v3.26.1
Note 8 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Intangible Asset and Goodwill [Text Block]

8. Goodwill and Intangible Assets

 

Goodwill

 

Goodwill represents the excess of consideration transferred over the fair value of net identifiable assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually as of October 1, or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable. The Company has a single reporting unit and performs its goodwill impairment test at the consolidated level. There were no goodwill impairments during the three and six months ended June 30, 2026 or 2025.

 

The changes in the carrying amount of goodwill for the six months ended June 30, 2026 were as follows:

 

Balance, January 1, 2026 $ 
Goodwill acquired in the Navitas Acquisition  16,696,021 
Goodwill acquired in the Terrasoul Acquisition  15,128,628 
Balance, June 30, 2026 $31,824,649 

 

The goodwill acquired in the Navitas and Terrasoul acquisitions are allocated to the Company’s single reporting unit and reflect the expected synergies from combining their operations with those of the Company, including expanded omnichannel distribution, manufacturing capabilities, enhanced supply chain capabilities, and the strategic value of established brand and consumer relationships in the organic superfoods category. See Note 2 for additional information regarding the business combinations. The measurement periods for the Navitas and Terrasoul acquisitions remain open as of June 30, 2026, and the amounts recorded are preliminary and subject to adjustment during the measurement period, which will not exceed one year from the respective acquisition dates.

 

Intangible Assets

 

Intangible assets are comprised of the following as of:

 

  

June 30, 2026

  

December 31, 2025

 
  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

 

Brand names (10 years)

 $34,300,000  $(825,092) $33,474,908  $60,000  $(22,500) $37,500 

Distributor relationships (10 years)

  6,700,000   (172,951)  6,527,049     $    

Product portfolios (5-10 years)

  2,100,000   (103,010)  1,996,990   60,000   (22,500)  37,500 

Other intangible assets (3 years)

  131,708   (131,708)     131,708   (131,708)   

Definite-lived intangible assets

  43,231,708   (1,232,761)  41,998,947   251,708   (176,708)  75,000 

Related party license agreements (indefinite)

  132,100      132,100   132,100      132,100 

Total intangible assets

 $43,363,808  $(1,232,761) $42,131,047  $383,808  $(176,708) $207,100 

 

The weighted-average remaining useful life of all the Company’s intangible assets is 9.5 years. For the three and six months ended June 30, 2026, amortization expense was $1.0 million and $1.2 million, respectively. For the three and six months ended June 30, 2025, amortization expense was $35.0 thousand and $80.0 thousand, respectively. 

 

The estimated amortization expense for each of the next five years and thereafter is as follows:

 

2026 (excluding the six months ended June 30, 2026)

  2,260,000 

2027

  4,520,000 

2028

  4,520,000 

2029

  4,520,000 

2030

  4,520,000 

Thereafter

  21,658,947 

Total

 $41,998,947