| Loans Receivable Held for Investment |
NOTE 4 – Loans Receivable Held for Investment
Loans receivable held for investment were as follows as of the periods indicated:
| |
|
June 30,
2026
|
|
|
December 31,
2025
|
|
| |
|
(In thousands)
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
18,743 |
|
|
$
|
20,607 |
|
|
Multi-family
|
|
|
569,924 |
|
|
|
593,187 |
|
|
Commercial real estate
|
|
|
180,960 |
|
|
|
162,618 |
|
|
Church
|
|
|
8,847 |
|
|
|
9,015 |
|
|
Construction
|
|
|
90,910 |
|
|
|
72,979 |
|
|
Commercial – other
|
|
|
231,998 |
|
|
|
140,019 |
|
|
SBA loans
|
|
|
16,604 |
|
|
|
17,067 |
|
|
Consumer
|
|
|
65 |
|
|
|
38 |
|
|
Gross loans receivable before deferred loan costs and premiums
|
|
|
1,118,051 |
|
|
|
1,015,530 |
|
|
Unamortized net deferred loan costs and premiums
|
|
|
19,288 |
|
|
|
10,529 |
|
|
Gross loans receivable
|
|
|
1,137,339 |
|
|
|
1,026,059 |
|
|
Credit and interest marks on purchased loans, net
|
|
|
(1 |
)
|
|
|
(95 |
)
|
|
Allowance for credit losses
|
|
|
(10,799 |
)
|
|
|
(9,424 |
)
|
|
Loans receivable, net
|
|
$
|
1,126,539 |
|
|
$
|
1,016,540 |
|
Accrued interest receivable on loans receivable held for investment was $5.6 million and $5.2 million at June 30, 2026 and December 31, 2025, respectively, and is included in accrued interest receivable on the consolidated statements of financial condition. The following tables summarize the activity in the allowance for credit losses on loans for the three months ended:
| |
|
June 30, 2026
|
|
| |
|
Beginning
Balance
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision
(Recapture)
|
|
|
Ending
Balance
|
|
| |
|
(In thousands)
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
132 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(12 |
)
|
|
$
|
120 |
|
|
Multi-family
|
|
|
4,383 |
|
|
|
- |
|
|
|
- |
|
|
|
881 |
|
|
|
5,264 |
|
|
Commercial real estate
|
|
|
1,703 |
|
|
|
- |
|
|
|
- |
|
|
|
84 |
|
|
|
1,787 |
|
|
Church
|
|
|
64 |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
67 |
|
|
Construction
|
|
|
1,686 |
|
|
|
- |
|
|
|
- |
|
|
|
277 |
|
|
|
1,963 |
|
|
Commercial - other
|
|
|
1,458 |
|
|
|
(215 |
)
|
|
|
- |
|
|
|
346 |
|
|
|
1,589 |
|
|
SBA loans
|
|
|
83 |
|
|
|
(75 |
)
|
|
|
- |
|
|
|
1 |
|
|
|
9 |
|
|
Total
|
|
$
|
9,509 |
|
|
$
|
(290 |
)
|
|
$
|
- |
|
|
$
|
1,580 |
|
|
$
|
10,799 |
|
| |
|
June 30, 2025
|
|
| |
|
Beginning
Balance
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision
(Recapture)
|
|
|
Ending
Balance
|
|
| |
|
(In thousands)
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
193 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(71 |
)
|
|
$
|
122 |
|
|
Multi-family
|
|
|
6,061 |
|
|
|
- |
|
|
|
- |
|
|
|
227 |
|
|
|
6,288 |
|
|
Commercial real estate
|
|
|
1,285 |
|
|
|
- |
|
|
|
- |
|
|
|
(50 |
)
|
|
|
1,235 |
|
|
Church
|
|
|
48 |
|
