v3.26.1
Loans Receivable Held for Investment
6 Months Ended
Jun. 30, 2026
Loans Receivable Held for Investment [Abstract]  
Loans Receivable Held for Investment
NOTE 4 Loans Receivable Held for Investment

Loans receivable held for investment were as follows as of the periods indicated:

  
June 30,
2026


December 31,
2025

   
(In thousands)
 
Real estate:
           
Single-family
 
$
18,743
   
$
20,607
 
Multi-family
   
569,924
     
593,187
 
Commercial real estate
   
180,960
     
162,618
 
Church
   
8,847
     
9,015
 
Construction
   
90,910
     
72,979
 
Commercial – other
   
231,998
     
140,019
 
SBA loans
   
16,604
     
17,067
 
Consumer
   
65
     
38
 
Gross loans receivable before deferred loan costs and premiums
   
1,118,051
     
1,015,530
 
Unamortized net deferred loan costs and premiums
   
19,288
     
10,529
 
Gross loans receivable
   
1,137,339
     
1,026,059
 
Credit and interest marks on purchased loans, net
   
(1
)
   
(95
)
Allowance for credit losses
   
(10,799
)
   
(9,424
)
Loans receivable, net
 
$
1,126,539
   
$
1,016,540
 

Accrued interest receivable on loans receivable held for investment was $5.6 million and $5.2 million at June 30, 2026 and December 31, 2025, respectively, and is included in accrued interest receivable on the consolidated statements of financial condition.
The following tables summarize the activity in the allowance for credit losses on loans for the three months ended:

 
June 30, 2026
 
  
Beginning
Balance


 
Charge-offs


 
Recoveries


Provision
(Recapture)


Ending
Balance

   
(In thousands)
 
                               
Single-family
 
$
132
   
$
-
   
$
-
   
$
(12
)
 
$
120
 
Multi-family
   
4,383
     
-
     
-
     
881
     
5,264
 
Commercial real estate
   
1,703
     
-
     
-
     
84
     
1,787
 
Church
   
64
     
-
     
-
     
3
     
67
 
Construction
   
1,686
     
-
     
-
     
277
     
1,963
 
Commercial - other
   
1,458
     
(215
)
   
-
     
346
     
1,589
 
SBA loans
   
83
     
(75
)
   
-
     
1
     
9
 
Total
 
$
9,509
   
$
(290
)
 
$
-
   
$
1,580
   
$
10,799
 

   
June 30, 2025
 
  
Beginning
Balance


 
Charge-offs


 
Recoveries


Provision
(Recapture)


Ending
Balance

   
(In thousands)
 
                               
Single-family
 
$
193
   
$
-
   
$
-
   
$
(71
)
 
$
122
 
Multi-family
   
6,061
     
-
     
-
     
227
     
6,288
 
Commercial real estate
   
1,285
     
-
     
-
     
(50
)
   
1,235
 
Church
   
48
     
-
     
-
     
7
     
55
 
Construction
   
1,395
     
-
     
-
     
(104
)
   
1,291
 
Commercial - other
   
1,200
     
-
     
-
     
(386
)
   
814
 
SBA loans
   
78
     
-
     
-
     
(3
)
   
75
 
Total
 
$
10,260
   
$
-
   
$
-
   
$
(380
)
 
$
9,880
 

 The following tables summarize the activity in the allowance for credit losses on loans for the six months ended:

   
June 30, 2026
 
  
Beginning
Balance


Charge-
offs


Recoveries


Provision
(Recapture)


Ending
Balance

   
(In thousands)
 
Real estate:
                             
Single-family
 
$
132
   
$
-
   
$
-
   
$
(12
)
 
$
120
 
Multi-family
   
4,782
     
-
     
-
     
482
     
5,264
 
Commercial real estate
   
1,193
     
-
     
-
     
594
     
1,787
 
Church
   
36
     
-
     
-
     
31
     
67
 
Construction
   
2,039
     
-
     
-
     
(76
)
   
1,963
 
Commercial - other
   
900
     
(215
)
   
-
     
904
     
1,589
 
SBA loans
   
342
     
(112
)
   
-
     
(221
)
   
9
 
Total
 
$
9,424
   
$
(327
)
 
$
-
   
$
1,702
   
$
10,799
 

   
June 30, 2025
 
  
Beginning
Balance


 
Charge-
offs


 
Recoveries


Provision
(Recapture)

  
Ending
Balance

   
(In thousands)
 
