Exhibit 99.1

 

 

BRAGG GAMING GROUP INC.

 

INTERIM UNAUDITED CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

 

Three and six-month periods ended June 30, 2026 and June 30, 2025

 

Presented in Euros (Thousands)

 

 

 

 

TABLE OF CONTENTS

 

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS 1
INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 2
INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 3
INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 4
NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  
     
1 GENERAL INFORMATION 5
2 MATERIAL ACCOUNTING POLICIES 5
3 LOSS BEFORE INCOME TAXES CLASSIFIED BY NATURE 6
4 SHARE CAPITAL 7
5 WARRANTS 7
6 SHARE BASED COMPENSATION 8
7 GOODWILL 11
8 DEFERRED CONSIDERATION 12
9 RIGHT OF USE ASSETS 13
10 INTANGIBLE ASSETS 14
11 TRADE AND OTHER RECEIVABLES 14
12 TRADE PAYABLES AND OTHER LIABILITIES 15
13 LEASE LIABILITIES 15
14 LOANS PAYABLE 17
15 RELATED PARTY TRANSACTIONS 18
16 FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT 20
17 SUPPLEMENTARY CASHFLOW INFORMATION 23
18 SEGMENT INFORMATION 24
19 INCOME TAXES 25
20 CONTINGENT LIABILITIES 26
21 SUBSEQUENT EVENTS 27

 

1

 

BRAGG GAMING GROUP INC.

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

      Three Months Ended June 30,   Six Months Ended June 30, 
   Note  2026   2025   2026   2025 
Revenue  3, 18   22,892    26,079    48,544    51,584 
Cost of revenue  3   (11,053)   (12,336)   (22,478)   (23,557)
Gross Profit      11,839    13,743    26,066    28,027 
                        
Selling, general and administrative expenses  3   (13,780)   (16,091)   (29,446)   (31,898)
Loss on remeasurement of deferred consideration  3, 8               (157)
Operating Loss      (1,941)   (2,348)   (3,380)   (4,028)
                        
Net interest expense and other financing charges  3, 14   (425)   (14)   (251)   (360)
Loss Before Income Taxes      (2,366)   (2,362)   (3,631)   (4,388)
                        
Income taxes recovery (expense)  19   (509)   533    (430)   (81)
Net Loss      (2,875)   (1,829)   (4,061)   (4,469)
                        
Items to be reclassified to net loss:                       
Cumulative translation adjustment      308    (2,680)   609    (4,103)
Net Comprehensive Loss      (2,567)   (4,509)   (3,452)   (8,572)
                        
Basic Loss Per Share      (0.11)   (0.07)   (0.16)   (0.18)
Diluted Loss Per Share      (0.11)   (0.07)   (0.16)   (0.18)
                        
      Millions    Millions    Millions    Millions  
Weighted average number of shares - basic      25.6    25.2    25.6    25.1 
Weighted average number of shares - diluted      25.6    25.2    25.6    25.1 

 

See accompanying notes to the interim unaudited condensed consolidated financial statements.

 

2

 

BRAGG GAMING GROUP INC.

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

      As at   As at 
      June 30,   December 31, 
   Note  2026   2025 
Cash and cash equivalents      3,308    6,658 
Trade and other receivables  11, 16   17,857    21,122 
Prepaid expenses and other assets      4,279    3,905 
Total Current Assets      25,444    31,685 
Property and equipment      972    1,198 
Right-of-use assets  9   3,348    3,975 
Intangible assets  10   29,208    30,421 
Goodwill  7   31,558    31,206 
Investments in associates      428    459 
Other assets      405    405 
Total Assets      91,363    99,349 
              
Trade payables and other liabilities  12, 16   23,816    25,520 
Income taxes payable  19   351    1,824 
Lease obligations on right of use assets  13   1,378    1,367 
Share appreciation rights liability  6   312    471 
Loans payable  14   2,809    3,512 
Total Current Liabilities      28,666    32,694 
Deferred income tax liabilities  19   421    509 
Lease obligations on right of use assets  13   2,078    2,725 
Share appreciation rights liability  6   103    123 
Other non-current liabilities      596    596 
Total Liabilities      31,864    36,647 
              
Share capital  4   134,269    133,946 
Contributed surplus      17,670    17,673 
Accumulated deficit      (93,593)   (89,461)
Accumulated other comprehensive income      1,153    544 
Total Equity      59,499    62,702 
Total Liabilities and Equity      91,363    99,349 

 

See accompanying notes to the interim unaudited condensed consolidated financial statements.

 

Approved on behalf of the Board of Directors

 

Donald Robertson Matt Davey
Board Director and Chair of Audit Committee Chair of the Board of Directors

 

3

 

BRAGG GAMING GROUP INC.

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

                  Accumulated     
                  other     
      Share   Contributed   Accumulated   comprehensive   Total 
   Note  capital   surplus   Deficit   income (loss)   Equity 
Balance as at January 1, 2025      131,729    17,680    (81,210)   5,300    73,499 
Shares issued as deferred consideration  8   1,380                1,380 
Exercise of stock options  6   144    (94)           50 
Share-based compensation  6       518            518 
Net loss for the period              (4,469)       (4,469)
Other comprehensive loss                  (4,103)   (4,103)
Balance as at June 30, 2025      133,253    18,104    (85,679)   1,197    66,875 
                             
Balance as at January 1, 2026      133,946    17,673    (89,461)   544    62,702 
Exercise of restricted share units  6   284    (284)   (71)       (71)
Exercise of deferred share units  6   39    (39)            
Share-based compensation  6       320            320 
Net loss for the period              (4,061)       (4,061)
Other comprehensive income                  609    609 
Balance as at June 30, 2026      134,269    17,670    (93,593)   1,153    59,499 

 

See accompanying notes to the interim unaudited condensed consolidated financial statements.