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
55 |
|
|
Construction
|
|
|
1,395 |
|
|
|
- |
|
|
|
- |
|
|
|
(104 |
)
|
|
|
1,291 |
|
|
Commercial - other
|
|
|
1,200 |
|
|
|
- |
|
|
|
- |
|
|
|
(386 |
)
|
|
|
814 |
|
|
SBA loans
|
|
|
78 |
|
|
|
- |
|
|
|
- |
|
|
|
(3 |
)
|
|
|
75 |
|
|
Total
|
|
$
|
10,260 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(380 |
)
|
|
$
|
9,880 |
|
The following tables summarize the activity in the allowance for credit losses on loans for the six months ended:
| |
|
June 30, 2026
|
|
| |
|
Beginning
Balance
|
|
|
Charge-
offs
|
|
|
Recoveries
|
|
|
Provision
(Recapture)
|
|
|
Ending
Balance
|
|
| |
|
(In thousands)
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
132 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(12 |
)
|
|
$
|
120 |
|
|
Multi-family
|
|
|
4,782 |
|
|
|
- |
|
|
|
- |
|
|
|
482 |
|
|
|
5,264 |
|
|
Commercial real estate
|
|
|
1,193 |
|
|
|
- |
|
|
|
- |
|
|
|
594 |
|
|
|
1,787 |
|
|
Church
|
|
|
36 |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
67 |
|
|
Construction
|
|
|
2,039 |
|
|
|
- |
|
|
|
- |
|
|
|
(76 |
)
|
|
|
1,963 |
|
|
Commercial - other
|
|
|
900 |
|
|
|
(215 |
)
|
|
|
- |
|
|
|
904 |
|
|
|
1,589 |
|
|
SBA loans
|
|
|
342 |
|
|
|
(112 |
)
|
|
|
- |
|
|
|
(221 |
)
|
|
|
9 |
|
|
Total
|
|
$
|
9,424 |
|
|
$
|
(327 |
)
|
|
$
|
- |
|
|
$
|
1,702 |
|
|
$
|
10,799 |
|
| |
|
June 30, 2025
|
|
| |
|
Beginning
Balance
|
|
|
Charge-
offs
|
|
|
Recoveries
|
|
|
Provision
(Recapture)
|
|
|
Ending
Balance
|
|
| |
|
(In thousands)
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
200 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(78 |
)
|
|
$
|
122 |
|
|
Multi-family
|
|
|
4,617 |
|
|
|
- |
|
|
|
- |
|
|
|
1,671 |
|
|
|
6,288 |
|
|
Commercial real estate
|
|
|
1,188 |
|
|
|
- |
|
|
|
- |
|
|
|
47 |
|
|
|
1,235 |
|
|
Church
|
|
|
54 |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
55 |
|
|
Construction
|
|
|
1,564 |
|
|
|
- |
|
|
|
- |
|
|
|
(273 |
)
|
|
|
1,291 |
|
|
Commercial - other
|
|
|
730 |
|
|
|
- |
|
|
|
- |
|
|
|
84 |
|
|
|
814 |
|
|
SBA loans
|
|
|
11 |
|
|
|
- |
|
|
|
- |
|
|
|
64 |
|
|
|
75 |
|
|
Total
|
|
$
|
8,364 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
1,516 |
|
|
$
|
9,880 |
|
The Company recorded a recapture of provision for off-balance sheet loan commitments of $99 thousand and $74 thousand for the three months ended June 30, 2026 and 2025, respectively. The Company recorded a recapture of provision for off-balance sheet loan commitments of $21 thousand and $56 thousand for the six months ended June 30, 2026 and 2025, respectively.
The ACL increased from $9.4 million at December 31, 2025 to $10.8 million at June 30, 2026. This increase was primarily due to loan portfolio growth, including an increase in the commercial-other portfolio, and the establishment of a specific reserve on a non-accrual loan.
