http://fasb.org/srt/2026#ChiefFinancialOfficerMember 0002115404 false --12-31 Q2 0002115404 2026-04-01 2026-06-30 0002115404 2026-01-01 2026-06-30 0002115404 2026-02-09 2026-06-30 0002115404 2026-06-30 0002115404 caii:SingleReportableSegmentMember 2026-01-01 2026-06-30 0002115404 caii:WarrantTermYearsMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0002115404 us-gaap:MeasurementInputCommodityMarketPriceMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0002115404 us-gaap:MeasurementInputOptionVolatilityMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0002115404 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0002115404 us-gaap:MeasurementInputExercisePriceMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0002115404 us-gaap:MeasurementInputSharePriceMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0002115404 caii:PublicWarrantsMember us-gaap:IPOMember 2026-06-30 0002115404 caii:FairValueOfOverallotmentUnitMember 2026-04-30 0002115404 us-gaap:MeasurementInputExercisePriceMember 2026-04-30 0002115404 caii:DailyTreasuryYieldCurveMember 2026-04-30 0002115404 us-gaap:MeasurementInputExpectedTermMember 2026-04-30 0002115404 us-gaap:MeasurementInputOptionVolatilityMember 2026-04-30 0002115404 us-gaap:OverAllotmentOptionMember 2026-06-30 0002115404 us-gaap:FairValueInputsLevel1Member 2026-06-30 0002115404 us-gaap:CommonClassAMember 2026-02-09 2026-06-30 0002115404 srt:MaximumMember 2026-02-09 2026-06-30 0002115404 srt:MinimumMember 2026-02-09 2026-06-30 0002115404 us-gaap:CommonClassAMember us-gaap:WarrantMember 2026-02-09 2026-06-30 0002115404 us-gaap:WarrantMember 2026-02-09 2026-06-30 0002115404 us-gaap:WarrantMember 2026-06-30 0002115404 us-gaap:CommonClassAMember 2026-06-30 0002115404 us-gaap:CommonClassAMember us-gaap:WarrantMember 2026-06-30 0002115404 caii:PrivatePlacementWarrantsMember 2026-06-30 0002115404 caii:PublicWarrantsMember 2026-06-30 0002115404 us-gaap:CommonClassBMember 2026-02-09 2026-06-30 0002115404 2026-06-12 0002115404 us-gaap:CommonClassBMember us-gaap:OverAllotmentOptionMember 2026-02-09 2026-06-30 0002115404 us-gaap:CommonClassBMember 2026-06-30 0002115404 caii:RepresentativeShareMember 2026-02-09 2026-06-30 0002115404 caii:RepresentativeShareMember 2026-06-30 0002115404 caii:UnderwritingAgreementMember us-gaap:IPOMember 2026-02-09 2026-06-30 0002115404 caii:UnderwritingAgreementMember us-gaap:IPOMember 2026-06-30 0002115404 caii:UnderwritingAgreementMember us-gaap:OverAllotmentOptionMember 2026-06-12 2026-06-12 0002115404 caii:PostBusinessCombinationMember caii:PrivatePlacementWarrantMember 2026-06-30 0002115404 us-gaap:RelatedPartyMember 2026-06-30 0002115404 us-gaap:IPOMember caii:SponsorMember 2026-04-28 0002115404 us-gaap:IPOMember 2026-04-30 0002115404 us-gaap:IPOMember 2026-02-09 2026-06-30 0002115404 us-gaap:MeasurementInputCommodityMarketPriceMember 2026-04-28 2026-04-28 0002115404 us-gaap:MeasurementInputSharePriceMember 2026-04-28 2026-04-28 0002115404 2026-04-28 2026-04-28 0002115404 2026-04-28 0002115404 caii:FounderSharesMember 2026-04-28 0002115404 caii:FounderSharesMember 2026-04-28 2026-04-28 0002115404 caii:SponsorMember 2026-04-28 0002115404 us-gaap:OverAllotmentOptionMember caii:FounderSharesMember 2026-02-20 2026-02-20 0002115404 caii:FounderSharesMember 2026-02-20 0002115404 caii:FounderSharesMember 2026-02-20 2026-02-20 0002115404 caii:FounderSharesMember us-gaap:CommonClassBMember 2026-02-20 0002115404 caii:FounderSharesMember us-gaap:CommonClassBMember 2026-02-20 2026-02-20 0002115404 us-gaap:PrivatePlacementMember 2026-06-12 2026-06-12 0002115404 us-gaap:PrivatePlacementMember 2026-06-12 0002115404 us-gaap:PrivatePlacementMember caii:SponsorMember 2026-06-12 2026-06-12 0002115404 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember us-gaap:IPOMember 2026-06-30 0002115404 us-gaap:PrivatePlacementMember caii:SponsorMember us-gaap:IPOMember 2026-02-09 2026-06-30 0002115404 us-gaap:PrivatePlacementMember caii:SponsorMember us-gaap:IPOMember 2026-06-30 0002115404 us-gaap:CommonClassAMember us-gaap:IPOMember 2026-06-12 0002115404 us-gaap:CommonClassAMember us-gaap:IPOMember caii:PublicWarrantMember 