 

4

 

BRAGG GAMING GROUP INC.

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

      Six Months Ended June 30, 
   Note  2026   2025 
Operating Activities             
Net loss      (4,061)   (4,469)
Add:             
Net interest expense and other financing charges  3, 14   406    360 
Depreciation and amortization  3   9,576    9,689 
Share based compensation  6   145    1,585 
Loss on remeasurement of deferred consideration  3, 8       157 
Unrealized foreign exchange (gain) loss      35    (152)
Income taxes expense  19   430    81 
       6,531    7,251 
Change in working capital  17   (235)   (35)
Income taxes paid  19   (568)   (142)
Cash Flows From Operating Activities      5,728    7,074 
              
Investing Activities             
Purchases of property and equipment      (47)   (219)
Additions of intangible assets  10   (6,915)   (6,407)
Loan receivables          (375)
Investment in associates          (200)
Cash Flows (Used In) Investing Activities      (6,962)   (7,201)
              
Financing Activities             
Proceeds from exercise of stock options  6       50 
Repayment of lease liability  13   (687)   (570)
Repayment of loans payable  14   (679)   (4,410)
Interest and financing fees      (382)   (248)
Cash Flows (Used In) Financing Activities      (1,748)   (5,178)
              
Effect of foreign currency exchange rate changes on cash and cash equivalents      (368)   (920)
Change In Cash And Cash Equivalents      (3,350)   (6,225)
Cash and cash equivalents at beginning of period      6,658    10,467 
Cash And Cash Equivalents At End Of Period      3,308    4,242 

 

See accompanying notes to the interim unaudited condensed consolidated financial statements.

 

5

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

1GENERAL INFORMATION

 

Nature of operations

 

Bragg Gaming Group Inc. and its subsidiaries (collectively, “Bragg” or the “Company”) are, primarily and collectively, a business-to-business (“B2B”) online gaming technology platform and casino content aggregator.

 

The registered and head office of the Company is located at 130 King Street West, Suite 1955, Toronto, Ontario, Canada M5X 1E3.

 

2MATERIAL ACCOUNTING POLICIES

 

The interim unaudited condensed consolidated financial statements (“interim financial statements”) were prepared using the same basis of presentation, accounting policies and methods of computation, and using the same significant estimates and judgments in applying the accounting policies as those of the audited consolidated financial statements for the year ended December 31, 2025, which are available on SEDAR+ at www.sedarplus.ca and on the EDGAR section of the SEC website at www.sec.gov/search-filings under the Company’s name.

 

Statement of compliance and basis of presentation

 

The accompanying interim financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting and do not include all of the information required for annual consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2025.

 

These interim financial statements are prepared on a historical cost basis except for financial instruments classified at fair value through profit or loss (“FVTPL”) or fair value through other comprehensive income (“FVOCI”) which are measured at fair value. The material accounting policy information set out in note 2 of the audited consolidated financial statements for the year ended December 31, 2025 has been applied consistently in the preparation of the interim financial statements for all periods presented.

 

These interim financial statements were, at the recommendation of the audit committee, approved and authorized for issuance by the Company’s Board of Directors on August 13, 2026.

 

6

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

3LOSS BEFORE INCOME TAXES CLASSIFIED BY NATURE

 

The loss before income taxes is classified as follows:

 

      Three Months Ended June 30,   Six Months Ended June 30, 
   Note  2026   2025   2026   2025 
Revenue  18   22,892    26,079    48,544    51,584 
Cost of revenue      (11,053)   (12,336)   (22,478)   (23,557)
Gross Profit      11,839    13,743    26,066    28,027 
                        
Salaries and subcontractors      (5,654)   (5,738)   (12,242)   (12,312)
Share based compensation  6   (107)   (739)   (145)   (1,585)
Total employee costs      (5,761)   (6,477)   (12,387)   (13,897)
Depreciation and amortization      (4,893)   (4,969)   (9,576)   (9,689)
IT and hosting      (1,470)   (1,372)   (3,030)   (2,653)
Professional fees      (1,686)   (1,189)   (2,956)   (2,275)
Corporate costs      (176)   (122)   (301)   (254)
Sales and marketing      (125)   (290)   (509)   (587)
Bad debt recovery (expense)  11   1,034    (748)   799    (879)
Travel and entertainment      (233)   (433)   (540)   (764)
Other operational costs      (470)   (491)   (946)   (900)
Selling, General and Administrative Expenses      (13,780)   (16,091)   (29,446)   (31,898)
                        
Loss on remeasurement of deferred consideration  8               (157)
Operating Loss      (1,941)   (2,348)   (3,380)   (4,028)
                        
Interest income      6    5    2    9 
Interest expense  14   (41)   (109)   (89)   (340)
Accretion on liabilities  8       (95)       (168)
Foreign exchange gain (loss)      (147)   283    155    318 
Other financing charges      (243)   (98)   (319)   (179)
Net Interest Expense and Other Financing Charges      (425)   (14)   (251)   (360)
Loss Before Income Taxes      (2,366)   (2,362)   (3,631)   (4,388)

 

7

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

4SHARE CAPITAL

 

Authorized - Unlimited Common Shares, fully paid

 

The following is a continuity of the Company’s share capital:

 

      Note  Number   Value 
January 1, 2025  Balance      25,042,982    131,729 
February 6, 2025  Exercise of FSO  6   25,000    124 
June 5, 2025  Shares issued upon settlement of deferred consideration for Spin acquisition  8   371,496    1,380 
June 30, 2025  Exercise of FSO  6   10,000    20 
June 30, 2025  Balance      25,449,478    133,253 
                 
January 1, 2026  Balance      25,553,293    133,946 
February 2, 2026  Exercise of DSU  6   20,991    39 
April 30, 2026  Exercise of RSU  6   57,675    284 
June 30, 2026  Balance      25,631,959    134,269 

 

The Company’s common shares (“shares”) have no par value.

