RECAPITALIZATION (Tables)

6 Months Ended

Jun. 30, 2026

Restructuring and Related Activities [Abstract]

Schedule of Reconciles the Elements of the Business Combination to The Condensed Consolidated Statements of Cash Flows And The Condensed Consolidated Statement of Changes in Stockholders Equity

The following table reconciles the elements of the Business Combination to the condensed consolidated statements of cash flows and the condensed consolidated statement of changes in shareholders’ equity as of the Closing Date (in thousands):


Cash-trust and cash, net of redemptions		$	180,621
Less:
Cash consideration			50,000
Transaction costs and advisory fees, paid at time of closing			11,227
Net proceeds from the Business Combination			119,394
Less:
Transaction costs paid prior to closing			1,502
Transaction costs paid post-closing			504
Reverse recapitalization, net		$	117,388

Schedule of Number of Shares of Common Stock of Issued Immediately Following the Consummation of the Merger

The number of shares of the Company’s common stock issued immediately following the consummation of the Business Combination were:


Colombier Class A common stock, outstanding prior to the Business Combination			17,000,000
Less: Redemption of Colombier Class A common stock			4,732
Class A common stock of Colombier			16,995,268
Colombier Class B common stock, outstanding prior to the Business Combination			4,250,000
Business Combination shares			21,245,268
GrabAGun Members			10,000,000
Consultant			300,000
Common Stock immediately after the Business Combination			31,545,268