| Aging of Recorded Investment in Past Due Loans by Loan Type |
The following tables present the aging of the recorded investment in past due loans by loan type as of the dates indicated:
| |
|
June 30, 2026
|
|
|
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater than
90 Days Past
Due
|
|
|
Total Past
Due
|
|
|
Current
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
424 |
|
|
$
|
424 |
|
|
$
|
18,341 |
|
|
$
|
18,765 |
|
|
Multi-family
|
|
|
- |
|
|
|
- |
|
|
|
2,094 |
|
|
|
2,094 |
|
|
|
570,237 |
|
|
|
572,331 |
|
|
Commercial real estate
|
|
|
- |
|
|
|
2,368 |
|
|
|
- |
|
|
|
2,368 |
|
|
|
178,379 |
|
|
|
180,747 |
|
|
Church
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,856 |
|
|
|
8,856 |
|
|
Construction
|
|
|
15,220 |
|
|
|
5,400 |
|
|
|
8,168 |
|
|
|
28,788 |
|
|
|
61,740 |
|
|
|
90,528 |
|
|
Commercial - other
|
|
|
- |
|
|
|
- |
|
|
|
412 |
|
|
|
412 |
|
|
|
247,781 |
|
|
|
248,193 |
|
|
SBA loans
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
17,789 |
|
|
|
17,854 |
|
|
Consumer
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
|
65 |
|
|
Total
|
|
$
|
15,220 |
|
|
$
|
7,833 |
|
|
$
|
11,098 |
|
|
$
|
34,151 |
|
|
$
|
1,103,188 |
|
|
$
|
1,137,339 |
|
| |
|
December 31, 2025
|
|
| |
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater than
90 Days Past
Due
|
|
|
Total Past
Due
|
|
|
Current
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
133 |
|
|
$
|
- |
|
|
$
|
424 |
|
|
$
|
557 |
|
|
$
|
20,070 |
|
|
$
|
20,627 |
|
|
Multi-family
|
|
|
6,162 |
|
|
|
- |
|
|
|
2,094 |
|
|
|
8,256 |
|
|
|
587,535 |
|
|
|
595,791 |
|
|
Commercial real estate
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
162,445 |
|
|
|
162,445 |
|
|
Church
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,024 |
|
|
|
9,024 |
|
|
Construction
|
|
|
5,533 |
|
|
|
- |
|
|
|
- |
|
|
|
5,533 |
|
|
|
67,139 |
|
|
|
72,672 |
|
|
Commercial - other
|
|
|
- |
|
|
|
367 |
|
|
|
261 |
|
|
|
628 |
|
|
|
146,366 |
|
|
|
146,994 |
|
|
SBA loans
|
|
|
- |
|
|
|
- |
|
|
|
222 |
|
|
|
222 |
|
|
|
18,246 |
|
|
|
18,468 |
|
|
Consumer
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
38 |
|
|
|
38 |
|
|
Total
|
|
$
|
11,828 |
|
|
$
|
367 |
|
|
$
|
3,001 |
|
|
$
|
15,196 |
|
|
$
|
1,010,863 |
|
|
$
|
1,026,059 |
|
|
| Loans Held for Investment Portfolio By Internal Risk Grading and By Year of Origination |
The following table stratifies the loans held for investment portfolio by the Company’s internal risk grading, and by year of origination as of the date indicated:
| |
|
Term Loans Amortized Cost Basis by Origination Year - As of June 30, 2026
|
|
|
|
|
|
|
|
| |
|
2026
|
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
Prior
|
|
|
Revolving
Loans
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
527 |
|
|
$
|
2,749 |
|
|
$
|
13,461 |
|
|
$
|
- |
|
|
$
|
16,737 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
311 |
|
|
|
- |
|
|
|
311 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,159 |
|
|
|
558 |
|
|
|
- |
|
|
|
1,717 |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
527 |
|
|
$
|
3,908 |
|
|
$
|
14,330 |
|
|
$
|
- |
|
|
$
|
18,765 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
2,507 |
|
|
$
|
62,284 |
|
|
$
|
59,795 |
|
|
$
|
165,973 |
|
|
$
|
196,048 |
|
|
$
|
- |
|
|
$
|
486,607 |