2026-06-12 0002115404 us-gaap:IPOMember caii:PublicWarrantMember 2026-06-12 0002115404 us-gaap:CommonClassAMember us-gaap:IPOMember 2026-06-12 2026-06-12 0002115404 us-gaap:IPOMember 2026-06-12 0002115404 us-gaap:OverAllotmentOptionMember 2026-06-12 2026-06-12 0002115404 us-gaap:IPOMember 2026-06-12 2026-06-12 0002115404 us-gaap:CommonClassBMember 2026-04-01 2026-06-30 0002115404 us-gaap:CommonClassAMember 2026-04-01 2026-06-30 0002115404 us-gaap:IPOMember 2026-06-30 0002115404 caii:ClassAOrdinarySharesSubjectToRedemptionMember 2026-06-30 0002115404 caii:ClassAOrdinarySharesSubjectToRedemptionMember 2026-02-09 2026-06-30 0002115404 caii:PrivatePlacementWarrantsMember caii:BusinessCombinationMember 2026-06-30 0002115404 caii:SponsorMember 2026-04-30 0002115404 caii:TrustAccountMember 2026-06-30 0002115404 2026-04-30 2026-04-30 0002115404 2026-04-30 0002115404 us-gaap:IPOMember 2026-04-30 2026-04-30 0002115404 us-gaap:IPOMember caii:PrivatePlacementWarrantsMember 2026-04-30 2026-04-30 0002115404 caii:PostBusinessCombinationMember 2026-06-30 0002115404 caii:PrivatePlacementWarrantsMember 2026-06-12 2026-06-12 0002115404 caii:PrivatePlacementWarrantsMember 2026-06-12 0002115404 us-gaap:OverAllotmentOptionMember caii:RepresentativeSharesMember 2026-06-12 2026-06-12 0002115404 us-gaap:OverAllotmentOptionMember caii:RepresentativeSharesMember 2026-06-12 0002115404 us-gaap:OverAllotmentOptionMember 2026-06-12 0002115404 caii:PrivatePlacementWarrantsMember 2026-04-30 0002115404 us-gaap:CommonClassAMember caii:PrivatePlacementWarrantsMember 2026-04-30 0002115404 caii:PrivatePlacementWarrantsMember 2026-04-30 2026-04-30 0002115404 us-gaap:OverAllotmentOptionMember 2026-04-30 2026-04-30 0002115404 us-gaap:CommonClassAMember caii:PublicWarrantMember 2026-04-30 0002115404 us-gaap:IPOMember us-gaap:CommonClassAMember caii:PublicWarrantMember 2026-04-30 0002115404 caii:RedeemableWarrantMember 2026-04-30 2026-04-30 0002115404 us-gaap:CommonClassAMember 2026-04-30 2026-04-30 0002115404 us-gaap:IPOMember caii:PublicSharesMember 2026-04-30 2026-04-30 0002115404 caii:PublicWarrantMember us-gaap:OverAllotmentOptionMember 2026-04-30 0002115404 us-gaap:RetainedEarningsMember 2026-06-30 0002115404 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-06-30 0002115404 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2026-06-30 0002115404 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0002115404 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0002115404 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2026-04-01 2026-06-30 0002115404 2026-03-31 0002115404 us-gaap:RetainedEarningsMember 2026-03-31 0002115404 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0002115404 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-03-31 0002115404 2026-02-09 2026-03-31 0002115404 us-gaap:RetainedEarningsMember 2026-02-09 2026-03-31 0002115404 us-gaap:AdditionalPaidInCapitalMember 2026-02-09 2026-03-31 0002115404 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-02-09 2026-03-31 0002115404 us-gaap:CommonClassBMember 2026-08-13 0002115404 us-gaap:CommonClassAMember 2026-08-13 0002115404 caii:WarrantsEachWholeWarrantExercisableForOneClassAOrdinaryShareAtAnExercisePriceOf1150PerShareMember 2026-01-01 2026-06-30 0002115404 caii:ClassAOrdinarySharesParValue00001PerShareMember 2026-01-01 2026-06-30 0002115404 caii:UnitsEachConsistingOfOneClassAOrdinaryShareAndOneHalfOfOneRedeemableWarrantMember 2026-01-01 2026-06-30 0002115404 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-04-01 2026-06-30 0002115404 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0002115404 2026-02-08 0002115404 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2026-02-08 0002115404 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-02-08 0002115404 us-gaap:AdditionalPaidInCapitalMember 2026-02-08 0002115404 us-gaap:RetainedEarningsMember 2026-02-08 0002115404 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2026-02-09 2026-03-31 0002115404 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2026-03-31 iso4217:USD caii:Segments xbrli:pure iso4217:USD xbrli:shares xbrli:shares