 

5WARRANTS

 

The following are continuities of the Company’s warrants:

 

      Warrants 
      issued as part of 
Number of Warrants     convertible debt 
January 1, 2025  Balance   979,048 
June 30, 2025  Balance   979,048 
         
January 1, 2026  Balance   979,048 
June 30, 2026  Balance   979,048 

 

Each unit consists of the following characteristics:

 

   Warrants 
   issued as part of 
   convertible debt 
Number of shares   1 
Number of Warrants    
Exercise price of unit (CAD)   9.28 

 

8

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

5WARRANTS (CONTINUED)

 

On September 5, 2022, the Company issued 979,048 warrants, each exercisable at CAD 9.28 for one common share and expiring five years from issuance. The warrants include acceleration clauses based on the Company’s share price performance, which may result in partial or full expiry if not exercised within a specified period. As the combined fair value of the host debt liability and derivative liability exceeded the transaction price, no value was allocated to the warrants in equity.

 

6SHARE BASED COMPENSATION

 

The Company maintains a fixed Omnibus Incentive Equity Plan (“OEIP”) for certain employees and consultants. The plan was approved at an annual and special meeting of shareholders on November 27, 2020.

 

The following is a continuity of the Company’s OEIP:

 

   DSU   RSU   SAR   FSO 
                   Weighted 
   Outstanding   Outstanding   Outstanding   Outstanding   Average 
   DSUs   RSUs   SARs   FSOs   Exercise 
   (Number of   (Number of   (Number of   (Number   Price / Share 
   of shares)   of shares)   of shares)   of shares)   CAD 
Balance as at January 1, 2025   26,666    280,000    1,329,082    1,602,346    8.81 
Granted           144,529         
Exercised               (20,000)   2.30 
Forfeited / Cancelled               (5,029)   8.30 
Balance as at June 30, 2025   26,666    280,000    1,473,611    1,577,317    8.90 
                          
Balance as at January 1, 2026   26,666    100,000    1,567,359    877,176    9.71 
Granted   145,543                 
Exercised   (20,991)   (100,000)            
Expired               (41,552)   15.68 
Forfeited / Cancelled           (261,591)   (31,567)   6.94 
Balance as at June 30, 2026   151,218        1,305,768    804,057    9.51 

 

The following table summarizes information about the outstanding share options as at June 30, 2026:

 

   Outstanding   Exercisable 
       Weighted   Weighted       Weighted 
       Average   Average       Average 
   FSOs   Remaining   Exercise   FSOs   Exercise 
Range of exercise  (Number   Contractual   Price / Share   (Number   Price / Share 
prices (CAD)  of shares)   Life (Years)   CAD   of shares)   CAD 
2.30 - 5.00   20,000    8    4.68    20,000    4.68 
5.01 - 8.62   439,189    5    7.77    439,189    7.77 
8.63 - 15.00   344,868    5    12.00    344,868    12.00 
    804,057    5    9.51    804,057    9.51 

 

9

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

6      SHARE BASED COMPENSATION (CONTINUED)

 

The following table summarizes information about the outstanding share options as at June 30, 2025:

 

   Outstanding   Exercisable 
       Weighted   Weighted       Weighted 
       Average   Average       Average 
   FSOs   Remaining   Exercise   FSOs   Exercise 
Range of exercise  (Number   Contractual   Price / Share   (Number   Price / Share 
prices (CAD)  of shares)   Life (Years)   CAD   of shares)   CAD 
2.30 - 5.00   20,000    9    4.68    10,000    4.68 
5.01 - 8.62   1,128,582    2    7.72    1,026,928    7.75 
8.63 - 15.00   427,183    5    12.11    427,173    12.11 
15.01 - 33.30   1,552    1    33.30    1,552    33.30 
    1,577,317    3    8.90    1,465,653    9.02 

 

Fixed Stock Options (“FSOs”)

 

During the three and six months ended June 30, 2026, no FSOs were granted (three and six months ended June 30, 2025: none).

 

During the three and six months ended June 30, 2026, no FSOs were exercised. During the three and six months ended June 30, 2025, 20,000 common shares of the Company were issued upon exercise of FSOs. Upon exercise of FSOs, for the three and six months ended June 30, 2025, EUR 94 was transferred from contributed surplus to share capital in the interim unaudited condensed consolidated statements of changes in equity. Cash proceeds upon exercise of FSOs during the three and six months ended June 30, 2025, totaled EUR 50.

 

During the three and six months ended June 30, 2026, a share-based compensation charge of EUR 20 and EUR 46 (three and six months ended June 30, 2025: EUR 86 and EUR 184) has been recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

Deferred Share Units (“DSUs”)

 

Exercises of grants may only be settled in shares, and only when the employee or consultant has left the Company. Under the OEIP, the Company may grant options of its shares at nil cost that vest immediately.

 

During the three and six months ended June 30, 2026, 73,538 and 145,543 DSUs were granted (three and six months ended June 30, 2025: none), with a fair value of between CAD 2.31 and CAD 3.00 per unit, determined as the share price on the date of grant.

 

During the three and six months ended June 30, 2026, nil and 20,991 shares were issued upon settlement of DSUs (three and six months ended June 30, 2025: none). For the three and six months ended June 30, 2026, upon settlement of DSUs, EUR nil and EUR 39 (three and six months ended June 30, 2025: EUR nil) was transferred from contributed surplus to share capital in the interim unaudited condensed consolidated statements of changes in equity.