|
|
Watch
|
|
|
1,990 |
|
|
|
- |
|
|
|
13,083 |
|
|
|
16,424 |
|
|
|
10,906 |
|
|
|
18,607 |
|
|
|
- |
|
|
|
61,010 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,137 |
|
|
|
2,561 |
|
|
|
7,896 |
|
|
|
- |
|
|
|
11,594 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,994 |
|
|
|
7,047 |
|
|
|
- |
|
|
|
11,041 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
Total
|
|
$
|
1,990 |
|
|
$
|
2,507 |
|
|
$
|
75,367 |
|
|
$
|
77,356 |
|
|
$
|
185,513 |
|
|
$
|
229,598 |
|
|
$
|
- |
|
|
$
|
572,331 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
18,764 |
|
|
$
|
23,901 |
|
|
$
|
44,427 |
|
|
$
|
13,640 |
|
|
$
|
21,136 |
|
|
$
|
43,121 |
|
|
$
|
- |
|
|
$
|
164,989 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
4,131 |
|
|
|
- |
|
|
|
- |
|
|
|
1,193 |
|
|
|
- |
|
|
|
5,324 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,357 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,357 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
844 |
|
|
|
- |
|
|
|
7,233 |
|
|
|
- |
|
|
|
8,077 |
|
|
Total
|
|
$
|
18,764 |
|
|
$
|
23,901 |
|
|
$
|
48,558 |
|
|
$
|
16,841 |
|
|
$
|
21,136 |
|
|
$
|
51,547 |
|
|
$
|
- |
|
|
$
|
180,747 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Church:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
1,048 |
|
|
$
|
- |
|
|
$
|
5,661 |
|
|
$
|
- |
|
|
$
|
6,709 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,569 |
|
|
|
- |
|
|
|
578 |
|
|
|
- |
|
|
|
2,147 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,617 |
|
|
$
|
- |
|
|
$
|
6,239 |
|
|
$
|
- |
|
|
$
|
8,856 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch
|
|
$
|
19,797 |
|
|
$
|
4,118 |
|
|
$
|
10,946 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
34,861 |
|
|
Special Mention
|
|
|
1,608 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,608 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25,852 |
|
|
|
23,710 |
|
|
|
4,497 |
|
|
|
- |
|
|
|
54,059 |
|
|
Total
|
|
$
|
21,405 |
|
|
$
|
4,118 |
|
|
$
|
10,946 |
|
|
$
|
25,852 |
|
|
$
|
23,710 |
|
|
$
|
4,497 |
|
|
$
|
- |
|
|
$
|
90,528 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
57,498 |
|
|
$
|
72,997 |
|
|
$
|
29,724 |
|
|
$
|
48,531 |
|
|
$
|
8,462 |
|
|
$
|
7,291 |
|
|
$
|
- |
|
|
$
|
224,503 |
|
|
Watch
|
|
|
- |
|
|
|
9,995 |
|
|
|
8,853 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,848 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,470 |
|
|
|
- |
|
|
|
3,470 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
959 |
|
|
|
367 |
|
|
|
- |
|
|
|
1,326 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
Total
|
|
$
|
57,498 |
|
|
$
|
82,992 |
|
|
$
|
38,577 |
|
|
$
|
48,531 |
|
|
$
|
9,421 |
|
|
$
|
11,174 |
|
|
$
|
- |
|
|
$
|
248,193 |
|
|
YTD gross charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(215 |
)
|
|
|
- |
|
|
|
(215 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
3,668 |
|
|
$
|
12,131 |
|
|
$
|
1,380 |
|
|
$
|
- |
|
|
$
|
50 |
|
|
$
|
- |
|
|
$
|
17,229 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
560 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
560 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
- |
|
|
$
|
3,668 |
|
|
$
|
12,691 |
|
|
$
|
1,380 |
|
|
|
65 |
|
|
$
|
50 |
|
|
$
|
- |
|
|
$
|
17,854 |
|
|