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE) 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended June 30, 2026

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                    to                       

 

Commission file number: 001-43255

 

COLLECTIVE ACQUISITION CORP. II

(Exact Name of Registrant as Specified in Its Charter) 

 

Cayman Islands   98-1924367
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

1000 Brickell Avenue

Ste 715 PMB 5110

Miami, Florida 33131

(Address of principal executive offices)

 

(561) 489-2062

(Issuer’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Units, each consisting of one Class A ordinary share and one-half of one redeemable warrant   CAIIU   The Nasdaq Stock Market LLC
Class A ordinary shares, par value $0.0001 per share   CAII   The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share   CAIIW   The Nasdaq Stock Market LLC

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No ☐

 

As of August 13, 2026, there were 25,489,750 Class A ordinary shares, $0.0001 par value and 8,433,333 Class B ordinary shares, $0.0001 par value, issued and outstanding. 

 

 

 

 

 

COLLECTIVE ACQUISITION CORP. II

 

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2026

 

TABLE OF CONTENTS

 

    Page
Part I. Financial Information    
Item 1. Interim Financial Statements    
Condensed Balance Sheet as of June 30, 2026 (Unaudited)   1
Condensed Statements of Operations for the Three Months Ended June 30, 2026 and for the Period from February 9, 2026 (inception) through June 30, 2026 (Unaudited)   2
Condensed Statements of Changes in Shareholders’ Equity (Deficit) for the Three Months Ended June 30, 2026 and for the Period from February 9, 2026 (inception) through June 30, 2026 (Unaudited)   3
Condensed Statement of Cash Flows for the Period from February 9, 2026 (inception) through June 30, 2026 (Unaudited)   4
Notes to Condensed Financial Statements (Unaudited)   5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   18
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk   20
Item 4. Controls and Procedures   20
Part II. Other Information    
Item 1. Legal Proceedings   21
Item 1A. Risk Factors   21
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   21
Item 3. Defaults Upon Senior Securities   21
Item 4. Mine Safety Disclosures   21
Item 5. Other Information   21
Item 6. Exhibits   22
Part III. Signatures   23

 

i

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Interim Financial Statements.

 

COLLECTIVE ACQUISITION CORP. II

CONDENSED BALANCE SHEET

JUNE 30, 2026

(UNAUDITED)

 

Assets      
Current assets      
Cash   $ 806,870  
Prepaid expenses and insurance     202,913  
Total current assets     1,009,783  
Long-term prepaid insurance     51,700  
Marketable securities held in Trust Account     255,646,272  
Total Assets   $ 256,707,755  
         
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit        
Current liabilities        
Accrued expenses   $ 172,235  
Accrued offering costs     75,000  
Total current liabilities     247,235  
Deferred underwriting fee     7,590,000  
Total Liabilities     7,837,235  
         
Commitments and Contingencies (Note 6)        
         
Class A Ordinary Shares Subject to Possible Redemption        
Class A ordinary shares subject to possible redemption, $0.0001 par value; 25,300,000 shares at redemption value of $10.10 per share     255,646,272  
         
Shareholders’ Deficit        
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding      
Class A ordinary shares, $0.0001 par value; 300,000,000 shares authorized; 189,750 shares issued and outstanding (excluding 25,300,000 shares subject to possible redemption)     19  
Class B ordinary shares, $0.0001 par value; 30,000,000 shares authorized; 8,433,333 shares issued and outstanding(1)     843  
Accumulated deficit     (6,776,614 )
Total Shareholders’ Deficit     (6,775,752 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit   $ 256,707,755  

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

1

 

 

COLLECTIVE ACQUISITION CORP. II

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

    For the
Three Months
Ended
June 30,
    For the Period from February 9, 2026 (Inception) Through June 30,  
    2026     2026  
General and administrative costs   $ 370,280     $ 394,993  
Loss from operations     (370,280 )     (394,993 )
                 
Other income:                
Interest earned on marketable securities held in Trust Account     1,381,272       1,381,272  
                 
Net income   $ 1,010,992     $ 986,279  
                 
Basic weighted average shares outstanding, Class A Ordinary Shares     15,795,607       10,013,550  
Basic net income per share, Class A Ordinary Shares   $ 0.04     $ 0.06  
Diluted weighted average shares outstanding, Class A Ordinary Shares     15,795,607       10,013,550  
Diluted net income per share, Class A Ordinary Shares   $ 0.04     $ 0.05  
Basic weighted average shares outstanding, Class B Ordinary Shares     7,563,003       7,473,759  
Basic net income per share, Class B Ordinary Shares   $ 0.04     $ 0.06  
Diluted weighted average shares outstanding, Class B Ordinary Shares(1)     8,433,333       8,035,461  
Diluted net income per share, Class B Ordinary Shares   $ 0.04     $ 0.05  

 

(1) Prior to the closing of the over-allotment, up to 1,100,000 Class B ordinary shares were subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters. On June 12, 2026, the underwriters closed their over-allotment option in full subsequent to the closing of the Initial Public Offering. As a result of the underwriters’ election to fully exercise their over-allotment option, 1,100,000 Founder Shares were no longer subject to forfeiture by the Sponsor (see Note 7).