 

10

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

6      SHARE BASED COMPENSATION (CONTINUED)

 

Deferred Share Units (“DSUs”) (continued)

 

During the three and six months ended June 30, 2026, a share-based compensation charge of EUR 113 and EUR 229 (three and six months ended June 30, 2025: EUR nil) has been recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

Restricted Share Units (“RSUs”)

 

During the three and six months ended June 30, 2026, no RSUs were granted (three and six months ended June 30, 2025: none).

 

During the three and six months ended June 30, 2026, 100,000 and 100,000 RSUs were exercised resulting in the issuance of 57,675 common shares, with 42,325 RSUs being withheld to cover associated taxes (three and six months ended June 30, 2025: none).

 

During the three and six months ended June 30, 2026, a share-based compensation charge of EUR nil and EUR 45 (three and six months ended June 30, 2025: EUR 64 and EUR 334) has been recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

Share Appreciation Rights (“SARs”) Plan

 

On December 29, 2024, the Company introduced a SARs plan for key members of management, which provided incentive compensation based on the appreciation in the value of the Company’s shares, thereby providing additional incentive for their efforts in promoting the continued growth and success of the business. The amount of the cash payment is determined based on the increase in the share price of the Company between the grant date and the time of the exercise.

 

During the three and six months ended June 30, 2026, no SARs were granted (three and six months ended June 30, 2025: nil and 144,529).

 

These SAR units, which have a term of not exceeding five years, vest as follows:

 

·1/3 on the first anniversary of the grant date
·1/3 on the second anniversary of the grant date
·1/3 on the third anniversary of the grant date

 

Details of the liabilities arising from the SARs were as follows:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Total carrying amount of liabilities for SARs   415    594 

 

11

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

6      SHARE BASED COMPENSATION (CONTINUED)

 

Share Appreciation Rights (“SARs”) Plan (continued)

 

The fair value of the SARs has been measured using the Black-Scholes valuation model. Service and non-market performance conditions attached to the arrangements were not taken into account in measuring fair value.

 

The inputs used in the measurement of the fair values at the measurement date of the SARs were as follows:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Expected dividend yield (%)   0.00    0.00 
Expected share price volatility (%)   59.22 - 63.53    63.31 - 66.00 
Risk-free interest rate (%)   4.19    3.73 
Expected life of options (years)   3.84 - 4.46    5.00 
Share price (CAD)   2.43    2.88 
Forfeiture rate (%)   0.00    0.00 

 

Expected volatility has been based on an evaluation of the historical volatility of the Company’s share price, particularly over the historical period commensurate with the expected term. The expected term of the instruments has been based on historical experience and general option holder behavior.

 

During the three and six months ended June 30, 2026, a share-based compensation recovery of EUR 26 and EUR 175 (three and six months ended June 30, 2025: charge EUR 589 and EUR 1,067) has been recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

7      GOODWILL

 

The following is a continuity of the Company’s goodwill:

 

As at January 1, 2025   32,722 
Effect of Movement in exchange rates   (1,516)
As at December 31, 2025   31,206 
      
Effect of movements in exchange rates   352 
As at June 30, 2026   31,558 

 

The carrying amount of goodwill is attributed to the acquisitions of Oryx Gaming International LLC, Wild Streak LLC and Spin Games LLC. The Company completed its annual impairment tests for goodwill as at December 31, 2025 and concluded that there was no impairment.

 

12

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

8      DEFERRED CONSIDERATION

 

The following is a continuity of the Company’s deferred consideration:

 

Balance as at January 1, 2025   1,244 
Accretion expense   168 
Shares issued as deferred consideration   (1,380)
Loss on remeasurement of deferred consideration   157 
Effect of movements in exchange rates   (189)
Balance as at December 31, 2025    

 

Spin Games LLC

 

On June 1, 2022, the Company acquired Spin Games LLC. The Company agreed deferred consideration payments in shares of the Company over three years from the effective date recorded with a present value of EUR 4,003. The discount for lack of marketability (DLOM) on June 1, 2022, was determined by applying Finnerty’s average-strike put option model (2012) with a volatility of between 71% and 81%, an annual dividend rate of 0% and time to maturity of 1-3 years.

 

On June 5, 2025, the deferred consideration payable was fully settled upon its three-year anniversary, with the issuance of 371,496 shares.

 

During the three and six months ended June 30, 2025, an accretion expense of EUR 95 and EUR 168 was recorded in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

During the three and six months ended June 30, 2025, a loss on remeasurement of deferred consideration of EUR nil and EUR 157 was recorded in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

13

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

9      RIGHT OF USE ASSETS

 

   Right of use 
   assets 
Cost     
Balance as at December 31, 2024   4,877 
Additions   1,683 
Modifications   5 
Disposals   (125)
Effect of movement in exchange rates   (148)
Balance as at December 31, 2025   6,292 
Additions    
Modifications   28 
Disposals    
Effect of movement in exchange rates   54 
Balance as at June 30, 2026   6,374 
      
Accumulated Depreciation     
Balance as at December 31, 2024   1,367 
Depreciation   1,106 
Disposals   (63)
Modifications    
Effect of movement in exchange rates   (93)
Balance as at December 31, 2025   2,317 
Depreciation   678 
Disposals    
Modifications   33 
Effect of movement in exchange rates   (2)
Balance as at June 30, 2026   3,026 
      
Carrying Amount     
Balance as at December 31, 2025   3,975 
Balance as at June 30, 2026   3,348 

 

During the three and six months ended June 30, 2026, depreciation expense of EUR 376 and EUR 678 was recognized within selling, general and administrative expenses (three and six months ended June 30, 2025: EUR 215 and EUR 429).