                               
Single-family
 
$
200
   
$
-
   
$
-
   
$
(78
)
 
$
122
 
Multi-family
   
4,617
     
-
     
-
     
1,671
     
6,288
 
Commercial real estate
   
1,188
     
-
     
-
     
47
     
1,235
 
Church
   
54
     
-
     
-
     
1
     
55
 
Construction
   
1,564
     
-
     
-
     
(273
)
   
1,291
 
Commercial - other
   
730
     
-
     
-
     
84
     
814
 
SBA loans
   
11
     
-
     
-
     
64
     
75
 
Total
 
$
8,364
   
$
-
   
$
-
   
$
1,516
   
$
9,880
 
The Company recorded a recapture of provision for off-balance sheet loan commitments of $99 thousand and $74 thousand for the three months ended June 30, 2026 and 2025, respectively. The Company recorded a recapture of provision for off-balance sheet loan commitments of $21 thousand and $56 thousand for the six months ended June 30, 2026 and 2025, respectively.

The ACL increased from $9.4 million at December 31, 2025 to $10.8 million at June 30, 2026. This increase was primarily due to loan portfolio growth, including an increase in the commercial-other portfolio, and the establishment of a specific reserve on a non-accrual loan.

The following tables present individually evaluated collateral dependent loans by collateral type as of the date indicated:

   
June 30, 2026
 
  
 
Single-Family


Multi-Family
Residential


Business
Assets


 
Total

Real estate:
 
(in thousands)
 
Single-family
 
$
424
   
$
-
   
$
-
   
$
424
 
Multi-family
   
-
     
3,217
     
-
     
3,217
 
Construction
   
-
     
8,168
     
-
     
8,168
 
Commercial - other
   
-
     
-
     
46
     
46
 
Total
 
$
424
   
$
11,385
   
$
46
   
$
11,855
 

   
December 31, 2025
 
  
 
Single-Family


Multi-Family
Residential


Business
Assets


 
Total

Real estate:
 
(in thousands)
 
Single-family
 
$
424
   
$
-
   
$
-
   
$
424
 
Multi-family
   
-
     
2,094
     
-
     
2,094
 
Construction
   
-
     
8,168
     
-
     
8,168
 
Commercial - other
   
-
     
-
     
261
     
261
 
Total
 
$
424
   
$
10,262
   
$
261
   
$
10,947
 

At June 30, 2026, $11.9 million of individually evaluated loans were evaluated based on the estimated fair value of the underlying collateral. These loans had an associated ACL of $2.7 million as of June 30, 2026. $10.7 million of these collateral dependent loans were on non-accrual status at June 30, 2026.

At December 31, 2025, $10.9 million of individually evaluated loans were evaluated based on the estimated fair value of the underlying collateral. These loans had an associated ACL of $1.1 million as of December 31, 2025. All of these collateral dependent loans were on non-accrual status at December 31, 2025.

Past Due Loans

The following tables present the aging of the recorded investment in past due loans by loan type as of the dates indicated:

   
June 30, 2026
 


 
30-59 Days
Past Due


 
60-89 Days
Past Due


Greater than
90 Days Past
Due


 
Total Past
Due


  

Current


  

Total

   
(In thousands)
 
Loans receivable held for investment:
                                   
Single-family
 
$
-
   
$
-
   
$
424
   
$
424
   
$
18,341
   
$
18,765
 
Multi-family
   
-
     
-
     
2,094
     
2,094
     
570,237
     
572,331
 
Commercial real estate
   
-
     
2,368
     
-
     
2,368
     
178,379
     
180,747
 
Church
   
-
     
-
     
-
     
-
     
8,856
     
8,856
 
Construction
   
15,220
     
5,400
     
8,168
     
28,788
     
61,740
     
90,528
 
Commercial - other
   
-
     
-
     
412
     
412
     
247,781
     
248,193
 
SBA loans
   
-
     
65
     
-
     
65
     
17,789
     
17,854
 
Consumer
   
-
     
-
     
-
     
-
     
65
     
65
 
Total
 
$
15,220
   
$
7,833
   
$
11,098
   
$
34,151
   
$
1,103,188
   
$
1,137,339
 
   
December 31, 2025
 
   
 
30-59 Days
Past Due


 
60-89 Days
Past Due


Greater than
90 Days Past
Due


 
Total Past
Due


  
Current


  
Total

   
(In thousands)
 
Loans receivable held for investment:
                                   