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

2

 

 

COLLECTIVE ACQUISITION CORP. II

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

 

FOR THE THREE MONTHS ENDED JUNE 30, 2026

AND FOR THE PERIOD FROM FEBRUARY 9, 2026 (INCEPTION) THROUGH JUNE 30, 2026

 

    Class A
Ordinary Shares
    Class B
Ordinary Shares
    Additional Paid-in     Accumulated     Total
Shareholders’
Equity
 
    Shares     Amount     Shares     Amount     Capital     Deficit     (Deficit)  
Balance — February 9, 2026 (inception)         $           $     $     $     $  
                                                         
Issuance of Class B ordinary shares (1)                 8,433,333       843       24,157             25,000  
                                                         
Net loss                                   (24,713 )     (24,713 )
                                                         
Balance – March 31, 2026 (unaudited)                 8,433,333       843       24,157       (24,713 )     287  
                                                         
Accretion for Class A ordinary shares to redemption amount                             (9,984,720 )     (7,762,893 )     (17,747,613 )
                                                         
Sale of Private Placement Warrants                             5,000,000             5,000,000  
                                                         
Fair value of Public Warrants at issuance                             3,542,000             3,542,000  
                                                         
Fair value of representative shares deferred until IPO     189,750       19                   1,626,881             1,626,900  
                                                         
Allocated value of transaction costs to Class A shares                             (208,318 )           (208,318 )
                                                         
Net income                                   1,010,992       1,010,992  
                                                         
Balance – June 30, 2026 (unaudited)     189,750     $ 19       8,433,333     $ 843     $     $ (6,776,614 )   $ (6,775,752 )

 

(1) Includes up to 1,100,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On June 12, 2026, the underwriters closed their over-allotment option in full subsequent to the closing of the Initial Public Offering. As a result of the underwriters’ election to fully exercise their over-allotment option, 1,100,000 Founder Shares were no longer subject to forfeiture by the Sponsor (see Note 7).

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

3

 

 

COLLECTIVE ACQUISITION CORP. II

CONDENSED STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM FEBRUARY 9, 2026 (INCEPTION) THROUGH JUNE 30, 2026

(UNAUDITED)

 

Cash Flows from Operating Activities:      
Net income   $ 986,279  
Adjustments to reconcile net income to net cash used in operating activities:        
Payment of operating costs through promissory note     43,670  
Interest earned on marketable securities held in Trust Account     (1,381,272 )
Adjustment to accrued offering costs     (366 )
Changes in operating assets and liabilities:        
Prepaid expenses and insurance     (202,913 )
Long-term prepaid insurance     (51,700 )
Accrued expenses     172,235  
Net cash used in operating activities     (434,066 )
         
Cash Flows from Investing Activities:        
Investment of cash in Trust Account     (254,265,000 )
Net cash used in investing activities     (254,265,000 )
         
Cash Flows from Financing Activities:        
Proceeds from sale of Units, net of underwriting discounts paid     251,102,500  
Proceeds from sale of Private Placement Warrants     5,000,000  
Repayment of promissory note - related party     (167,797 )
Payment of offering costs     (428,767 )
Net cash provided by financing activities     255,505,936  
         
Net Change in Cash     806,870  
Cash – Beginning of period      
Cash – End of period   $ 806,870  
         
Noncash investing and financing activities:        
Offering costs included in accrued offering costs   $ 75,000  
Deferred offering costs paid through promissory note – related party   $ 124,127  
Deferred underwriting fee payable   $ 7,590,000  

 

The accompanying notes are an integral part of the unaudited condensed financial statements. 

 

4

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Note 1 — Organization and Business Operations

 

Collective Acquisition Corp. II (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on February 9, 2026. The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses (the “Business Combination”). As of June 30, 2026, the Company has not selected any specific Business Combination target.

 

As of June 30, 2026, the Company had not commenced any operations. All activity for the period from February 9, 2026 (inception) through June 30, 2026 relates to the Company’s formation, the Initial Public Offering (as defined below), and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering (as defined below). The Company has selected December 31 as its fiscal year end.

 

The Company’s sponsor is Collective Acquisition Sponsor II LLC (the “Sponsor”). The registration statement for the Company’s Initial Public Offering was declared effective on April 28, 2026. On April 30, 2026, the Company consummated the initial public offering (the “Initial Public Offering”) of 22,000,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units offered, the “Public Shares”) at $10.00 per Unit, generating gross proceeds of $220,000,000..Each Unit consists of one Class A Ordinary Share, par value $0.0001 per share, and one-half of one redeemable warrant (the “Public Warrants”), each whole Public Warrant entitling the holder thereof to purchase one Class A Ordinary Share at an exercise price of $11.50 per share, subject to adjustment. The Company granted Clear Street LLC, as representative of the several underwriters, a 45-day option to purchase up to 3,300,000 additional Units to cover over-allotments, if any (the “Over-Allotment Option”).