 

14

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

10    INTANGIBLE ASSETS

 

       Deferred                 
   Intellectual   Development   Customer             
   Property   Costs   Relationships   Brands   Other   Total 
Cost                              
Balance as at December 31, 2024   19,275    33,207    26,083    2,201    298    81,064 
Additions   2,586    11,905                14,491 
Effect of movement in exchange rates   (805)   (568)   (2,508)   (100)   (12)   (3,993)
Balance as at December 31, 2025   21,056    44,544    23,575    2,101    286    91,562 
Additions   1,211    5,704                6,915 
Effect of movement in exchange rates   248    198    583    24    7    1,060 
Balance as at June 30, 2026   22,515    50,446    24,158    2,125    293    99,537 
                               
Accumulated Amortization                              
Balance as at December 31, 2024   11,386    20,274    11,149    2,135    261    45,205 
Amortization   2,626    11,972    3,122    61    84    17,865 
Effect of movement in exchange rates   (432)   (259)   (1,068)   (95)   (75)   (1,929)
Balance as at December 31, 2025   13,580    31,987    13,203    2,101    270    61,141 
Amortization   2,541    4,521    1,521            8,583 
Effect of movement in exchange rates   130    109    335    24    7    605 
Balance as at June 30, 2026   16,251    36,617    15,059    2,125    277    70,329 
                               
Carrying Amount                              
Balance as at December 31, 2025   7,476    12,557    10,372        16    30,421 
Balance as at June 30, 2026   6,264    13,829    9,099        16    29,208 

 

During the three and six months ended June 30, 2026, amortization expense of EUR 4,404 and EUR 8,583 was recognized within selling, general and administrative expenses (three and six months ended June 30, 2025: EUR 4,635 and EUR 9,024).

 

11    TRADE AND OTHER RECEIVABLES

 

Trade and other receivables comprise:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Trade receivables   16,742    20,398 
Sales tax   1,115    724 
Trade and other receivables   17,857    21,122 

 

15

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

11    TRADE AND OTHER RECEIVABLES (CONTINUED)

 

The following is an aging of the Company’s trade receivables:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Less than one month   16,240    17,858 
Between two and three months   755    2,697 
Greater than three months   425    1,370 
    17,420    21,925 
Provision for expected credit losses   (678)   (1,527)
Trade receivables   16,742    20,398 

 

The following is a continuity of the Company’s provision for expected credit losses related to trade and other receivables:

 

Balance as at December 31, 2024   2,497 
Bad debt written-off   (1,431)
Net increase in provision for doubtful debts   461 
Balance as at December 31, 2025   1,527 
Bad debt written-off   (619)
Net decrease in provision for doubtful debts   (230)
Balance as at June 30, 2026   678 

 

12   TRADE PAYABLES AND OTHER LIABILITIES

 

Trade payables and other liabilities comprises:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Trade payables   12,564    9,148 
Accrued liabilities   11,211    16,300 
Other liabilities   41    72 
Trade payables and other liabilities   23,816    25,520 

 

13    LEASE LIABILITIES

 

The Company leases various properties mainly for office buildings. Rental contracts are made for various periods ranging up to six years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.

 

16

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

13    LEASE LIABILITIES (CONTINUED)

 

In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option. Extension options are only included in the lease term if the lease is reasonably certain to be extended (or not terminated). The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and that is within the control of the Company as a lessee.

 

Set out below are the carrying amounts of the lease liabilities and the movements for the period:

 

   June 30,   December 31, 
   2026   2025 
Balance as at beginning of the period   4,092    3,697 
Additions       1,683 
Disposals       (62)
Modifications   (26)   5 
Accretion of interests   55    112 
Payments   (687)   (1,287)
Effect of movement in exchange rates   22    (56)
Balance as at end of period   3,456    4,092 

 

During the three and six months ended June 30, 2026, the Company recognized lease expense within selling, general and administrative expenses associated with leases with a term of less than twelve months and lease of low-value assets amounting to EUR 16 and EUR 35 (three and six months ended June 30, 2025: EUR 100 and EUR 148).

 

The maturity analysis of lease liabilities is disclosed below:

 

   June 30,  2026 
   Present value   Total 
   of the minimum   minimum 
   lease payments   lease payments 
Within 1 year   1,402    1,466 
After 1 year but within 2 years   1,338    1,446 
After 2 years but within 5 years   716    1,066 
    3,456    3,978 
Less: Total future interest expenses        (522)
         3,456 

 

17

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

13    LEASE LIABILITIES (CONTINUED)

 

The following are the amounts recognized in the interim unaudited condensed consolidated statement of loss and comprehensive loss:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
Amortization expense on right of use assets   376    215    678    429 
(Gain) Loss on lease modification   (26)       (56)   101 
Interest expense on lease liabilities   29    25    55    52 
Total amount recognized in profit or loss   379    240    677    582 

 

14    LOANS PAYABLE

 

The following is a continuity of the Company’s loans payable:

 

   Promissory note   Bank Loan   Total 
Balance as at January 1, 2025   6,579        6,579 
Proceeds from loan issuance       3,455    3,455 
Interest expense   363    81    444 
Interest paid   (512)   (67)   (579)
Repayment of principal   (6,139)       (6,139)
Effect of foreign currency exchange rate   (291)   43    (248)
Balance as at December 31, 2025       3,512    3,512 
                
Proceeds from loan issuance            
Interest expense       89    89 
Interest paid       (76)   (76)
Repayment of principal       (679)   (679)
Effect of foreign currency exchange rate       (37)   (37)
Balance as at June 30, 2026       2,809    2,809 

 

Promissory note

 

By the end of the year ended December 31, 2025, the Company fully repaid the USD 7.0m secured promissory note.

