| Schedule of Operating Segment |
The
following table presents selected financial information with respect to the Company’s single operating segment for the three and
six months ended June 30, 2026 and 2025:
Schedule
of Operating Segment
| | |
2026 | | |
2025 | | |
Change | | |
% | |
| | |
Three Months Ended | | |
| | |
| |
| | |
June 30, | | |
| | |
| |
| | |
2026 | | |
2025 | | |
Change | | |
% | |
| Revenue | |
$ | 583,096 | | |
$ | 1,261,023 | | |
$ | (677,927 | ) | |
| (54 | )% |
| Cost of revenue | |
| 1,212,819 | | |
| 2,288,165 | | |
| (1,075,346 | ) | |
| (47 | )% |
| Gross Loss | |
| (629,723 | ) | |
| (1,027,142 | ) | |
| 397,419 | | |
| 39 | % |
| Gross Loss Percentage | |
| (108 | )% | |
| (81 | )% | |
| (27 | )% | |
| (33 | )% |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expense | |
| 5,062,524 | | |
| 4,263,269 | | |
| 799,255 | | |
| 19 | % |
| Other income (expense) | |
| 910,978 | | |
| (334,659 | ) | |
| 1,245,637 | | |
| 372 | % |
| Net loss | |
$ | (4,781,269 | ) | |
$ | (5,625,070 | ) | |
$ | 843,801 | | |
| 15 | % |
| | |
2026 | | |
2025 | |
| | |
Three Months Ended | |
| | |
June 30, | |
| | |
2026 | | |
2025 | |
| Operating expenses | |
| | | |
| | |
| Payroll expenses | |
$ | 2,725,112 | | |
$ | 2,499,153 | |
| Sales and marketing expenses | |
| 100,963 | | |
| 59,463 | |
| Lease expense | |
| 141,347 | | |
| 103,345 | |
| Professional fees | |
| 571,449 | | |
| 166,689 | |
| General and administrative expense | |
| 1,523,653 | | |
| 1,434,619 | |
| Total | |
$ | 5,062,524 | | |
$ | 4,263,269 | |
| | |
2026 | | |
2025 | | |
Change | | |
% | |
| | |
Six Months Ended | | |
| | |
| |
| | |
June 30, | | |
| | |
| |
| | |
2026 | | |
2025 | | |
Change | | |
% | |
| Revenue | |
$ | 942,468 | | |
$ | 1,499,517 | | |
$ | (557,049 | ) | |
| (37 | )% |
| Cost of revenue | |
| 2,622,264 | | |
| 4,155,137 | | |
| (1,532,873 | ) | |
| (37 | )% |
| Gross Loss | |
| (1,679,796 | ) | |
| (2,655,620 | ) | |
| 975,824 | | |
| 37 | % |
| Gross Loss Percentage | |
| (178 | )% | |
| (177 | )% | |
| (1 | )% | |
| (1 | )% |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expense | |
| 9,482,161 | | |
| 8,707,711 | | |
| 774,450 | | |
| 9 | % |
| Other income (expense) | |
| 1,169,081 | | |
| (676,366 | ) | |
| 1,845,447 | | |
| 273 | % |
| Net loss | |
$ | (9,992,876 | ) | |
$ | (12,039,697 | ) | |
$ | 2,046,821 | | |
| 17 | % |
| | |
2026 | | |
2025 | |
| | |
Six Months Ended | |
| | |
June 30, | |
| | |
2026 | | |
2025 | |
| Operating expenses | |
| | | |
| | |
| Payroll expenses | |
$ | 5,037,188 | | |
$ | 5,007,953 | |
| Sales and marketing expenses | |
| 148,454 | | |
| 113,551 | |
| Lease expense | |
| 254,550 | | |
| 204,787 | |
| Professional fees | |
| 872,849 | | |
| 375,164 | |
| General and administrative expense | |
| 3,169,120 | | |
| 3,006,256 | |
| Total | |
$ | 9,482,161 | | |
$ | 8,707,711 | |
|