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 5,837,500 private placement warrants (the “Private Placement Warrants”) at a price of $0.80 per Private Placement Warrant, in a private placement (the “IPO Private Placement”) to the Company’s Sponsor, generating gross proceeds of $4,670,000. Each whole Private Placement Warrant entitles the holder thereof to purchase one Class A Ordinary Share at an exercise price of $11.50 per share, subject to adjustment.

 

Subsequently, on June 11, 2026, the underwriters exercised the Over-Allotment Option in full, and the closing of the issuance and sale of the additional Units (the “Over-Allotment Option Units”) occurred on June 12, 2026. The aggregate issuance by the Company of 3,300,000 Over-Allotment Option Units at a price of $10.00 per Unit resulted in additional gross proceeds of $33,000,000. On June 12, 2026, simultaneously with the sale of the Over-Allotment Option Units, the Company consummated the private sale of an additional 412,500 Private Placement Warrants to the Sponsor (the “Over-Allotment Private Placement Warrants”), generating gross proceeds of $330,000 (the “Over-Allotment Private Placement,” together with the IPO Private Placement, the “Private Placements”). The Over-Allotment Private Placement Warrants were issued pursuant to Section 4(a)(2) of the Securities Act, as the transaction did not involve a public offering. Simultaneously with the sale of the Over-Allotment Option Units and the Over-Allotment Private Placement Warrants, the Company issued an additional 24,750 Representative Shares to the underwriters on the same terms and conditions as the Representative Shares issued in connection with the Initial Public Offering. Including the Over-Allotment Option Units, the Company has now sold a total of 25,300,000 Units, generating total gross proceeds of $253,000,000, and a total of 6,250,000 Private Placement Warrants, generating total gross proceeds of $5,000,000.

 

Transaction costs amounted to $11,767,659, consisting of $1,897,500 of cash underwriting fee, $7,590,000 of deferred underwriting fee, and $2,280,159 of other offering costs.

 

The Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the net balance in the Trust Account (as defined below) (excluding taxes payable on the income earned on the Trust Account) at the time of the signing of an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.

 

5

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Upon the closing of the Initial Public Offering on April 30, 2026, an amount of $254,265,000 ($10.00 per Unit) from the net proceeds of the sale of the Units, Over-Allotment Option and a portion of the proceeds of the sale of the Private Placement Warrants, were placed in a trust account (the “Trust Account”), with Efficiency, Inc. acting as trustee. The funds may only be invested in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended business combination. To mitigate the risk that might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on management team’s ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank. The proceeds from the Initial Public Offering and the sale of the Private Placement Warrants will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within 18 months from the closing of the Initial Public Offering (as may be extended by shareholder approval to amend the Company’s amended and restated memorandum and articles of association to extend the date by which the Company must consummate its initial Business Combination) or by such earlier liquidation date as the board of directors may approve (the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the Company’s Public Shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public shareholders.

 

The Company will provide the Company’s public shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account, divided by the number of then outstanding Public Shares, subject to the limitations. The amount in the Trust Account is initially $10.05 per Public Share.

 

The Public Shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”

 

The Company will have only the duration of the Completion Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and up to $100,000 of interest to pay dissolution expenses, divided by the number of then outstanding Public Shares, which redemption will constitute full and complete payment for the Public Shares and completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.

 

The Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their founder shares and Public Shares in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and Public Shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions) in favor of the initial Business Combination.

 

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.05 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.05 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations.

 

6

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Note 2 — Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

 

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on April 29, 2026, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on May 8, 2026. The interim results for the three months ended June 30, 2026 and for the period from February 9, 2026 (inception) through June 30, 2026 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2026 or for any future periods.

 

Liquidity, Capital Resources and Going Concern

 

The Company’s liquidity needs up to April 30, 2026 had been satisfied through the loan under an unsecured promissory note from the Sponsor of up to $300,000 (see Note 5). As of June 30, 2026, the Company had $806,870 in cash and had working capital of $762,548.

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into Private Placement Warrants of the post Business Combination entity at a price of $1.00 per warrant at the option of the lender. As of June 30, 2026, no such Working Capital Loans were outstanding.

 

In connection with the Company’s assessment of going concern considerations in accordance with ASC 205-40, “Presentation of Financial Statements--Going Concern,” as of this filing, the Company may need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all.

 

The Company’s liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern. Management plans to address this uncertainty through a Business Combination. However, there can be no assurance that the Company will be able to consummate any Business Combination by the end of the Completion Window. 

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

7

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of the unaudited condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $806,870 and did not have any cash equivalents as of June 30, 2026.