Single-family
 
$
133
   
$
-
   
$
424
   
$
557
   
$
20,070
   
$
20,627
 
Multi-family
   
6,162
     
-
     
2,094
     
8,256
     
587,535
     
595,791
 
Commercial real estate
   
-
     
-
     
-
     
-
     
162,445
     
162,445
 
Church
   
-
     
-
     
-
     
-
     
9,024
     
9,024
 
Construction
   
5,533
     
-
     
-
     
5,533
     
67,139
     
72,672
 
Commercial - other
   
-
     
367
     
261
     
628
     
146,366
     
146,994
 
SBA loans
   
-
     
-
     
222
     
222
     
18,246
     
18,468
 
Consumer
   
-
     
-
     
-
     
-
     
38
     
38
 
Total
 
$
11,828
   
$
367
   
$
3,001
   
$
15,196
   
$
1,010,863
   
$
1,026,059
 

The following tables present the recorded investment in non-accrual loans by loan type as of the dates indicated:

   
June 30, 2026
 
   
Nonaccrual with
no Allowance for
Credit Losses


Nonaccrual with
an Allowance for
Credit Losses



Total Nonaccrual
Loans

   
(In thousands)
 
Loans receivable held for investment:
                 
Commercial - other
 
$
46
   
$
366
   
$
412
 
SBA loans
   
65
     
-
     
65
 
Single-family
   
424
     
-
     
424
 
Multi-family
   
-
     
2,094
     
2,094
 
Construction
   
-
     
8,168
     
8,168
 
Total non-accrual loans
 
$
535
   
$
10,628
   
$
11,163
 

   
December 31, 2025
 


Nonaccrual with
no Allowance for
Credit Losses


Nonaccrual with
an Allowance for
Credit Losses


 
Total Nonaccrual
Loans

   
(In thousands)
 
Loans receivable held for investment:
                 
Real Estate:
                 
Single-family
 
$
424
   
$
-
   
$
424
 
Multi-family
   
2,094
     
-
     
2,094
 
Construction
   
-
     
8,168
     
8,168
 
Commercial - other
   
261
     
-
     
261
 
SBA loans
   
-
     
222
     
222
 
Total non-accrual loans
 
$
2,779
   
$
8,390
   
$
11,169
 

There were no loans 90 days or more delinquent that were accruing interest as of June 30, 2026 or December 31, 2025.

Modified Loans to Troubled Borrowers

GAAP requires that certain types of modifications of loans in response to a borrower’s financial difficulty be reported, which consist of the following: (i) principal forgiveness, (ii) interest rate reduction, (iii) other-than-insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing. The ACL for loans that were modified in response to a borrower’s financial difficulty is measured on a collective basis, as with other loans in the loan portfolio, unless management determines that such loans no longer possess risk characteristics similar to others in the loan portfolio. In those instances, the ACL for such loans is determined through individual evaluation.
The following tables present the amortized cost basis and the financial effect of loans modified to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 and 2025.

   
Three Months Ended June 30, 2026
 
    
Payment
Delay
 
Payment
Delay
Period
 
Percentage
of Total
Loan Type
 
       
(in thousands)
     
Commercial - other
 
$
959
 
6 months
   
0.41
%
Total
 
$
959
           


 
Three Months Ended June 30, 2025

 
Term
Extension
   
Percentage
of Total
Loan Type
 
Weighted
Average
Term
Extension
         
(in thousands)
   
Commercial - other
 
$
522
     
0.62
%
9 months
Total
 
$
522
             

   
Six Months Ended June 30, 2026
 
   
Term
Extension
 
Weighted
Average
Term
Extension
 
Payment
Delay
 
Payment
Delay
Period
 
Percentage
of Total
Loan Type
 
   
(in thousands)
 
Real estate:
                     
Construction
 
$
2,635
 
6 months
           
2.90
%
Commercial - other
               
$
959
 
6 months
   
0.41
%
Total
 
$
2,635
     
$
959
           

   
Six Months Ended June 30, 2025
 
   
Term
Extension
   
Percentage
of Total
Loan Type
   
Weighted
Average
Term
Extension
         
(in thousands)
     
Real estate:
                    
Commercial real estate
 
$
1,566
     
0.99
%
 
7 months
Construction
   
2,019
     
2.50
%
 
7 months
Commercial - other
   
468
     
0.48
%
 
9 months
Total
 
$
4,053
               

None of the modified loans have defaulted during the three or six months ended June 30, 2026 or June 30, 2025. As of June 30, 2026, the Company has not committed to lend any additional funds to any borrower whose loan was modified.
Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For single-family residential, consumer, and other smaller balance homogeneous loans, a credit grade is established at inception, and generally only adjusted based on performance. Information about payment status is disclosed elsewhere herein. The Company analyzes all other loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:

 
Watch. Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors. Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists, but correction is anticipated within an acceptable time frame.


Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention that appears short term in nature. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.


Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution may sustain some loss if the deficiencies are not corrected.


Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.


Loss. Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor and/or by the value of the underlying collateral. Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms.
The following table stratifies the loans held for investment portfolio by the Company’s internal risk grading, and by year of origination as of the date indicated:

   
Term Loans Amortized Cost Basis by Origination Year - As of June 30, 2026
             
  
 
2026


 
2025



 
2024


 
2023


 
2022


 
Prior


Revolving
Loans


 
Total

   
(In thousands)
 
Single-family:
                                               
Pass
 
$
-
   
$
-
   
$
-
   
$
527
   
$
2,749
   
$
13,461
   
$
-
   
$
16,737
 
Watch
   
-
     
-
     
-
     
-
     
-
     
311
     
-
     
311
 
Special Mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
-
     
-
     
-
     
-
     
1,159
     
558
     
-
     
1,717
 
Total
 
$
-
   
$
-
   
$
-
   
$
527
   
$
3,908
   
$
14,330
   
$
-
   
$
18,765
 
                                                                 
Multi-family:
                                                               
Pass
 
$
-
   
$
2,507
   
$
62,284
   
$
59,795
   
$
165,973
   
$
196,048
   
$
-
   
$
486,607
 
Watch
   
1,990
     
-
     
13,083
     
16,424
     
10,906
     
18,607
     
-
     
61,010
 
Special Mention
   
-
     
-
     
-
     
1,137
     
2,561
     
7,896
     
-
     
11,594
 
Substandard
   
-
     
-
     
-
     
-
     
3,994
     
7,047
     
-
     
11,041
 
Doubtful
   
-
     
-
     
-
     
-
     
2,079
     
-
     
-
     
2,079
 
Total
 
$
1,990
   
$
2,507
   
$
75,367
   
$
77,356
   
$
185,513
   
$
229,598
   
$
-
   
$
572,331
 
                                                                 
Commercial real estate:
                                                               
Pass
 
$
18,764
   
$
23,901
   
$
44,427
   
$
13,640
   
$
21,136
   
$
43,121
   
$
-
   
$
164,989
 
Watch
   
-
     
-
     
4,131
     
-
     
-
     
1,193
     
-
     
5,324
 
Special Mention
   
-
     
-
     
-
     
2,357
     
-
     
-
     
-
     
2,357
 
Substandard
   
-
     
-
     
-
     
844
     
-
     
7,233
     
-
     
8,077
 
Total
 
$
18,764
   
$
23,901
   
$
48,558
   
$
16,841
   
$
21,136
   
$
51,547
   
$
-
   
$
180,747
 
                                                                 
Church:
                                                               
Pass
 
$
-
   
$
-
   
$
-
   
$
1,048
   
$
-
   
$
5,661
   
$
-
   
$
6,709
 
Watch
   
-
     
-
     
-
     
1,569
     
-
     
578
     
-
     
2,147
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total
 
$
-
   
$
-
   
$
-
   
$
2,617
   
$
-
   
$
6,239
   
$
-
   
$
8,856
 
                                                                 
Construction:
                                                               
Watch
 
$
19,797
   
$
4,118
   
$
10,946
   
$
-
   
$
-
   
$
-
   
$
-
   
$
34,861
 
Special Mention
   
1,608
     
-
     
-
     
-
     
-
     
-
     
-
     
1,608
 
Substandard
   
-
     
-
     
-
     
25,852
     
23,710
     
4,497
     
-
     
54,059
 
Total
 
$
21,405
   
$
4,118
   
$
10,946
   
$
25,852
   
$
23,710
   
$
4,497
   
$
-
   
$
90,528
 
                                                                 
Commercial – other:
                                                               