The following tables present individually evaluated collateral dependent loans by collateral type as of the date indicated:
| |
|
June 30, 2026
|
|
| |
|
Single-Family
|
|
|
Multi-Family
Residential
|
|
|
Business
Assets
|
|
|
Total
|
|
|
Real estate:
|
|
(in thousands)
|
|
|
Single-family
|
|
$
|
424 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
424 |
|
|
Multi-family
|
|
|
- |
|
|
|
3,217 |
|
|
|
- |
|
|
|
3,217 |
|
|
Construction
|
|
|
- |
|
|
|
8,168 |
|
|
|
- |
|
|
|
8,168 |
|
|
Commercial - other
|
|
|
- |
|
|
|
- |
|
|
|
46 |
|
|
|
46 |
|
|
Total
|
|
$
|
424 |
|
|
$
|
11,385 |
|
|
$
|
46 |
|
|
$
|
11,855 |
|
| |
|
December 31, 2025
|
|
| |
|
Single-Family
|
|
|
Multi-Family
Residential
|
|
|
Business
Assets
|
|
|
Total
|
|
|
Real estate:
|
|
(in thousands)
|
|
|
Single-family
|
|
$
|
424 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
424 |
|
|
Multi-family
|
|
|
- |
|
|
|
2,094 |
|
|
|
- |
|
|
|
2,094 |
|
|
Construction
|
|
|
- |
|
|
|
8,168 |
|
|
|
- |
|
|
|
8,168 |
|
|
Commercial - other
|
|
|
- |
|
|
|
- |
|
|
|
261 |
|
|
|
261 |
|
|
Total
|
|
$
|
424 |
|
|
$
|
10,262 |
|
|
$
|
261 |
|
|
$
|
10,947 |
|
At June 30, 2026, $11.9 million of individually evaluated loans were evaluated based on the estimated fair value of the underlying collateral. These loans had an associated ACL of $2.7 million as of June 30, 2026. $10.7 million of these collateral dependent loans were on non-accrual status at June 30, 2026.
At December 31, 2025, $10.9 million of individually evaluated loans were evaluated based on the estimated fair value of the underlying collateral. These loans had an associated ACL of $1.1 million as of December 31, 2025. All of these collateral dependent loans were on non-accrual status at December 31, 2025.
Past Due Loans
The following tables present the aging of the recorded investment in past due loans by loan type as of the dates indicated:
| |
|
June 30, 2026
|
|
|
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater than
90 Days Past
Due
|
|
|
Total Past
Due
|
|
|
Current
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
424 |
|
|
$
|
424 |
|
|
$
|
18,341 |
|
|
$
|
18,765 |
|
|
Multi-family
|
|
|
- |
|
|
|
- |
|
|
|
2,094 |
|
|
|
2,094 |
|
|
|
570,237 |
|
|
|
572,331 |
|
|
Commercial real estate
|
|
|
- |
|
|
|
2,368 |
|
|
|
- |
|
|
|
2,368 |
|
|
|
178,379 |
|
|
|
180,747 |
|
|
Church
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,856 |
|
|
|
8,856 |
|
|
Construction
|
|
|
15,220 |
|
|
|
5,400 |
|
|
|
8,168 |
|
|
|
28,788 |
|
|
|
61,740 |
|
|
|
90,528 |
|
|
Commercial - other
|
|
|
- |
|
|
|
- |
|
|
|
412 |
|
|
|
412 |
|
|
|
247,781 |
|
|
|
248,193 |
|
|
SBA loans
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
17,789 |
|
|
|
17,854 |
|
|
Consumer
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
|
65 |
|
|
Total
|
|
$
|
15,220 |
|
|
$
|
7,833 |
|
|
$
|
11,098 |
|
|
$
|
34,151 |
|
|
$
|
1,103,188 |
|
|
$
|
1,137,339 |
|
| |
|
December 31, 2025
|
|
| |
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater than
90 Days Past
Due
|
|
|
Total Past
Due
|
|
|
Current
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
