v3.26.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - USD ($)
Contributed surplus
Non-controlling interests
Foreign exchange translation reserve
Accumulated deficit
Class A shares
Class B shares
Warrants
Class A shares to be issued
Total
Balance at Dec. 31, 2024 $ 31,072,543 $ (1,040,306) $ 50,795 $ (172,110,884) $ 151,701 $ 150,318,624 $ 1,997,759   $ 10,440,232
Balance (in Shares) at Dec. 31, 2024         12 2,299,502 210,370    
Shares issued - convertible debt           $ 8,192,245     8,192,245
Shares issued - convertible debt (in Shares)           984,792      
Shares issued               $ 439 439
Shares issued (in Shares)               12  
Shares for debt           $ 451,743     451,743
Shares for debt (in Shares)           46,003      
Warrants issued (in Shares)             346,806    
Warrants expired 968,979           $ (968,979)    
Warrants expired (in Shares)             (55,942)    
Exercise of warrants           $ 99,588     99,588
Exercise of warrants (in Shares)           8,500 (8,500)    
Share-based payments 1,140,856               1,140,856
Exercise of RSUs (515,625)         $ 515,625     0
Exercise of RSUs (in Shares)           92,690      
Exercise of options (84,358)         $ 232,444     148,086
Exercise of options (in Shares)           37,192      
Comprehensive loss for the period   (676,418) 80,052 (17,829,790)         (18,426,156)
Balance at Jun. 30, 2025 32,582,395 (1,716,724) 130,847 (189,940,674) $ 151,701 $ 159,810,269 $ 1,028,780 $ 439 2,047,033
Balance (in Shares) at Jun. 30, 2025         12 3,468,679 492,734 12  
Balance at Dec. 31, 2025 35,405,812 (1,821,860) 91,533 (198,286,170) $ 152,247 $ 169,551,044 $ 10,009   5,102,615
Balance (in Shares) at Dec. 31, 2025         42 3,887,729 32    
Shares issued - convertible debt           $ 4,906,760     4,906,760
Shares issued - convertible debt (in Shares)           794,176      
Shares issued           $ 7,876,531     $ 7,876,531
Shares issued (in Shares)           2,127,794     2,127,794
Shares for debt           $ 839,896     $ 839,896
Shares for debt (in Shares)           370,457      
Warrants issued (in Shares)             1,249,984    
Warrants expired 10,009           $ (10,009)    
Warrants expired (in Shares)             (32)    
Exercise of warrants           $ 3,239,724     3,239,724
Exercise of warrants (in Shares)           352,549 (529,994)    
Share-based payments 905,506               905,506
Exercise of RSUs (1,566,720)         $ 1,458,141     (108,579)
Exercise of RSUs (in Shares)           44,415      
Comprehensive loss for the period   (33,234) 178,262 (16,813,266)         (16,668,238)
Balance at Jun. 30, 2026 $ 34,754,607 $ (1,855,094) $ 269,795 $ (215,099,436) $ 152,247 $ 187,872,096     $ 6,094,215
Balance (in Shares) at Jun. 30, 2026         42 7,577,120 719,990