 

Marketable Securities Held in Trust Account

 

As of June 30, 2026, the assets held in the Trust Account, amounting to $255,646,272, were held in money market funds which are invested primarily in U.S. Treasury Securities. The money market funds held in Trust Account are classified as Level 1 investments within the fair value hierarchy. Trading securities are presented on the unaudited condensed balance sheets at fair value at the end of each reporting period. The estimated fair values of money market funds held in the Trust Account are determined using available market information.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Offering Costs

 

The Company complies with the requirements of the FASB ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. Offering costs allocated to the Public Shares subject to possible redemption were charged to temporary equity, and offering costs allocated to the Public and Private Placement Warrants were charged to shareholders’ equity (deficit) as the Public and Private Placement Warrants, after management’s evaluation, were accounted for under equity treatment.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under the FASB ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature (see Note 8).

 

8

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Class A Ordinary Shares Subject to Possible Redemption

 

The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of June 30, 2026, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s unaudited condensed balance sheet. As of June 30, 2026, the Class A ordinary shares subject to possible redemption reflected in the unaudited condensed balance sheet are reconciled in the following table:

 

Gross proceeds   $ 253,000,000  
Less:        
Proceeds allocated to Public Warrants     (3,542,000 )
Public Shares issuance costs     (11,559,341 )
Plus:        
Accretion of carrying value to redemption value     17,747,613  
Class A ordinary shares subject to possible redemption, June 30, 2026   $ 255,646,272  

 

Income Taxes

 

The Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

FASB ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2026, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

The Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with FASB ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the unaudited condensed balance sheet as current or non-current based on whether or not net cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The underwriters’ Over-Allotment Option is deemed to be a freestanding financial instrument indexed to the contingently redeemable shares and is accounted for as a liability pursuant to FASB ASC 480 since the underwriters have not exercised their option at the time of the Initial Public Offering.

 

9

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Share-Based Compensation

 

The Company accounts for share awards in accordance with FASB ASC 718, “Compensation—Stock Compensation,” which requires that all equity awards be accounted for at their “fair value.” Fair value is measured on the grant date and is equal to the underlying value of the share. Costs equal to these fair values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, in the period of grant for awards that vest immediately and have no future service condition, or in the period the awards vest immediately after meeting a performance condition becomes probable (i.e., the occurrence of a Business Combination). For awards that vest over time, cumulative adjustments in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates; previously recognized compensation cost is reversed if the service or performance conditions are not satisfied and the award is forfeited.

 

Warrant Instruments

        

The Company accounts for the Warrants issued in connection with the Initial Public Offering and the Private Placements in accordance with the guidance contained in FASB ASC Topic 815. Accordingly, the Company evaluated and classified the warrant instruments under equity treatment at their assigned values. There are 18,900,000 Warrants outstanding as of June 30, 2026.

 

Net Income per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per share is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The calculation of diluted income per share does not consider the effect of the rights issued in connection with the (i) Initial Public Offering and (ii) exercise of the over-allotment option as the exercise of the rights is contingent upon the occurrence of future events.

 

Income and losses are shared pro rata between Class A ordinary shares and Class B ordinary shares. Net income per Class A ordinary share and Class B ordinary share is calculated by dividing the net income by the weighted average ordinary shares outstanding for the respective period.

 

The following tables reflect the calculation of basic and diluted net income per ordinary share:

 

    For the Three Months Ended June 30, 2026    

For the Period from
February 9, 2026
(Inception) Through

June 30, 2026

 
Basic net income per ordinary share:   Class A     Class B     Class A     Class B  
Numerator:                        
Allocation of net income   $ 683,655     $ 327,337     $ 564,761     $ 421,518  
Denominator:                                
Weighted-average shares outstanding     15,795,607       7,563,003       10,013,550       7,473,759  
Basic net income per ordinary share   $ 0.04     $ 0.04     $ 0.06     $ 0.06  

 

    For the Three Months Ended June 30, 2026    

For the Period from
February 9, 2026
(Inception) Through

June 30, 2026

 
Diluted net income per ordinary share:   Class A     Class B     Class A     Class B  
Numerator:                        
Allocation of net income   $ 659,097     $ 351,895     $ 547,185     $ 439,094  
Denominator:                                
Weighted-average shares outstanding     15,795,607       8,433,333       10,013,550       8,035,461  
Diluted net income per ordinary share   $ 0.04     $ 0.04     $ 0.05     $ 0.05  

 

10

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed financial statements.

  

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures” (Subtopic 220-40), which requires public business entities to provide additional disclosures regarding certain expense captions presented on the face of the income statement. The standard requires qualitative and quantitative disclosure of specified expense categories included within relevant expense captions. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this guidance will have on its financial statement disclosures. 

 

Note 3 — Initial Public Offering

 

Pursuant to the closing of the Initial Public Offering on April 30, 2026 and the closing of the Over-Allotment Option on June 12, 2026,the Company sold 25,300,000 Units, which includes the exercise by the underwriters of their Over-Allotment Option in the amount of 3,300,000 Public Units, at a purchase price of $10.00 per Unit. Each Unit consists of one Class A ordinary share, and one-half of one redeemable warrant. Each whole warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment.