133 |
|
|
$
|
- |
|
|
$
|
424 |
|
|
$
|
557 |
|
|
$
|
20,070 |
|
|
$
|
20,627 |
|
|
Multi-family
|
|
|
6,162 |
|
|
|
- |
|
|
|
2,094 |
|
|
|
8,256 |
|
|
|
587,535 |
|
|
|
595,791 |
|
|
Commercial real estate
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
162,445 |
|
|
|
162,445 |
|
|
Church
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,024 |
|
|
|
9,024 |
|
|
Construction
|
|
|
5,533 |
|
|
|
- |
|
|
|
- |
|
|
|
5,533 |
|
|
|
67,139 |
|
|
|
72,672 |
|
|
Commercial - other
|
|
|
- |
|
|
|
367 |
|
|
|
261 |
|
|
|
628 |
|
|
|
146,366 |
|
|
|
146,994 |
|
|
SBA loans
|
|
|
- |
|
|
|
- |
|
|
|
222 |
|
|
|
222 |
|
|
|
18,246 |
|
|
|
18,468 |
|
|
Consumer
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
38 |
|
|
|
38 |
|
|
Total
|
|
$
|
11,828 |
|
|
$
|
367 |
|
|
$
|
3,001 |
|
|
$
|
15,196 |
|
|
$
|
1,010,863 |
|
|
$
|
1,026,059 |
|
The following tables present the recorded investment in non-accrual loans by loan type as of the dates indicated:
| |
|
June 30, 2026
|
|
| |
|
Nonaccrual with
no Allowance for
Credit Losses
|
|
|
Nonaccrual with
an Allowance for
Credit Losses
|
|
|
Total Nonaccrual
Loans
|
|
| |
|
(In thousands)
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
Commercial - other
|
|
$
|
46 |
|
|
$
|
366 |
|
|
$
|
412 |
|
|
SBA loans
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
Single-family
|
|
|
424 |
|
|
|
- |
|
|
|
424 |
|
|
Multi-family
|
|
|
- |
|
|
|
2,094 |
|
|
|
2,094 |
|
|
Construction
|
|
|
- |
|
|
|
8,168 |
|
|
|
8,168 |
|
|
Total non-accrual loans
|
|
$
|
535 |
|
|
$
|
10,628 |
|
|
$
|
11,163 |
|
| |
|
December 31, 2025
|
|
|
|
Nonaccrual with
no Allowance for
Credit Losses
|
|
|
Nonaccrual with
an Allowance for
Credit Losses
|
|
|
Total Nonaccrual
Loans
|
|
| |
|
(In thousands)
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
424 |
|
|
$
|
- |
|
|
$
|
424 |
|
|
Multi-family
|
|
|
2,094 |
|
|
|
- |
|
|
|
2,094 |
|
|
Construction
|
|
|
- |
|
|
|
8,168 |
|
|
|
8,168 |
|
|
Commercial - other
|
|
|
261 |
|
|
|
- |
|
|
|
261 |
|
|
SBA loans
|
|
|
- |
|
|
|
222 |
|
|
|
222 |
|
|
Total non-accrual loans
|
|
$
|
2,779 |
|
|
$
|
8,390 |
|
|
$
|
11,169 |
|
There were no loans 90 days or more delinquent that were accruing interest as of June 30, 2026 or December 31, 2025.
Modified Loans to Troubled Borrowers
GAAP requires that certain types of modifications of loans in response to a borrower’s financial difficulty be reported, which consist of the following: (i) principal
forgiveness, (ii) interest rate reduction, (iii) other-than-insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing. The ACL for loans that were modified in response to a borrower’s financial difficulty is
measured on a collective basis, as with other loans in the loan portfolio, unless management determines that such loans no longer possess risk characteristics similar to others in the loan portfolio. In those instances, the ACL for such loans
is determined through individual evaluation. The following tables present the amortized cost basis and the financial effect of loans modified to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 and 2025.
