v3.26.1
Warrants Liability (Tables)
6 Months Ended
Jun. 30, 2026
Warrants Liability [abstract]  
Schedule of fair value determined using black-scholes option
   December 13,
2024
   December 31,
2024
   June 25,
2025
 
Share price (CAD)  $5.80   $5.20   $33.48 
Exercise price (CAD)  $7.00   $7.00   $7.00 
Expected dividend yield   -    -    - 
Risk free interest rate   2.97%   2.96%   2.940%
Expected life   5.00    4.95    4.47 
Expected volatility   104.39%   104.52%   118.86%
Foreign exchange rate   0.70    0.70    0.73 
   January 20,
2025
   June 25,
2025
 
Share price (CAD)  $4.90   $33.48 
Exercise price (CAD)  $5.25   $5.25 
Expected dividend yield   -    - 
Risk free interest rate   2.99%   2.90%
Expected life   5.00    4.58 
Expected volatility   106.90%   118.86%
Foreign exchange rate   0.70    0.73 
   March 6,
2025
   June 25,
2025
 
Share price (CAD)  $6.44   $33.48 
Exercise price (CAD)  $5.25   $5.25 
Expected dividend yield   -    - 
Risk free interest rate   2.72%   2.90%
Expected life   5.00    4.70 
Expected volatility   115.20%   118.86%
Foreign exchange rate   0.70    0.73 
   March 28,
2025
   June 25,
2025
– July 31,
2025
 
Share price (CAD)  $11.08   $ 25.89 - $33.48 
Exercise price (CAD)  $7.00   $7.00 
Expected dividend yield   -    - 
Risk free interest rate   2.61%   2.90% - 3.01%
Expected life   5.00    4.67 - 4.77 
Expected volatility   116.80%   118.79% - 118.86%
Foreign exchange rate   0.70    0.72 - 0.74 
   March 20,
2026
   May 28,
2026
– June 1,
2026
   June 30,
2026
 
Share price (CAD)  $3.07   $7.26-$9.69   $5.14 
Exercise price (CAD)  $3.75   $3.75   $3.75 
Expected dividend yield   -    -    - 
Risk free interest rate   3.03%   2.77%-2.80%   2.63%
Expected life   5.00    4.80-4.81    4.72 
Expected volatility   136.65%   121.71%   122.50 
Foreign exchange rate   0.729    0.723-0.724    0.7037