YTD gross charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(75 |
)
|
|
|
(37 |
)
|
|
|
- |
|
|
|
(112 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
65 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
65 |
|
|
Total
|
|
$
|
65 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
65 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
76,327 |
|
|
$
|
103,073 |
|
|
$
|
148,566 |
|
|
$
|
124,921 |
|
|
$
|
198,320 |
|
|
$
|
265,632 |
|
|
$
|
- |
|
|
$
|
916,839 |
|
|
Watch
|
|
|
21,787 |
|
|
|
14,113 |
|
|
|
37,573 |
|
|
|
17,993 |
|
|
|
10,906 |
|
|
|
20,689 |
|
|
|
- |
|
|
|
123,061 |
|
|
Special Mention
|
|
|
1,608 |
|
|
|
- |
|
|
|
- |
|
|
|
3,494 |
|
|
|
2,561 |
|
|
|
11,366 |
|
|
|
- |
|
|
|
19,029 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
26,696 |
|
|
|
29,887 |
|
|
|
19,702 |
|
|
|
- |
|
|
|
76,285 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
46 |
|
|
|
- |
|
|
|
2,125 |
|
|
Total loans
|
|
$
|
99,722 |
|
|
$
|
117,186 |
|
|
$
|
186,139 |
|
|
$
|
173,104 |
|
|
$
|
243,753 |
|
|
$
|
317,435 |
|
|
$
|
- |
|
|
$
|
1,137,339 |
|
|
Total YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(75 |
)
|
|
$
|
(252 |
)
|
|
$
|
- |
|
|
$
|
(327 |
)
|
| |
|
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2025
|
|
|
|
|
|
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
Prior
|
|
|
Revolving
Loans
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
533 |
|
|
$
|
2,785 |
|
|
$
|
2,464 |
|
|
$
|
12,806 |
|
|
$
|
- |
|
|
$
|
18,588 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
867 |
|
|
|
- |
|
|
|
867 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,172 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,172 |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
533 |
|
|
$
|
3,957 |
|
|
$
|
2,464 |
|
|
$
|
13,673 |
|
|
$
|
- |
|
|
$
|
20,627 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
2,519 |
|
|
$
|
63,728 |
|
|
$
|
64,468 |
|
|
$
|
164,533 |
|
|
$
|
122,938 |
|
|
$
|
82,514 |
|
|
$
|
- |
|
|
$
|
500,700 |
|
|
Watch
|
|
|
- |
|
|
|
13,169 |
|
|
|
16,343 |
|
|
|
14,299 |
|
|
|
9,979 |
|
|
|
23,162 |
|
|
|
- |
|
|
|
76,952 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,774 |
|
|
|
1,235 |
|
|
|
- |
|
|
|
3,009 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
1,343 |
|
|
|
6,572 |
|
|
|
4,332 |
|
|
|
804 |
|
|
|
- |
|
|
|
13,051 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
Total
|
|
$
|
2,519 |
|
|
$
|
76,897 |
|
|
$
|
82,154 |
|
|
$
|
187,483 |
|
|
$
|
139,023 |
|
|
$
|
107,715 |
|
|
$
|
- |
|
|
$
|
595,791 |
|
|
YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(1,143 |
)
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(1,143 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
20,019 |
|
|
$
|
48,758 |
|
|
$
|
13,741 |
|
|
$
|
21,476 |
|
|
$
|
24,284 |
|
|
$
|
20,415 |
|
|
$
|
- |
|
|
$
|
148,693 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
2,363 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,363 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
854 |
|
|
|
- |
|
|
|
- |
|
|
|
3,475 |
|
|
|
- |
|
|
|
4,329 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,288 |
|
|
|
772 |
|
|
|
- |
|
|
|
7,060 |
|
|
Total
|
|
$
|
20,019 |
|
|
$
|
48,758 |
|
|
$
|
16,958 |
|
|
$
|
21,476 |
|
|
$
|
30,572 |
|
|
$
|
24,662 |
|
|
$
|
- |
|
|
$
|