| | | Three Months Ended June 30, 2026 | | | | | Payment Delay | | Payment Delay Period | | Percentage of Total Loan Type | | | | | | | (in thousands) | | | | | Commercial - other | | $ | 959 | | 6 months | | | 0.41 | % | | Total | | $ | 959 | | | | | | |
| | Three Months Ended June 30, 2025 | | | Term Extension | | | Percentage of Total Loan Type | | Weighted Average Term Extension | | | | | | | (in thousands) | | | | Commercial - other | | $ | 522 | | | | 0.62 | % | 9 months | | Total | | $ | 522 | | | | | | |
| | | Six Months Ended June 30, 2026 | | | | | Term Extension | | Weighted Average Term Extension | | Payment Delay | | Payment Delay Period | | Percentage of Total Loan Type | | | | | (in thousands) | | | Real estate: | | | | | | | | | | | | | Construction | | $ | 2,635 | | 6 months | | | | | | | 2.90 | % | | Commercial - other | | | | | | | $ | 959 | | 6 months | | | 0.41 | % | | Total | | $ | 2,635 | | | | $ | 959 | | | | | | |
| | | Six Months Ended June 30, 2025 | | | | | Term Extension | | | Percentage of Total Loan Type | | | Weighted Average Term Extension | | | | | | | (in thousands) | | | | | Real estate: | | | | | | | | | | Commercial real estate | | $ | 1,566 | | | | 0.99 | % | | 7 months | | Construction | | | 2,019 | | | | 2.50 | % | | 7 months | | Commercial - other | | | 468 | | | | 0.48 | % | | 9 months | | Total | | $ | 4,053 | | | | | | | |
None of the modified loans have defaulted during the three or six months ended June 30, 2026 or June 30, 2025. As of June 30, 2026, the Company has not committed to lend any
additional funds to any borrower whose loan was modified.
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information,
historical payment experience, credit documentation, public information, and current economic trends, among other factors. For single-family residential, consumer, and other smaller balance homogeneous loans, a credit grade is established at
inception, and generally only adjusted based on performance. Information about payment status is disclosed elsewhere herein. The Company analyzes all other loans individually by classifying the loans as to credit risk. The Company uses the
following definitions for risk ratings:
| |
• |
Watch. Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the
obligors. Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists, but correction is anticipated within an acceptable time frame.
|
|
• |
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention that
appears short term in nature. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
• |
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the
obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution may
sustain some loss if the deficiencies are not corrected.
|
|
• |
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added
characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
|
|
• |
Loss. Loans classified as loss are considered uncollectible and of
such little value that to continue to carry the loan as an active asset is no longer warranted.
|
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass
rated loans. Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor and/or by the value of the underlying collateral. Pass rated loans are not more than 59 days past due and are generally
performing in accordance with the loan terms. The following table stratifies the loans held for investment portfolio by the Company’s internal risk grading, and by year of origination as of the date indicated:
| |
|
Term Loans Amortized Cost Basis by Origination Year - As of June 30, 2026
|
|
|
|
|
|
|
|
| |
|
2026
|
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
Prior
|
|
|
Revolving
Loans
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
527 |
|
|
$
|
2,749 |
|
|
$
|
13,461 |
|
|
$
|
- |
|
