v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net loss $ (5,356) $ (9,527)
Adjustments to reconcile net loss to cash flows used in operations:    
Depreciation and amortization 120 55
Reduction in the carrying amount of right-of-use assets 263 386
Stock-based compensation 605 426
Non-cash interest expense 259 240
Allowance for credit losses 40 (57)
Change in fair value of warrant liabilities 175 (702)
Realized/unrealized (gain)/ loss in investment, related party 1 (2)
Loss from termination of operating leases 4
Changes in operating assets and liabilities:    
Accounts receivable 1,706 1,418
Other receivables, related party (54)
Prepaid expenses and other assets 1,296 45
Other assets, related party 452 (953)
Inventories 386 2,618
Accounts payable 2,461 2,412
Accounts payable, related parties, net (3,714) (4,674)
Operating lease liabilities (184) (371)
Accrued expenses and other liabilities (188) 1,524
Cash flows used in operating activities (1,728) (7,162)
Cash flows from investing activities    
Purchases of property and equipment (5) (4)
Cash flows used in investing activities (5) (4)
Cash flows from financing activities    
Proceeds from stockholder advances 8,500
Cash flows provided by financing activities 8,500
Net change in cash, cash equivalents (1,733) 1,334
Cash, cash equivalents and restricted cash, at the beginning of the period 6,592 6,105
Cash, cash equivalents and restricted cash, at the end of the period 4,859 7,439
Supplemental disclosure of cash flow information    
Interest paid 3
Income taxes paid, net 21 21
Supplemental non-cash financing activities    
Addition of right-of-use assets in exchange for operating lease liabilities 1,529 98
Conversion of convertible note payable and PIK interest into common stock $ 227