 

During the three and six months ended June 30, 2025, interest expense of EUR 104 and EUR 328 in respect of the promissory note was recognized within net interest expense and other financing charges.

 

18

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

14    LOANS PAYABLE (CONTINUED)

 

Revolving credit facility

 

Covenants

 

The agreement in respect of the revolving credit facility includes customary legal and financial covenants, including a requirement for the Company to maintain a Total Funded Debt to EBITDA Ratio not exceeding 2.50:1.00, and a Fixed Charge Coverage Ratio of not less than 1.25:1.00. These financial covenants are to be tested on a consolidated basis at the end of each fiscal quarter.

 

The Company was in compliance with these covenants as at the reporting date.

 

Under the terms of the Company’s credit facility, interest and standby fees are payable based on the applicable benchmark rate plus a margin that varies according to the Company’s Total Funded Debt to EBITDA ratio.

 

Interest

 

During the three and six months ended June 30, 2026, interest expense of EUR 41 and EUR 89 in respect of the revolving credit facility was recognized within net interest expense and other financing charges (three and six months ended June 30, 2025: EUR nil).

 

Drawdowns

 

During the three and six months ended June 30, 2026, the Company did not make any additional drawdowns from the available revolving credit facility.

 

As at June 30, 2026, the Company had outstanding drawdowns totalling CAD 4.5m in CDN$ Term CORRA loans.

 

Repayments

 

During the three and six months ended June 30, 2026, the Company repaid a total of CAD 1.1m in CDN$ Prime Rate loans.

 

15    RELATED PARTY TRANSACTIONS

 

The Company’s policy is to conduct all transactions and settle all balances with related parties on market terms and conditions for those in the normal course of business. Transactions between the Company and its consolidated entities have been eliminated on consolidation and are not disclosed in this note.

 

All related party transactions and balances disclosed in the note below relate to individuals or entities that met the definition of a related party in accordance with IAS 24 at the time the transactions occurred. Where individuals or entities ceased to meet this definition, transactions and balances are disclosed only for the period during which the related party relationship existed.

 

19

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

15    RELATED PARTY TRANSACTIONS (CONTINUED)

 

Key Management Personnel

 

The Company’s key management personnel are comprised of members of the Board and the executive team.

 

Transactions with Shareholders, Key Management Personnel and Board of Directors

 

Transactions recorded in the interim unaudited condensed consolidated statements of loss and comprehensive loss between the Company and its shareholders, key management personnel and Board of Directors are set out in aggregate as follows:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
Salaries and subcontractors   (531)   (745)   (972)   (1,523)
Share based compensation   287    (427)   (181)   (1,051)
    (244)   (1,172)   (1,153)   (2,574)

 

Balances due to/from shareholders, key management personnel and Board of Directors are set out in aggregate as follows:

 

Interim unaudited condensed consolidated statements of financial position

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Accrued liabilities   (68)   (382)
Net related party payable   (68)   (382)

 

Other transactions with shareholders, key management personnel and Board of Directors are set out in aggregate as follows:

 

Interim unaudited condensed consolidated statements of changes in equity

 

   Six Months Ended June 30, 
   2026   2025 
Exercise of DSUs, RSUs and FSOs        
Contributed surplus   (323)   (87)
Share capital   323    124 
Net movement in equity       37 

 

Interim unaudited condensed consolidated statements of cash flows

 

    Three Months Ended June 30,   Six Months Ended June 30, 
    2026   2025   2026   2025 
Proceeds from exercise of options                37 
                 37 

 

20

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

16    FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

 

The financial instruments measured at amortized cost are summarized below:

 

Financial Assets

 

   Financial assets as subsequently 
    measured at amortized cost 
    June 30,     December 31,  
    2026    2025 
Trade receivables   16,742    20,398 
Other assets   405    405 

 

Financial Liabilities

 

   Financial liabilities as subsequently 
   measured at amortized cost 
   June 30,   December 31, 
   2026   2025 
Trade payables   12,564    9,148 
Accrued liabilities   11,211    16,300 
Other liabilities   41    72 
Loans payable   2,809    3,512 
    26,625    29,032 

 

The carrying values of the financial instruments approximate their fair values.

 

Fair Value Hierarchy

 

The following table presents the fair values and fair value hierarchy of the Company’s financial instruments.

 

   June 30, 2026  December 31, 2025
   Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3  Total
Financial assets                        
Fair value through profit and loss:                        
Cash and cash equivalents  3,308      3,308  6,658      6,658
                         
Financial liabilities                        
Fair value through profit and loss:                        
Share appreciation rights liability    415    415    594    594

 

There were no transfers between the levels of the fair value hierarchy during the periods.

 

21

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

16    FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (CONTINUED)

 

Fair Value Hierarchy (continued)

 

During the three and six months ended June 30, 2026, a gain (loss) of EUR nil (three and six months ended June 30, 2025: EUR nil and a loss of EUR 157), was recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss on remeasurement of deferred consideration (Note 8) for financial instruments designated as FVTPL.

 

During the three and six months ended June 30, 2026, a share-based compensation recovery of EUR 26 and EUR 175 (three and six months ended June 30, 2025: charge of EUR 589 and EUR 1,067) relating to share appreciation rights liability has been recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss.

 

As a result of holding and issuing financial instruments, the Company is exposed to certain risks. The following is a description of those risks and how the exposures are managed.