|
$
|
16,737 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
311 |
|
|
|
- |
|
|
|
311 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,159 |
|
|
|
558 |
|
|
|
- |
|
|
|
1,717 |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
527 |
|
|
$
|
3,908 |
|
|
$
|
14,330 |
|
|
$
|
- |
|
|
$
|
18,765 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
2,507 |
|
|
$
|
62,284 |
|
|
$
|
59,795 |
|
|
$
|
165,973 |
|
|
$
|
196,048 |
|
|
$
|
- |
|
|
$
|
486,607 |
|
|
Watch
|
|
|
1,990 |
|
|
|
- |
|
|
|
13,083 |
|
|
|
16,424 |
|
|
|
10,906 |
|
|
|
18,607 |
|
|
|
- |
|
|
|
61,010 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,137 |
|
|
|
2,561 |
|
|
|
7,896 |
|
|
|
- |
|
|
|
11,594 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,994 |
|
|
|
7,047 |
|
|
|
- |
|
|
|
11,041 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
Total
|
|
$
|
1,990 |
|
|
$
|
2,507 |
|
|
$
|
75,367 |
|
|
$
|
77,356 |
|
|
$
|
185,513 |
|
|
$
|
229,598 |
|
|
$
|
- |
|
|
$
|
572,331 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
18,764 |
|
|
$
|
23,901 |
|
|
$
|
44,427 |
|
|
$
|
13,640 |
|
|
$
|
21,136 |
|
|
$
|
43,121 |
|
|
$
|
- |
|
|
$
|
164,989 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
4,131 |
|
|
|
- |
|
|
|
- |
|
|
|
1,193 |
|
|
|
- |
|
|
|
5,324 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,357 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,357 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
844 |
|
|
|
- |
|
|
|
7,233 |
|
|
|
- |
|
|
|
8,077 |
|
|
Total
|
|
$
|
18,764 |
|
|
$
|
23,901 |
|
|
$
|
48,558 |
|
|
$
|
16,841 |
|
|
$
|
21,136 |
|
|
$
|
51,547 |
|
|
$
|
- |
|
|
$
|
180,747 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Church:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
1,048 |
|
|
$
|
- |
|
|
$
|
5,661 |
|
|
$
|
- |
|
|
$
|
6,709 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,569 |
|
|
|
- |
|
|
|
578 |
|
|
|
- |
|
|
|
2,147 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,617 |
|
|
$
|
- |
|
|
$
|
6,239 |
|
|
$
|
- |
|
|
$
|
8,856 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch
|
|
$
|
19,797 |
|
|
$
|
4,118 |
|
|
$
|
10,946 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
34,861 |
|
|
Special Mention
|
|
|
1,608 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,608 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25,852 |
|
|
|
23,710 |
|
|
|
4,497 |
|
|
|
- |
|
|
|
54,059 |
|
|
Total
|
|
$
|
21,405 |
|
|
$
|
4,118 |
|
|
$
|
10,946 |
|
|
$
|
25,852 |
|
|
$
|
23,710 |
|
|
$
|
4,497 |
|
|
$
|
- |
|
|
$
|
90,528 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
57,498 |
|
|
$
|
72,997 |
|
|
$
|
29,724 |
|
|
$
|
48,531 |
|
|
$
|
8,462 |
|
|
$
|
7,291 |
|
|
$
|
- |
|
|
$
|
224,503 |
|
|
Watch
|
|
|
- |
|
|
|
9,995 |
|
|
|
8,853 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,848 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,470 |
|
|
|
- |
|
|
|
3,470 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
959 |
|
|
|
367 |
|
|
|
- |
|
|
|
1,326 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
Total
|
|
$
|
57,498 |
|
|
$
|
82,992 |
|
|
$
|
38,577 |
|
|
$
|
48,531 |
|
|
$
|
9,421 |
|
|
$
|
11,174 |
|
|
$
|
- |
|
|
$
|
248,193 |
|
|
YTD gross charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(215 |
)
|
|
|
- |
|
|
|
(215 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
3,668 |
|
|
$
|
12,131 |
|
|
$
|
1,380 |
|
|
$
|
- |
|
|
$
|
50 |
|
|
$
|
- |
|
|
$
|
17,229 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
560 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
560 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
- |
|
|
$
|
3,668 |
|
|
$
|
12,691 |
|
|
$
|
1,380 |
|
|
|
65 |
|
|
$
|
50 |
|
|
$
|
- |
|
|
$
|
17,854 |
|
|
YTD gross charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(75 |
)
|
|
|
