v3.26.1
Income Tax (Tables)
 6 Months Ended
Jun. 30, 2026
Income Tax Disclosure [Abstract]  
Schedule of Taxation in the Statements of Income

Taxation in the statements of operations represents:

 

 

   2026   2025   2026   2025 
  

Three months ended

June 30,

  

Six months ended

June 30,

 
   2026   2025   2026   2025 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Tax provision for the period:                    
Current  $-   $-   $-   $- 
Deferred   -    -    -    - 
● Federal statutory tax                    
- Deferred tax assets   -    -    -    - 
- utilization of NOLs brought forward   -    -    16,588    75,109 
- overprovision of DTA for first quarter   (58,083)   (31,280)   -    - 
- Deferred tax liabilities                    
- (reversal) recognition for the period   (2,115)   (11,131)   (4,645)   (3,146)
Deferred tax assets Liabilities   (60,198)   (42,411)   11,943    71,963 
● State of Florida tax                    
- Deferred tax assets   -    -    -    - 
- utilization of NOLs brought forward   -    -    4,344    19,950 
- overprovision of DTA for first quarter   (15,213)   (7,519)   -    - 
- Deferred tax liabilities                    
- (reversal) recognition for the period   (553)   (3,588)   (1,216)   (1,102)
Deferred tax assets Liabilities   (15,766)   (11,107)   3,128    18,848 
                     
Total income tax (benefits) expenses   (75,964)   (53,518)  $15,071   $90,811 
Schedule of Reconciliation of Statutory Federal Income Tax Rate and Effective Income Tax Rate

A reconciliation of the effective income tax rates reflected in the accompanying unaudited condensed consolidated statements of operations to the federal statutory rate of 21% for the three and six months ended June 30, 2026 and 2025 are as follows:

   

   2026   2025   2026   2025 
  

Three months ended

June 30,

  

Six months ended

June 30,

 
   2026   2025   2026   2025 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Federal statutory tax rate   21.0%   21.0%   21.0%   21.0%
Effect of state of Florida tax   13.7%   3.3%   (0.2)%   27.8%
State tax effect of jurisdictional mix*   31.7%   (8.4)%   (21.8)%   84.2%
Effect of British Virgin Islands tax   0.0%   0.0%   0.0%   0.0%
Permanent difference   (0.5)%   0.0%   (0.2)%   1.0%
Effective tax rate   65.9%   15.9%   (1.2)%   134.0%

 

* It represents the effect on the consolidated effective tax rate from expenses incurred and taxable income generated by Florida operations. Nevada does not impose corporate income tax.
Schedule of Deferred Tax Assets and Liabilities

Significant components of the deferred tax assets and deferred tax liabilities are presented below:

 

 

   June 30, 2026   December 31, 2025 
    (Unaudited)    (Audited) 
Deferred tax liabilities:          
Accelerated depreciation          
Federal statutory tax:          
Beginning of the period/year  $40,760   $48,132 
(Reversal) recognized during the period/year   (4,645)   (7,372)
End of the period/year   36,115    40,760 
State of Florida tax:          
Beginning of the period/year   10,037    11,982 
(Reversal) recognized during the period/year   (1,216)   (1,945)
End of the period/year   8,821    10,037 
Deferred tax liabilities  $44,936   $50,797 
           
Deferred tax assets:          
Net operating losses          
Federal statutory tax:          
Beginning of the period/year  $251,827   $186,759 
Recognized during the period/year   -    65,068 
Utilized during the period/year   (16,588)   - 
End of the period/year   235,239    251,827 
           
State of Florida tax:          
Beginning of the period/year  $57,420    40,393 
Recognized during the period/year   -    17,027 
Utilized during the period/year   (4,344)   - 
End of the period/year   53,076    57,420 
           
Less: valuation allowance   -    - 
Deferred tax assets, net  $288,315   $309,247