 

Liquidity risk

 

Liquidity risk is the risk that the Company is unable to generate or obtain sufficient cash and cash equivalents in a cost-effective manner to fund its obligations as they come due. The Company will experience liquidity risks if it fails to maintain appropriate levels of cash and cash equivalents, is unable to access sources of funding or fails to appropriately diversify sources of funding. If any of these events were to occur, they could adversely affect the financial performance of the Company.

 

The Company has a planning and budgeting process in place by which it anticipates and determines the funds required to support its normal operating requirements. The Company coordinates this planning and budgeting process with its financing activities through its capital management process. The Company holds sufficient cash and cash equivalents and working capital, maintained through stringent cash flow management, to ensure sufficient liquidity is maintained. The Company is subject to externally imposed capital requirements in respect of its revolving credit facility (Note 14). The following are the undiscounted contractual maturities of significant financial liabilities and the total contractual obligations of the Company as at June 30, 2026:

 

   2026   2027   2028   2029   Thereafter   Total 
Trade payables and other liabilities   23,816                    23,816 
Lease obligations on right of use assets   1,466    1,446    729    292    45    3,978 
Loans payable   2,797                    2,797 
Share appreciation rights liability   2,481    1,307    131            3,919 
Other non-current liabilities   4    11    53    10    518    596 
    30,564    2,764    913    302    563    35,106 

 

22

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

16    FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (CONTINUED)

 

Foreign currency exchange risk

 

The Company’s financial statements are presented in EUR; however, a portion of the Company’s net assets and operations are denominated in other currencies, particularly Canadian and US dollars, and Brazilian reals. Such net assets are translated into EUR at the foreign currency exchange rate in effect at the reporting date, and operations at the foreign currency exchange rates that approximate the rates in effect at the dates when such items are recognized. As a result, the Company is exposed to foreign currency translation gains and losses, which are recorded in accumulated other comprehensive loss.

 

The Company is also exposed to risk on transactions in currencies other than its functional currency resulting in realized and unrealized foreign currency gains and losses which are recorded in other operational costs. The Company estimates that an appreciation of the EUR of 10% relative to other currencies would result in a decrease of EUR 129 in earnings before income taxes while a depreciating EUR will have the opposite impact.

 

Credit risk

 

The Company is exposed to credit risk resulting from the possibility that counterparties could default on their financial obligations to the Company including cash and cash equivalents, other assets and accounts receivable. Failure to manage credit risk could adversely affect the financial performance of the Company.

 

The Company mitigates the risk of credit loss relating to accounts receivable by evaluating the creditworthiness of new customers and establishes a provision for expected credit losses. The Company applies the simplified approach to provide for expected credit losses as prescribed by IFRS 9, Financial Instruments, which permits the use of the lifetime expected loss provision for all accounts receivable. The expected credit loss provision is based on the Company’s historical collections and loss experience and incorporates forward-looking factors, where appropriate.

 

The provision matrix below shows the expected credit loss rate for each aging category of trade receivable as at June 30, 2026:

 

       Aging (months)     
   Note   <1   1 - 3   >3   Total 
Gross trade receivable   11    16,240    755    425    17,420 
Expected credit loss rate        2%   4%   82%   4%
Expected credit loss provision   11    298    31    349    678 

 

23

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

16    FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (CONTINUED)

 

Credit risk (continued)

 

The provision matrix below shows the expected credit loss rate for each aging category of accounts receivable as at December 31, 2025:

 

       Aging (months)     
   Note   <1   1 - 3   >3   Total 
Gross trade receivable   11    17,858    2,697    1,370    21,925 
Expected credit loss rate        1%   4%   85%   7%
Expected credit loss provision   11    257    101    1,169    1,527 

 

Gross trade receivable includes the balance of accrued income within the aging category of less than one month.

 

Concentration risk

 

For the three and six months ended June 30, 2026, one customer (three and six months ended June 30, 2025: one customer) contributed more than 10% to the Company’s revenues. Aggregate revenues from this customer totaled EUR 3,877 and EUR 8,405 for the three and six months ended June 30, 2026 (three and six months ended June 30, 2025: EUR 4,436 and EUR 8,675).

 

As at June 30, 2026, no customer (December 31, 2025: none) constituted more than 10% to the Company’s accounts receivable. The Company continues to expand its customer base to reduce the concentration risk.

 

17   SUPPLEMENTARY CASH FLOW INFORMATION

 

Cash flows arising from changes in non-cash working capital are summarized below:

 

   Six Months Ended June 30, 
Cash flows arising from movement in:  2026   2025 
Trade and other receivables   3,256    (4,911)
Prepaid expenses and other assets   (1,787)   (1,517)
Trade payables and other liabilities   (1,704)   6,393 
Changes in working capital   (235)   (35)

 

During the three and six months ended June 30, 2026 and 2025, there were no significant non-cash transactions from investing and financing activities.

 

24

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

17   SUPPLEMENTARY CASH FLOW INFORMATION (CONTINUED)

 

During the three and six months ended June 30, 2026 and 2025, the Company incurred both cash and non-cash interest expense and other financing charges. The following table shows the split as included in the interim unaudited condensed consolidated statement of loss and comprehensive loss for each period:

 

   Six Months Ended June 30, 2026   SIx Months Ended June 30, 2025 
   Cash   Non-cash   Total   Cash   Non-cash   Total 
Interest and financing fees   (382)   31    (351)   (248)   (210)   (458)
Foreign exchange gain   190    (35)   155        318    318 
Lease interest expense       (55)   (55)       (52)   (52)
Accretion expense on deferred consideration                   (168)   (168)
    (192)   (59)   (251)   (248)   (112)   (360)

 

18   SEGMENT INFORMATION

 

Operating

 

The Company has one reportable operating segment in its continuing operations, B2B online gaming.