 

Note 4 — Private Placement

 

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased 5,837,500 Private Placement Warrants, at a price of $0.80 per Private Placement Warrant, generating gross proceeds of $4,670,000. Each whole warrant entitles the registered holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment.

 

On June 12, 2026, simultaneously with the sale of the Over-Allotment Option Units, the Company consummated the private sale of an additional 412,500 Over-Allotment Private Placement Warrants to the Sponsor, generating gross proceeds of $330,000. The Over-Allotment Private Placement Warrants were issued pursuant to Section 4(a)(2) of the Securities Act, as the transaction did not involve a public offering. The Company has now sold a total of 6,250,000 Private Placement Warrants, generating total gross proceeds of $5,000,000

 

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering except that, so long as they are held by the Sponsor or its permitted transferees, the Private Placement Warrants (i) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination and (ii) will be entitled to registration rights.

 

Note 5 — Related Party Transactions

 

Founder Shares

 

On February 20, 2026, the Company issued an aggregate of 8,433,333 Class B ordinary shares, $0.0001 par value (the “Founder Shares”), in exchange for a $25,000 payment (approximately $0.003 per share) from the Sponsor to cover certain expenses on behalf of the Company. Up to 1,100,000 of the Founder Shares were subject to forfeiture for no consideration depending on the extent to which the underwriters’ over-allotment is exercised. On June 12, 2026, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As a result of the underwriters’ election to fully exercise their Over-Allotment Option, the 1,100,000 Founder Shares are no longer subject to forfeiture.

 

On April 28, 2026, the Sponsor transferred certain membership interests equivalent to an aggregate of 250,000 Founder Shares to certain officers, independent directors, and advisors of the Company. The membership interests in those 250,000 Founder Shares granted to the certain officers, independent directors and advisors are in the scope of FASB ASC 718. Under FASB ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value on the assignment date. Those Founder Shares have an aggregate fair value of $395,000, or $1.58 per share. The membership interests in those 250,000 Founder Shares are subject to forfeiture and the Managing Member will have a right to repurchase back the membership interests if the holder of those Founder Shares ceases to serve as an officer, independent director, or advisor at any time prior to the consummation of the de-SPAC transaction. The Company will recognize stock-based compensation expense of $395,000 upon consummation of the de-SPAC transaction. The Company established the fair value of Founder Shares using Monte Carlo Simulation Model prepared by a third-party valuation firm, which takes into consideration the following market assumptions: (i) implied Class A share price of $9.86, and (ii) probability of de-SPAC and market adjustment of 16.0%. 

 

11

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

The Company’s Sponsor, officers and directors have agreed not to transfer, assign or sell any of their Founder Shares and any Class A ordinary shares issued upon conversion thereof until the earlier to occur of (i) six months after the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial shareholders with respect to any Founder Shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 30 days after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released from the Lock-up.

 

The Sponsor and the Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their founder shares and Public Shares in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and Public Shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the Public Shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions) in favor of the initial Business Combination.

 

Promissory Note — Related Party

 

The Sponsor agreed to loan the Company an aggregate of up to $300,000 to be used for a portion of the expenses of the Initial Public Offering. The loan was non-interest bearing, unsecured and due at the earlier of June 30, 2026 or the closing date of the Initial Public Offering. On April 30, 2026, the Company repaid the total outstanding balance of the promissory note amounting to $167,797. Borrowings against the note are no longer available.

 

Administrative Services Agreement

 

Commencing on April 28, 2026, the Company entered into an agreement with the Sponsor or an affiliate to pay an aggregate of $25,000 per month for office space, utilities and secretarial and administrative support. Upon completion of an initial Business Combination or liquidation, the Company will cease paying these monthly fees. For the three months ended June 30, 2026 and for the period from February 9, 2026 (inception) through June 30, 2026, the Company incurred and paid $52,500 in fees for these services.

 

Working Capital Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into Private Placement Warrants of the post Business Combination entity at a price of $1.00 per warrant at the option of the lender. As of June 30, 2026, no such Working Capital Loans were outstanding.

 

Note 6 — Commitments and Contingencies

 

Risks and Uncertainties

 

The United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the Israel-Hamas and Israel/U.S-Iran conflicts and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union, Israel, Iran and its neighboring states and other countries have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

 

12

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Any of the above-mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine, the escalation of the Israel-Hamas and Israel-Iran conflicts and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.

 

Registration Rights

 

The holders of the Founder Shares, Private Placement Warrants and Private Placement Warrants that may be issued upon conversion of the Working Capital Loans have registration rights to require the Company to register for resale of any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation of the initial Business Combination pursuant to a registration rights agreement signed on the effective date of the Initial Public Offering. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain piggyback registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

   

Underwriters’ Agreement

 

The underwriters had a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,300,000 Units to cover over-allotments, if any. On June 11, 2026, the underwriters exercised their over-allotment option, closing on June 12, 2026 the 3,300,000 additional Units in connection with the Initial Public Offering.

