| Schedule of Segment Reporting Information, by Segment |
The following table summarizes the segment's financial information including the Company’s significant segment expenses: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenue: | | | | | | | | | | | | | | | | | | | | | | | | Research and development services and royalty revenue | $ | 187,546 | | | $ | (21,172) | | | $ | 340,001 | | | $ | 4,255 | | | Total revenue | 187,546 | | | (21,172) | | | 340,001 | | | 4,255 | | | Cost of revenues | 319,889 | | | — | | | 562,214 | | | — | | | Segment operating expenses: | | | | | | | | | Research and development: | | | | | | | | | Direct program costs: | | | | | | | | Ovaprene (1) | 843,503 | | | 1,316,372 | | | 2,075,263 | | | 2,812,101 | | Sildenafil Cream (2) | 134,769 | | | 49,881 | | | 202,560 | | | 261,270 | | | Other advanced clinical stage programs | 1,244,028 | | | 975,489 | | | 1,619,791 | | | 1,466,051 | | Phase 1 and Phase 1-ready clinical stage programs (1) | 164,068 | | | 628,595 | | | 260,123 | | | 1,125,342 | | | Preclinical stage programs | 1,457,723 | | | 1,718,320 | | | 2,626,102 | | | 2,767,058 | | | | | | | | | | | Personnel-related (including stock-based compensation) | 1,084,019 | | | 1,209,437 | | | 2,276,881 | | | 2,701,684 | | Contra-R&D expenses (3) | (4,017,949) | | | (3,780,794) | | | (7,087,095) | | | (6,399,167) | | | Total research and development direct program costs | 910,161 | | | 2,117,300 | | | 1,973,625 | | | 4,734,339 | | | Indirect costs: | | | | | | | | | Other indirect costs | 30,654 | | | 70,462 | | | 59,500 | | | 199,196 | | | Contra R&D expenses | (698,849) | | | (759,000) | | | (1,130,697) | | | (1,207,392) | | | Total research and development indirect costs | (668,195) | | | (688,538) | | | (1,071,197) | | | (1,008,196) | | | Total research and development | 241,966 | | | 1,428,762 | | | 902,428 | | | 3,726,143 | | | Selling, general and administrative | 2,593,671 | | | 2,377,866 | | | 4,842,237 | | | 4,687,030 | | | | | | | | | | | Total segment operating expenses | 2,835,637 | | | 3,806,628 | | | 5,744,665 | | | 8,413,173 | | | Loss from operations | (2,967,980) | | | (3,827,800) | | | (5,966,878) | | | (8,408,918) | | | | | | | | | | | Interest expense | 190,965 | | | 268,532 | | | 390,359 | | | 402,583 | | | Interest income | (176,145) | | | (69,847) | | | (367,833) | | | (226,469) | | Other income, net | 27 | | | 10,002 | | | 6,742 | | | 190,242 | | | Net loss | $ | (2,982,773) | | | $ | (4,016,483) | | | $ | (5,982,662) | | | $ | (8,394,790) | | (1)The applicable program(s) receive grant funding and/or the Tax Incentive. The amount of R&D expense for the period indicated is shown on a gross basis (i.e., without deducting the amount of contra R&D expense for the applicable program(s). See footnote (3) below. (2)The amount of expenses includes expenses for Sildenafil Cream, 3.6% and DARE to PLAY Sildenafil Cream. (3)These contra R&D expenses were recognized as follows for the three months ended June 30, 2026 and 2025: (a) Ovaprene, $0.8 million and $0.4 million, respectively; (b) other advanced clinical stage programs, $1.3 million and $1.0 million, respectively, (c) Phase 1 and Phase 1-ready clinical stage programs, $0 and $0.1 million, respectively; and (d) preclinical stage programs, $1.9 million and $2.2 million, respectively. These contra R&D expenses were recognized as follows for the six months ended June 30, 2026 and 2025: (a) Ovaprene, $1.7 million and $0.9 million, respectively; (b) other advanced clinical stage programs, $1.8 million and $1.5 million, respectively, (c) Phase 1 and Phase 1-ready clinical stage programs, $0 million and $0.2 million, respectively; and (d) preclinical stage programs, $3.6 million and $3.8 million, respectively. |
|