CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Sales | $ 21,755,315 | $ 9,598,801 | ||
| Cost of Goods Sold | 19,127,184 | 7,871,900 | ||
| Gross Profit (Loss) | $ 1,333,599 | $ 257,535 | 2,628,131 | 1,726,901 |
| Operating Expenses | ||||
| Selling & Marketing Expenses | 2,030,309 | 457,702 | 3,222,719 | 569,786 |
| General & Administrative Expenses | 3,261,027 | 2,157,263 | 6,629,071 | 3,442,970 |
| Rent expense-related party | 86,580 | 54,406 | 167,819 | 90,190 |
| Depreciation and amortization expense | 38,238 | 62,978 | 120,289 | 125,956 |
| Total Operating Expense | 5,416,154 | 2,732,349 | 10,139,898 | 4,228,902 |
| Income (loss) From Operations | (4,082,555) | (2,474,814) | (7,511,767) | (2,502,001) |
| OTHER INCOME (EXPENSE) | ||||
| Other Income (Expense) | (390) | 39,138 | (1,014) | 49,138 |
| Interest Income | 76,492 | 66,422 | 248,712 | 113,916 |
| TOTAL OTHER INCOME | 76,102 | 105,560 | 247,698 | 163,054 |
| NET INCOME (LOSS) | $ (4,006,453) | $ (2,369,254) | $ (7,264,069) | $ (2,338,947) |
| Earnings (Loss) Per Share | ||||
| Basic Common Share | $ (0.23) | $ (0.13) | $ (0.47) | $ (0.13) |
| Diluted Common Share | $ (0.23) | $ (0.13) | $ (0.47) | $ (0.13) |
| Weighted- Average Common Shares Outstanding, Basic | 17,145,064 | 18,547,348 | 15,563,966 | 17,902,258 |
| Weighted- Average Common Shares Outstanding, Diluted | 17,145,064 | 18,547,348 | 15,563,966 | 17,902,258 |
| Non-related Party | ||||
| Sales | $ 2,227,911 | $ 2,668,175 | $ 12,698,490 | $ 8,582,038 |
| Cost of Goods Sold | 1,417,621 | 2,546,324 | 10,715,384 | 6,990,821 |
| Related Party | ||||
| Sales | 6,843,815 | 1,016,763 | 9,056,825 | 1,016,763 |
| Cost of Goods Sold | $ 6,320,506 | $ 881,079 | $ 8,411,800 | $ 881,079 |
| X | ||||||||||
- Definition Rent expense related party. No definition available.
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|