(37 |
)
|
|
|
- |
|
|
|
(112 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
65 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
65 |
|
|
Total
|
|
$
|
65 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
65 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
76,327 |
|
|
$
|
103,073 |
|
|
$
|
148,566 |
|
|
$
|
124,921 |
|
|
$
|
198,320 |
|
|
$
|
265,632 |
|
|
$
|
- |
|
|
$
|
916,839 |
|
|
Watch
|
|
|
21,787 |
|
|
|
14,113 |
|
|
|
37,573 |
|
|
|
17,993 |
|
|
|
10,906 |
|
|
|
20,689 |
|
|
|
- |
|
|
|
123,061 |
|
|
Special Mention
|
|
|
1,608 |
|
|
|
- |
|
|
|
- |
|
|
|
3,494 |
|
|
|
2,561 |
|
|
|
11,366 |
|
|
|
- |
|
|
|
19,029 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
26,696 |
|
|
|
29,887 |
|
|
|
19,702 |
|
|
|
- |
|
|
|
76,285 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
46 |
|
|
|
- |
|
|
|
2,125 |
|
|
Total loans
|
|
$
|
99,722 |
|
|
$
|
117,186 |
|
|
$
|
186,139 |
|
|
$
|
173,104 |
|
|
$
|
243,753 |
|
|
$
|
317,435 |
|
|
$
|
- |
|
|
$
|
1,137,339 |
|
|
Total YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(75 |
)
|
|
$
|
(252 |
)
|
|
$
|
- |
|
|
$
|
(327 |
)
|
| |
|
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2025
|
|
|
|
|
|
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
Prior
|
|
|
Revolving
Loans
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
533 |
|
|
$
|
2,785 |
|
|
$
|
2,464 |
|
|
$
|
12,806 |
|
|
$
|
- |
|
|
$
|
18,588 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
867 |
|
|
|
- |
|
|
|
867 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,172 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,172 |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
533 |
|
|
$
|
3,957 |
|
|
$
|
2,464 |
|
|
$
|
13,673 |
|
|
$
|
- |
|
|
$
|
20,627 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
2,519 |
|
|
$
|
63,728 |
|
|
$
|
64,468 |
|
|
$
|
164,533 |
|
|
$
|
122,938 |
|
|
$
|
82,514 |
|
|
$
|
- |
|
|
$
|
500,700 |
|
|
Watch
|
|
|
- |
|
|
|
13,169 |
|
|
|
16,343 |
|
|
|
14,299 |
|
|
|
9,979 |
|
|
|
23,162 |
|
|
|
- |
|
|
|
76,952 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,774 |
|
|
|
1,235 |
|
|
|
- |
|
|
|
3,009 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
1,343 |
|
|
|
6,572 |
|
|
|
4,332 |
|
|
|
804 |
|
|
|
- |
|
|
|
13,051 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
Total
|
|
$
|
2,519 |
|
|
$
|
76,897 |
|
|
$
|
82,154 |
|
|
$
|
187,483 |
|
|
$
|
139,023 |
|
|
$
|
107,715 |
|
|
$
|
- |
|
|
$
|
595,791 |
|
|
YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(1,143 |
)
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(1,143 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
20,019 |
|
|
$
|
48,758 |
|
|
$
|
13,741 |
|
|
$
|
21,476 |
|
|
$
|
24,284 |
|
|
$
|
20,415 |
|
|
$
|
- |
|
|
$
|
148,693 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
2,363 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,363 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
854 |
|
|
|
- |
|
|
|
- |
|
|
|
3,475 |
|
|
|
- |
|
|
|
4,329 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,288 |
|
|
|
772 |
|
|
|
- |
|
|
|
7,060 |
|
|
Total
|
|
$
|
20,019 |
|
|
$
|
48,758 |
|
|
$
|
16,958 |
|
|
$
|
21,476 |
|
|
$
|
30,572 |
|
|
$
|
24,662 |
|
|
$
|
- |
|
|
$
|
162,445 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Church:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,330 |
|
|
$
|
- |
|
|
$
|
2,091 |
|
|
$
|
3,652 |
|
|
$
|
- |
|
|
$
|
8,073 |
|
|
Watch
|
|
|
- |
|
|
|
- |
|
|
|
357 |
|
|
|
- |
|
|
|
- |
|
|
|
594 |
|
|
|
- |
|
|
|
951 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
2,687 |
|
|
$
|
- |
|
|
$
|
2,091 |
|
|
$
|
4,246 |
|
|
$
|
- |
|
|
$
|
9,024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch
|
|
$
|
6,700 |
|
|
$
|
9,232 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
