v3.26.1
Revisions to Previously Issued Condensed Consolidated Financial Statements and Financial Information
6 Months Ended
Jun. 30, 2026
Revisions to Previously Issued Condensed Consolidated Financial Statements and Financial Information [Abstract]  
REVISIONS TO PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL INFORMATION

NOTE 2 – REVISIONS TO PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL INFORMATION

 

As previously reported in the Company’s Annual Report on Form 10-K, during the preparation of its consolidated financial statements for the year ended December 31, 2025, the Company identified an error in its previously reported consolidated financial statements for the year ended December 31, 2024 and for each of the quarters ended March 31, June 30, and September 30, 2025. Specifically, certain options denominated in Canadian dollars (the “CAD Options”) were previously classified as equity awards. Upon further evaluation of the terms of the CAD Options and the applicable accounting guidance, the Company determined that because the exercise price of the CAD Options is denominated in a currency that is different than the one in which a substantial portion of the Company’s shares are traded, the CAD Options were considered to be indexed to a factor other than a market, performance, or service condition. Accordingly, the CAD Options should have been accounted for as liability-classified awards measured at fair value beginning with the Company’s US initial public offering in November 2024, with subsequent changes in fair value recognized in earnings each reporting period.

 

In accordance with Staff Accounting Bulletin (“SAB”) 99, Materiality, and SAB 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements, the Company evaluated the materiality of the error from qualitative and quantitative perspectives, and concluded that the error was immaterial to each of the 2025 interim financial statements.

 

However, the Company has corrected the error in the current year comparative condensed consolidated financial statements by adjusting the information, as applicable, as of and for the quarter and six months ended June 30, 2025. A summary of the corrections to the affected financial statement line items in these condensed consolidated financial statements is presented below.

 

Condensed Consolidated Statement of Operations and Comprehensive Loss

 

    Three Months Ended June 30, 2025  
    As Reported     Adjustment     As Revised  
Operating expenses                  
Research and development   $ 317,120     $ 89,020     $ 406,140  
General and administrative expenses     6,873,710       2,621,256       9,494,966  
Total operating expenses     7,190,830       2,710,276       9,901,106  
Net operating loss     (5,737,001 )     (2,710,276 )     (8,447,277 )
Total other income (expenses)     (4,751,951 )     -       (4,751,951  
Net loss and comprehensive loss   $ (10,488,952 )   $ (2,710,276 )   $ (13,199,228 )
Net loss per share, basic and diluted   $ (0.65 )   $ (0.17 )   $ (0.82 )

 

    Six Months Ended June 30, 2025  
    As Reported     Adjustment     As Revised  
Operating expenses                  
Research and development   $ 724,631     $ 81,925     $ 806,556  
General and administrative expenses     12,239,357       2,346,881       14,586,238  
Total operating expenses     12,963,988       2,428,806       15,392,794  
Net operating loss     (9,423,433 )     (2,428,806 )     (11,852,239 )
Total other income (expenses)     (3,072,062 )         (3,072,062  
Net loss and comprehensive loss   $ (12,495,495 )   $ (2,428,806 )   $ (14,924,301 )
Net loss per share, basic and diluted   $ (0.78 )   $ (0.15 )   $ (0.93 )

 

Condensed Consolidated Statement of Stockholders’ Equity

 

For the three months ended June 30, 2025:

 

    Additional Paid in Capital     Accumulated Deficit     Total  
    As
Reported
    Adjustment     As
Revised
    As
Reported
    Adjustment     As
Revised
    As
Reported
    Adjustment     As
Revised
 
Balance, March 31, 2025   $ 20,079,465     $ (2,440,654 )   $ 17,638,811     $ (78,291,581 )   $ 129,608     $ (78,161,973 )   $ 40,811,875     $ (2,311,046 )   $ 38,500,829  
Stock-based compensation   $ 1,547,570     $ (159,186 )   $ 1,388,384     $ -     $ -     $ -     $ 1,547,570     $ (159,186 )   $ 1,388,384  
Net loss   $ -     $ -     $ -     $ (10,488,952 )   $ (2,710,276 )   $ (13,199,228 )   $ (10,488,952 )   $ (2,710,276 )   $ (13,199,228 )
Balance, June 30, 2025   $ 21,627,035     $ (2,599,840 )   $ 19,027,195     $ (88,780,533 )   $ (2,580,668 )   $ (91,361,201 )   $ 31,896,316     $ (5,180,508 )   $ 26,715,808  

 

For the six months ended June 30, 2025

 

    Additional Paid in Capital     Accumulated Deficit     Total  
    As
Reported
    Adjustment     As
Revised
    As
Reported
    Adjustment     As
Revised
    As
Reported
    Adjustment     As
Revised
 
Balance, December 31, 2024   $ 18,724,092     $ (2,216,356 )   $ 16,507,736     $ (76,285,038 )   $ (151,862 )   $ (76,436,900 )   $ 41,463,045     $ (2,368,218 )   $ 39,094,827  
Stock-based compensation   $ 2,902,943     $ (383,484 )   $ 2,519,459     $ -     $ -     $ -     $ 2,902,943     $ (383,484 )   $ 2,519,459  
Net loss   $ -     $ -     $ -     $ (12,495,495 )   $ (2,428,806 )   $ (14,924,301 )   $ (12,495,495 )   $ (2,428,806 )   $ (14,924,301 )
Balance, June 30, 2025   $ 21,627,035     $ (2,599,840 )   $ 19,027,195     $ (88,780,533 )   $ (2,580,668 )   $ (91,361,201 )   $ 31,896,316     $ (5,180,508 )   $ 26,715,808  

 

Condensed Consolidated Statement of Cash Flows

 

    Six Months Ended June 30, 2025  
    As Reported     Adjustment     As Revised  
Net loss   $ (12,495,495 )   $ (2,428,806 )   $ (14,924,301 )
Cash flow used in operating activities:                        
Adjustments to reconcile net loss to net cash used in operating activities:                        
Stock-based compensation   $ 2,902,943     $ 2,428,806     $ 5,331,749