

 

$

 

 

$

197,542

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

 

 

152

 

 

 

 

 

 

 

331

 

Total

 

$

12,783

 

 

$

27,683

 

 

$

27,246

 

 

$

23,618

 

 

$

28,576

 

 

$

77,967

 

$

 

$

 

 

$

197,873

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,726

 

 

$

6,107

 

 

$

432

 

 

$

 

 

$

424

 

 

$

119

 

$

 

$

 

 

$

9,808

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,726

 

 

$

6,107

 

 

$

432

 

 

$

 

 

$

424

 

 

$

119

 

$

 

$

 

 

$

9,808

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

56,733

 

$

1,197

 

 

$

57,930

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

62

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

56,795

 

$

1,197

 

 

$

57,992

 

YTD gross charge-offs

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,498

 

 

$

3,297

 

 

$

1,277

 

 

$

1,217

 

 

$

508

 

 

$

276

 

$

49

 

$

 

 

$

10,122

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

24

 

 

 

 

 

 

 

25

 

Total

 

$

3,498

 

 

$

3,297

 

 

$

1,277

 

 

$

1,217

 

 

$

509

 

 

$

300

 

$

49

 

$

 

 

$

10,147

 

YTD gross charge-offs

 

$

 

 

$

13

 

 

$

4

 

 

$

1

 

 

$

 

 

$

5

 

$

 

$

 

 

$

23

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

196

 

 

$

316

 

 

$

498

 

 

$

356

 

 

$

667

 

 

$

1,891

 

$

 

$

 

 

$

3,924

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

33

 

 

 

 

 

 

 

42

 

Total

 

$

196

 

 

$

316

 

 

$

498

 

 

$

365

 

 

$

667

 

 

$

1,924

 

$

 

$

 

 

$

3,966

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

24

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

24

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

19,203

 

 

$

37,403

 

 

$

29,453

 

 

$

25,012

 

 

$

30,175

 

 

$

80,101

 

$

56,782

 

$

1,197

 

 

$

279,326

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

188

 

 

 

1

 

 

 

209

 

 

62

 

 

 

 

 

460

 

Total

 

$

19,203

 

 

$

37,403

 

 

$

29,453

 

 

$

25,200

 

 

$

30,176

 

 

$

80,310

 

$

56,844

 

$

1,197

 

 

$

279,786

 

YTD consumer gross charge-offs

 

$

 

 

$

13

 

 

$

28

 

 

$

1

 

 

$

 

 

$

5

 

$

 

$

 

 

$

47

 

 

NOTE 3 – LOANS (CONTINUED)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

23,328

 

 

$

30,593

 

 

$

25,839

 

 

$

29,546

 

 

$

29,711

 

 

$

53,945

 

$

 

$

 

 

$

192,962

 

Nonperforming

 

 

 

 

 

 

 

 

190

 

 

 

 

 

 

 

 

 

146

 

 

 

 

 

 

 

336

 

Total

 

$

23,328

 

 

$

30,593

 

 

$

26,029

 

 

$

29,546

 

 

$

29,711

 

 

$

54,091

 

$

 

$

 

 

$

193,298

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,782

 

 

$

716

 

 

$

72

 

 

$

464

 

 

$

114

 

 

$

52

 

$

 

$

 

 

$

10,200

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,782

 

 

$

716

 

 

$

72

 

 

$

464

 

 

$

114

 

 

$

52

 

$

 

$

 

 

$

10,200

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

52,201

 

$

351

 

 

$

52,552

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64

 

 

 

 

 

64

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

52,265

 

$

351

 

 

$

52,616

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,215

 

 

$

1,837

 

 

$

1,728

 

 

$

735

 

 

$

269

 

 

$

147

 

$

56

 

$

 

 

$

8,987

 

Nonperforming

 

 

 

 

 

 

 

 

3

 

 

 

2

 

 

 

 

 

 

27

 

 

 

 

 

 

 

32

 

Total

 

$

4,215

 

 

$

1,837

 

 

$

1,731

 

 

$

737

 

 

$

269

 

 

$

174

 

$

56

 

$

 

 

$

9,019

 

YTD gross charge-offs

 

$

17

 

 

$

21

 

 

$

14

 

 

$

4

 

 

$

2

 

 

$

13

 

$

 

$

 

 

$

71

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

392

 

 

$

516

 

 

$

466

 

 

$

708

 

 

$

422

 

 

$

1,812

 

$

 

$

 

 

$

4,316

 

Nonperforming

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

38

 

 

 

 

 

 

 

50

 

Total

 

$

392

 

 

$

516

 

 

$

478

 

 

$

708

 

 

$

422

 

 

$

1,850

 

$

 

$

 

 

$

4,366

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

17

 

$

 

$

 

 

$

17

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

36,717

 

 

$

33,662

 

 

$

28,105

 

 

$

31,453

 

 

$

30,516

 

 

$

55,956

 

$

52,257

 

$

351

 

 

$

269,017

 

Nonperforming

 

 

 

 

 

 

 

 

205

 

 

 

2

 

 

 

 

 

 

211

 

 

64

 

 

 

 

 

482

 

Total

 

$

36,717

 

 

$

33,662

 

 

$

28,310

 

 

$

31,455

 

 

$

30,516

 

 

$

56,167

 

$

52,321

 

$

351

 

 

$

269,499

 

YTD consumer gross charge-offs

 

$

17

 

 

$

21

 

 

$

14

 

 

$

4

 

 

$

2

 

 

$

30

 

$

 

$

 

 

$

88

 

Consumer mortgages are substantially secured by one to four family owner occupied properties and consumer indirect loans are substantially secured by recreational vehicles. All nonperforming consumer loans are evaluated when placed on nonaccrual status and may be charged down based on the collateral fair value less cost to sell if that value is lower than the outstanding balance. As of June 30, 2026 there were no loans secured by consumer real estate in process of foreclosure.

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Bank modifies loans to borrowers experiencing financial difficulty by providing – principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. In some cases, the Bank may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

 

NOTE 3 – LOANS (CONTINUED)

There was one modification of a loan to a borrower experiencing financial difficulty completed during the six month period ended June 30, 2026 and no modifications of loans to borrowers experiencing financial difficulty during the six month period June 30, 2025.

 

 

Term Extension

(Dollars in thousands)

 

Amortized Cost Basis

 

 

% of Total Class of Financing Receivable

June 30, 2026

 

 

 

 

 

 

 

Home equity line of credit

 

$

125

 

 

 

0.2

 

%

Total

 

$

125

 

 

 

 

 

 

Term Extension

Loan Type

Financial Effect

Home equity line of credit

Added a 10 year term extension to the loan.

The Bank closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last twelve months:

(Dollars in thousands)

 

Current

 

 

31 - 60 Days Past Due

 

 

61 - 90 Days Past Due

 

 

Greater Than 90 Days Past Due

 

 

Total Past Due

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity line of credit

 

$

440

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

$

440

 

 

$

 

 

$

 

 

$

 

 

$