162,445 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Church:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,330 |
|
|
$
|
- |
|
|
$
|
2,091 |
|
|
$
|
3,652 |
|
|
$
|
- |
|
|
$
|
8,073 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
357 |
|
|
|
- |
|
|
|
- |
|
|
|
594 |
|
|
|
- |
|
|
|
951 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,687 |
|
|
$
|
- |
|
|
$
|
2,091 |
|
|
$
|
4,246 |
|
|
$
|
- |
|
|
$
|
9,024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch
|
|
$
|
6,700 |
|
|
$
|
9,232 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
15,932 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
12,983 |
|
|
|
5,533 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,516 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
12,634 |
|
|
|
21,073 |
|
|
|
2,519 |
|
|
|
1,998 |
|
|
|
- |
|
|
|
38,224 |
|
|
Total
|
|
$
|
6,700 |
|
|
$
|
9,232 |
|
|
$
|
25,617 |
|
|
$
|
26,606 |
|
|
$
|
2,519 |
|
|
$
|
1,998 |
|
|
$
|
- |
|
|
$
|
72,672 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
43,037 |
|
|
$
|
21,347 |
|
|
$
|
18,837 |
|
|
$
|
8,834 |
|
|
$
|
- |
|
|
$
|
7,341 |
|
|
$
|
- |
|
|
$
|
99,396 |
|
|
Watch
|
|
|
9,984 |
|
|
|
17,469 |
|
|
|
14,993 |
|
|
|
1,000 |
|
|
|
- |
|
|
|
1,171 |
|
|
|
- |
|
|
|
44,617 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,617 |
|
|
|
- |
|
|
|
2,617 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
103 |
|
|
|
261 |
|
|
|
- |
|
|
|
364 |
|
|
Total
|
|
$
|
53,021 |
|
|
$
|
38,816 |
|
|
$
|
33,830 |
|
|
$
|
9,834 |
|
|
$
|
103 |
|
|
$
|
11,390 |
|
|
$
|
- |
|
|
$
|
146,994 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
3,789 |
|
|
$
|
12,415 |
|
|
$
|
1,452 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
19 |
|
|
$
|
- |
|
|
$
|
17,675 |
|
|
Substandard
|
|
|
- |
|
|
|
571 |
|
|
|
- |
|
|
|
148 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
719 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
74 |
|
|
|
- |
|
|
|
74 |
|
|
Total
|
|
$
|
3,789 |
|
|
$
|
12,986 |
|
|
$
|
1,452 |
|
|
$
|
148 |
|
|
$
|
- |
|
|
$
|
93 |
|
|
$
|
- |
|
|
$
|
18,468 |
|
|
YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(36 |
)
|
|
$
|
- |
|
|
$
|
(36 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
38 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
38 |
|
|
Total
|
|
$
|
38 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
38 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
69,402 |
|
|
$
|
146,248 |
|
|
$
|
101,361 |
|
|
$
|
197,628 |
|
|
$
|
151,777 |
|
|
$
|
126,747 |
|
|
$
|
- |
|
|
$
|
793,163 |
|
|
Watch
|
|
|
16,684 |
|
|
|
39,870 |
|
|
|
34,056 |
|
|
|
15,299 |
|
|
|
9,979 |
|
|
|
25,794 |
|
|
|
- |
|
|
|
141,682 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
13,837 |
|
|
|
5,533 |
|
|
|
1,774 |
|
|
|
7,327 |
|
|
|
- |
|
|
|
28,471 |
|
|
Substandard
|
|
|
- |
|
|
|
571 |
|
|
|
13,977 |
|
|
|
28,965 |
|
|
|
13,242 |
|
|
|
3,835 |
|
|
|
- |
|
|
|
60,590 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
- |
|
|
|
74 |
|
|
|
- |
|
|
|
2,153 |
|
|
Total loans
|
|
$
|
86,086 |
|
|
$
|
186,689 |
|
|
$
|
163,231 |
|
|
$
|
249,504 |
|
|
$
|
176,772 |
|
|
$
|
163,777 |
|
|
$
|
- |
|
|
$
|
1,026,059 |
|
|
Total YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(1,143 |
)
|
|
$
|
- |
|
|
$
|
(36 |
)
|
|
$
|
- |
|
|
$
|
(1,179 |
)
|
|