Pass
 
$
57,498
   
$
72,997
   
$
29,724
   
$
48,531
   
$
8,462
   
$
7,291
   
$
-
   
$
224,503
 
Watch
   
-
     
9,995
     
8,853
     
-
     
-
     
-
     
-
     
18,848
 
Special Mention
   
-
     
-
     
-
     
-
     
-
     
3,470
     
-
     
3,470
 
Substandard
   
-
     
-
     
-
     
-
     
959
     
367
     
-
     
1,326
 
Doubtful
   
-
     
-
     
-
     
-
     
-
     
46
     
-
     
46
 
Total
 
$
57,498
   
$
82,992
   
$
38,577
   
$
48,531
   
$
9,421
   
$
11,174
   
$
-
   
$
248,193
 
YTD gross charge-offs
   
-
     
-
     
-
     
-
     
-
     
(215
)
   
-
     
(215
)
                                                                 
SBA:
                                                               
Pass
 
$
-
   
$
3,668
   
$
12,131
   
$
1,380
   
$
-
   
$
50
   
$
-
   
$
17,229
 
Watch
   
-
     
-
     
560
     
-
     
-
     
-
     
-
     
560
 
Substandard
   
-
     
-
     
-
     
-
     
65
     
-
     
-
     
65
 
Doubtful
   
-
     
-
     
-
     
-
   
$
-
     
-
     
-
     
-
 
Total
 
$
-
   
$
3,668
   
$
12,691
   
$
1,380
     
65
   
$
50
   
$
-
   
$
17,854
 
YTD gross charge-offs
   
-
     
-
     
-
     
-
     
(75
)
   
(37
)
   
-
     
(112
)
                                                                 
Consumer:
                                                               
Pass
 
$
65
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
65
 
Total
 
$
65
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
65
 
                                                                 
Total loans:
                                                               
Pass
 
$
76,327
   
$
103,073
   
$
148,566
   
$
124,921
   
$
198,320
   
$
265,632
   
$
-
   
$
916,839
 
Watch
   
21,787
     
14,113
     
37,573
     
17,993
     
10,906
     
20,689
     
-
     
123,061
 
Special Mention
   
1,608
     
-
     
-
     
3,494
     
2,561
     
11,366
     
-
     
19,029
 
Substandard
   
-
     
-
     
-
     
26,696
     
29,887
     
19,702
     
-
     
76,285
 
Doubtful
   
-
     
-
     
-
     
-
     
2,079
     
46
     
-
     
2,125
 
Total loans
 
$
99,722
   
$
117,186
   
$
186,139
   
$
173,104
   
$
243,753
   
$
317,435
   
$
-
   
$
1,137,339
 
Total YTD gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
(75
)
 
$
(252
)
 
$
-
   
$
(327
)
   
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2025
             
  
 
2025


 
2024


 
2023


 
2022




 
2021


 
Prior


Revolving
Loans


 
Total

   
(In thousands)
 
Single-family:
                                               
Pass
 
$
-
   
$
-
   
$
533
   
$
2,785
   
$
2,464
   
$
12,806
   
$
-
   
$
18,588
 
Watch
   
-
     
-
     
-
     
-
     
-
     
867
     
-
     
867
 
Substandard
   
-
     
-
     
-
     
1,172
     
-
     
-
     
-
     
1,172
 
Total
 
$
-
   
$
-
   
$
533
   
$
3,957
   
$
2,464
   
$
13,673
   
$
-
   
$
20,627
 
                                                                 
Multi-family:
                                                               
Pass
 
$
2,519
   
$
63,728
   
$
64,468
   
$
164,533
   
$
122,938
   
$
82,514
   
$
-
   
$
500,700
 
Watch
   
-
     
13,169
     
16,343
     
14,299
     
9,979
     
23,162
     
-
     
76,952
 
Special Mention
   
-
     
-
     
-
     
-
     
1,774
     
1,235
     
-
     
3,009
 
Substandard
   
-
     
-
     
1,343
     
6,572
     
4,332
     
804
     
-
     
13,051
 
Doubtful
   
-
     
-
     
-
     
2,079
     
-
     
-
     
-
     
2,079
 
Total
 
$
2,519
   
$
76,897
   
$
82,154
   
$
187,483
   
$
139,023
   
$
107,715
   
$
-
   
$
595,791
 
YTD gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
(1,143
)
 
$
-
   
$
-
   
$
-
   
$
(1,143
)
                                                                 
Commercial real estate:
                                                               
Pass
 
$
20,019
   
$
48,758
   
$
13,741
   
$
21,476
   
$
24,284
   
$
20,415
   
$
-
   
$
148,693
 
Watch
   
-
     
-
     
2,363
     
-
     
-
     
-
     
-
     
2,363
 
Special Mention
   
-
     
-
     
854
     
-
     
-
     
3,475
     
-
     
4,329
 
Substandard
   
-
     
-
     
-
     
-
     
6,288
     
772
     
-
     
7,060
 
Total
 
$
20,019
   
$
48,758
   
$
16,958
   
$
21,476
   
$
30,572
   
$
24,662
   
$
-
   
$
162,445
 
                                                                 
Church:
                                                               