 

Geography – Revenue

 

Revenue for continuing operations was generated from contracted customers in the following jurisdictions:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
Malta   4,763    4,551    10,593    10,588 
Netherlands   3,895    6,350    8,380    10,285 
Brazil   2,526    2,102    5,390    4,714 
United States   2,038    3,043    4,536    4,836 
Curaçao   2,226    2,587    3,998    4,406 
Belgium   1,737    1,233    3,371    2,492 
Croatia   894    1,093    2,343    2,146 
Marshall Islands   791    1,550    1,929    3,750 
Isle of Man   948    171    1,757    1,373 
Czech Republic   903    875    1,731    1,801 
Other   2,171    2,524    4,516    5,193 
Revenue   22,892    26,079    48,544    51,584 

 

This segmentation is not correlated to the geographical location of the Company’s worldwide end-user base.

 

25

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

18    SEGMENT INFORMATION (CONTINUED)

 

Geography – Non-Current Assets

 

Non-current assets are held in the following jurisdictions:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
United States   60,329    61,699 
Rest of the world   5,590    5,965 
Non-current assets   65,919    67,664 

 

19    INCOME TAXES

 

The components of income taxes recognized in the interim unaudited condensed consolidated statements of financial position are as follows:

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Income taxes payable   (351)   (1,824)
Deferred income tax liabilities   (421)   (509)

 

The components of income taxes recognized in the interim unaudited condensed consolidated statements of loss and comprehensive loss are as follows:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
Current income taxes (recovery) expense   549    (490)   516    167 
Deferred income taxes recovery   (40)   (43)   (86)   (86)
Total income taxes (recovery) expense   509    (533)   430    81 

 

26

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

19    INCOME TAXES (CONTINUED)

 

There is no income tax expense recognized in other comprehensive loss.

 

   As at   As at 
   June 30,   December 31, 
   2026   2025 
Deferred tax assets          
Lease obligations on right of use assets   785    910 
Non-capital losses carried forward       32 
           
Deferred tax liabilities          
Goodwill and intangible assets   (421)   (509)
Right-of-use assets   (766)   (910)
Property and equipment   (19)   (32)
Deferred income tax liabilities   (421)   (509)

 

The reasons for the difference between the actual tax charge for the period and the standard rate of Company tax applied to profits for the period are as follows:

 

         
   Six Months Ended June 30, 
   2026   2025 
Consolidated loss before income taxes   (3,631)   (4,388)
Effective tax rate   27%   27%
Effective income taxes recovery   (963)   (1,163)
Effect of tax rate in foreign jurisdictions   483    610 
Non-deductible and non-taxable items   36    441 
Change in tax benefits not recognized   1,286    451 
Adjustment of prior year tax payable   51    (258)
Change in estimate for tax refunds in Malta   (463)    
Total income taxes expense   430    81 

 

20   CONTINGENT LIABILITIES

 

In the ordinary course of business, the Company is involved in, and potentially subject to, legal actions and proceedings. These may include, but are not limited to, claims regarding content performance and related errors.

 

In addition, the Company is subject to tax audits from various tax authorities on an ongoing basis. As a result, from time to time, tax authorities may disagree with the positions and conclusions taken by the Company in its tax filings or legislation could be amended or interpretations of current legislation could change, any of which events could lead to reassessments.

 

27

 

BRAGG GAMING GROUP INC.

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026 AND JUNE 30, 2025

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

21   SUBSEQUENT EVENTS

 

Drayton International transaction & private placement

 

On July 22, 2026, subsequent to the reporting date, the Company completed the acquisition of all of the issued and outstanding securities of Drayton (the “Transaction”).

 

The aggregate consideration of approximately EUR 7.69m (USD 9.0m) was satisfied entirely through the issuance of 4,500,000 common shares of the Company (the “Consideration Shares”). Certain former shareholders of Drayton who received Consideration Shares are also subject to a lock-up pursuant to which they may not sell, transfer, dispose of, or otherwise deal in their Consideration Shares for up to 24 months following closing of the Transaction, with 25% of the locked-up Consideration Shares released at 12, 15, 18 and 24 months following closing of the Transaction. The Company also holds rights of first offer and matching rights over each of Drayton's five portfolio studios that are not wholly-owned.

 

In connection with the completion of the Transaction, the release conditions under the Company's non-brokered private placement of 751,445 subscription receipts (the “Offering”), which were issued at a price of USD 1.73 per subscription receipt on June 19, 2026, were satisfied.

 

The subscription receipts were automatically exchanged, without further action or additional consideration, for an equal number of common shares and non-transferable common share purchase warrants of the Company. Each warrant is exercisable into one common share at an exercise price of USD 2.16 for 36 months from completion of the Transaction, subject to acceleration in certain circumstances. The Offering’s escrowed proceeds of approximately EUR 1.1m (approximately USD 1.3m) were released to the Company.

 

The Transaction will be accounted for as a business combination under IFRS 3. As it completed shortly before these financial statements were authorized for issue, the initial accounting is incomplete and the disclosures of amounts recognized required by IFRS 3 have not been presented.

 

Revolving credit facility renewal

 

On July 22, 2026, subsequent to the reporting date, the Company obtained the consent of its lender to the aforementioned Transaction and renewed its revolving credit facility (Note 14) for a further year on terms consistent with the existing arrangement.

 

Staff restructuring

 

On July 9, 2026, the Company announced a further set of organizational and operational measures, including a reduction of its global workforce. These measures, together with the restructuring announced on January 8, 2026, are expected to deliver additional annualized cash savings once fully implemented.

 

Together, these steps position the Company as a leaner, more focused organization concentrated on its core technology, content, and platform products, and better structured to capitalize on growth opportunities as the global iGaming industry continues to regulate and mature.