15,932 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
12,983 |
|
|
|
5,533 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,516 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
12,634 |
|
|
|
21,073 |
|
|
|
2,519 |
|
|
|
1,998 |
|
|
|
- |
|
|
|
38,224 |
|
|
Total
|
|
$
|
6,700 |
|
|
$
|
9,232 |
|
|
$
|
25,617 |
|
|
$
|
26,606 |
|
|
$
|
2,519 |
|
|
$
|
1,998 |
|
|
$
|
- |
|
|
$
|
72,672 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
43,037 |
|
|
$
|
21,347 |
|
|
$
|
18,837 |
|
|
$
|
8,834 |
|
|
$
|
- |
|
|
$
|
7,341 |
|
|
$
|
- |
|
|
$
|
99,396 |
|
|
Watch
|
|
|
9,984 |
|
|
|
17,469 |
|
|
|
14,993 |
|
|
|
1,000 |
|
|
|
- |
|
|
|
1,171 |
|
|
|
- |
|
|
|
44,617 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,617 |
|
|
|
- |
|
|
|
2,617 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
103 |
|
|
|
261 |
|
|
|
- |
|
|
|
364 |
|
|
Total
|
|
$
|
53,021 |
|
|
$
|
38,816 |
|
|
$
|
33,830 |
|
|
$
|
9,834 |
|
|
$
|
103 |
|
|
$
|
11,390 |
|
|
$
|
- |
|
|
$
|
146,994 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
3,789 |
|
|
$
|
12,415 |
|
|
$
|
1,452 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
19 |
|
|
$
|
- |
|
|
$
|
17,675 |
|
|
Substandard
|
|
|
- |
|
|
|
571 |
|
|
|
- |
|
|
|
148 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
719 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
74 |
|
|
|
- |
|
|
|
74 |
|
|
Total
|
|
$
|
3,789 |
|
|
$
|
12,986 |
|
|
$
|
1,452 |
|
|
$
|
148 |
|
|
$
|
- |
|
|
$
|
93 |
|
|
$
|
- |
|
|
$
|
18,468 |
|
|
YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(36 |
)
|
|
$
|
- |
|
|
$
|
(36 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
38 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
38 |
|
|
Total
|
|
$
|
38 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
38 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
69,402 |
|
|
$
|
146,248 |
|
|
$
|
101,361 |
|
|
$
|
197,628 |
|
|
$
|
151,777 |
|
|
$
|
126,747 |
|
|
$
|
- |
|
|
$
|
793,163 |
|
|
Watch
|
|
|
16,684 |
|
|
|
39,870 |
|
|
|
34,056 |
|
|
|
15,299 |
|
|
|
9,979 |
|
|
|
25,794 |
|
|
|
- |
|
|
|
141,682 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
13,837 |
|
|
|
5,533 |
|
|
|
1,774 |
|
|
|
7,327 |
|
|
|
- |
|
|
|
28,471 |
|
|
Substandard
|
|
|
- |
|
|
|
571 |
|
|
|
13,977 |
|
|
|
28,965 |
|
|
|
13,242 |
|
|
|
3,835 |
|
|
|
- |
|
|
|
60,590 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,079 |
|
|
|
- |
|
|
|
74 |
|
|
|
- |
|
|
|
2,153 |
|
|
Total loans
|
|
$
|
86,086 |
|
|
$
|
186,689 |
|
|
$
|
163,231 |
|
|
$
|
249,504 |
|
|
$
|
176,772 |
|
|
$
|
163,777 |
|
|
$
|
- |
|
|
$
|
1,026,059 |
|
|
Total YTD gross charge-offs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(1,143 |
)
|
|
$
|
- |
|
|
$
|
(36 |
)
|
|
$
|
- |
|
|
$
|
(1,179 |
)
|
Allowance for Credit Losses for Off-Balance Sheet Commitments
The Company maintains an allowance for credit losses on off-balance sheet commitments related to unfunded loans and lines of credit, which is included in accrued expenses and
other liabilities of the consolidated statements of financial condition. The Company applies an expected credit loss estimation methodology for off-balance sheet commitments. This methodology is commensurate with the methodology applied to each
respective segment of the loan portfolio in determining the ACL for loans held-for-investment. The loss estimation process includes assumptions for the probability that a loan will fund, as well as the expected amount of funding. These
assumptions are based on the Company’s own historical internal loan data.
The allowance for off-balance sheet commitments was $203 thousand and $224 thousand at June 30, 2026 and December 31, 2025, respectively, and was classified within accrued expenses and other liabilities on the consolidated statements of financial condition.
|