Pass
 
$
-
   
$
-
   
$
2,330
   
$
-
   
$
2,091
   
$
3,652
   
$
-
   
$
8,073
 
Watch
   
-
     
-
     
357
     
-
     
-
     
594
     
-
     
951
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total
 
$
-
   
$
-
   
$
2,687
   
$
-
   
$
2,091
   
$
4,246
   
$
-
   
$
9,024
 
                                                                 
Construction:
                                                               
Watch
 
$
6,700
   
$
9,232
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
15,932
 
Special Mention
   
-
     
-
     
12,983
     
5,533
     
-
     
-
     
-
     
18,516
 
Substandard
   
-
     
-
     
12,634
     
21,073
     
2,519
     
1,998
     
-
     
38,224
 
Total
 
$
6,700
   
$
9,232
   
$
25,617
   
$
26,606
   
$
2,519
   
$
1,998
   
$
-
   
$
72,672
 
                                                                 
Commercial – other:
                                                               
Pass
 
$
43,037
   
$
21,347
   
$
18,837
   
$
8,834
   
$
-
   
$
7,341
   
$
-
   
$
99,396
 
Watch
   
9,984
     
17,469
     
14,993
     
1,000
     
-
     
1,171
     
-
     
44,617
 
Special Mention
   
-
     
-
     
-
     
-
     
-
     
2,617
     
-
     
2,617
 
Substandard
   
-
     
-
     
-
     
-
     
103
     
261
     
-
     
364
 
Total
 
$
53,021
   
$
38,816
   
$
33,830
   
$
9,834
   
$
103
   
$
11,390
   
$
-
   
$
146,994
 
                                                                 
SBA:
                                                               
Pass
 
$
3,789
   
$
12,415
   
$
1,452
   
$
-
   
$
-
   
$
19
   
$
-
   
$
17,675
 
Substandard
   
-
     
571
     
-
     
148
     
-
     
-
     
-
     
719
 
Doubtful
   
-
     
-
     
-
     
-
     
-
     
74
     
-
     
74
 
Total
 
$
3,789
   
$
12,986
   
$
1,452
   
$
148
   
$
-
   
$
93
   
$
-
   
$
18,468
 
YTD gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
(36
)
 
$
-
   
$
(36
)
                                                                 
Consumer:
                                                               
Pass
 
$
38
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
38
 
Total
 
$
38
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
38
 
                                                                 
Total loans:
                                                               
Pass
 
$
69,402
   
$
146,248
   
$
101,361
   
$
197,628
   
$
151,777
   
$
126,747
   
$
-
   
$
793,163
 
Watch
   
16,684
     
39,870
     
34,056
     
15,299
     
9,979
     
25,794
     
-
     
141,682
 
Special Mention
   
-
     
-
     
13,837
     
5,533
     
1,774
     
7,327
     
-
     
28,471
 
Substandard
   
-
     
571
     
13,977
     
28,965
     
13,242
     
3,835
     
-
     
60,590
 
Doubtful
   
-
     
-
     
-
     
2,079
     
-
     
74
     
-
     
2,153
 
Total loans
 
$
86,086
   
$
186,689
   
$
163,231
   
$
249,504
   
$
176,772
   
$
163,777
   
$
-
   
$
1,026,059
 
Total YTD gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
(1,143
)
 
$
-
   
$
(36
)
 
$
-
   
$
(1,179
)
Allowance for Credit Losses for Off-Balance Sheet Commitments

The Company maintains an allowance for credit losses on off-balance sheet commitments related to unfunded loans and lines of credit, which is included in accrued expenses and other liabilities of the consolidated statements of financial condition. The Company applies an expected credit loss estimation methodology for off-balance sheet commitments. This methodology is commensurate with the methodology applied to each respective segment of the loan portfolio in determining the ACL for loans held-for-investment. The loss estimation process includes assumptions for the probability that a loan will fund, as well as the expected amount of funding. These assumptions are based on the Company’s own historical internal loan data.

The allowance for off-balance sheet commitments was $203 thousand and $224 thousand at June 30, 2026 and December 31, 2025, respectively, and was classified within accrued expenses and other liabilities on the consolidated statements of financial condition.