 

The underwriters were paid in cash an underwriting discount of $1,897,500 upon the closing of the Initial Public Offering. In addition, a payment of 3% of the gross proceeds of the Initial Public Offering remaining in the Company’s Trust Account following shareholder redemptions, or up to $7,590,000 in the aggregate, is payable to the underwriters upon the completion of an initial Business Combination for deferred underwriting commissions.

 

Representative Shares 

 

The Company issued an aggregate of 189,750 Class A ordinary shares (the “Representative Shares”) on the closing of the Initial Public Offering and over-allotment. The holders of the Representative Shares have agreed not to transfer, assign or sell any such shares without the prior consent until the completion of the initial Business Combination. In addition, the holders of the Representative Shares have agreed (i) to waive their conversion rights (or right to participate in any tender offer) with respect to such shares in connection with the completion of the initial Business Combination, (ii) to waive their redemption rights with respect to such shares, and (iii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete the initial Business Combination within the Completion Window.

 

The issuance of the Representative Shares is in the scope of FASB ASC 718. Under FASB ASC 718, share-based compensation associated with equity classified awards is measured at fair value upon the assignment date. Further, the issuance of the Representative Shares should be accounted for as an offering cost in accordance with SAB Topic 5A, Expenses of Offering, since the Representative Shares are deemed to be underwriters’ compensation by FINRA pursuant to Rule 5110 of the FINRA Manual. The Company estimated the fair value of the 189,750 Representative Shares to be $1,626,900 or $9.86 per share. Accordingly, $1,626,900 has been recorded as a deferred offering costs, with a corresponding increase in additional paid-in capital. The Company established the initial fair value for the Representative Shares on the date of the issuance, using Monte Carlo Simulation Model prepared by a third party valuation firm, which takes into consideration the implied unit price of $10.00 and the market assumptions used in the valuation of warrants.

 

The Representative Shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the Initial Public Offering pursuant to Rule 5110(e)(1) of the FINRA Manual. Pursuant to FINRA Rule 5110(e)(1), these securities will not be sold during the offering, or sold, transferred, assigned, pledged, or hypothecated, or be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the Initial Public Offering, except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners, provided that all securities so transferred remain subject to the lock-up restriction above for the remainder of the time period.

 

Note 7 — Shareholders’ Deficit

 

Preference Shares — The Company is authorized to issue a total of 1,000,000 preference shares at par value of $0.0001. At June 30, 2026, there were no preference shares issued or outstanding.

 

Class A Ordinary Shares — The Company is authorized to issue a total of 300,000,000 Class A ordinary shares at par value of $0.0001 per share. At June 30, 2026, there were 189,750 Class A ordinary shares issued and outstanding, excluding the 25,300,000 shares subject to possible redemption.

 

13

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Class B Ordinary Shares — The Company is authorized to issue a total of 30,000,000 Class B ordinary shares at par value of $0.0001 per share. At June 30, 2026, the Company has 8,433,333 Class B ordinary shares issued and outstanding. The Founder Shares included an aggregate of up to 1,100,000 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On June 12, 2026, the underwriters closed their over-allotment option in full subsequent to the closing of the Initial Public Offering. As a result of the underwriters’ election to fully exercise their over-allotment option, 1,100,000 Founder Shares were no longer subject to forfeiture by the Sponsor.

 

The Founder Shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in this offering and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, approximately 24.9% of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of the Initial Public Offering (including Class A ordinary shares issued pursuant to the pursuant to the Over-Allotment Option and excluding the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent warrants issued to the Sponsor or any of its affiliates or to the officers or directors upon conversion of working capital loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection with an initial Business Combination; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.

 

Holders of record of the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by the shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the amended and restated memorandum and articles of association, such actions include amending the amended and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors, meaning, following the initial Business Combination, the holders of more than 50% of the ordinary shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association may only be amended if approved by a special resolution passed by the affirmative vote of the holders representing at least 90% of the issued Class B ordinary shares.

 

Warrants — As of June 30, 2026, there were 6,537,075 Public Warrants and 6,250,000 Private Placement Warrants outstanding. Each whole warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment as discussed herein. The warrants cannot be exercised until 30 days after the completion of the initial Business Combination, and will expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.

 

14

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

The Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares underlying the warrants is then effective and a prospectus relating thereto is current. No warrant will be exercisable and the Company will not be obligated to issue a Class A ordinary share upon exercise of a warrant unless the Class A ordinary share issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In no event will the Company be required to net cash settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit containing such warrant will have paid the full purchase price for the unit solely for the Class A ordinary share underlying such unit.

 

Under the terms of the warrant agreement, the Company has agreed that, as soon as practicable, but in no event later than 20 business days, after the closing of its Business Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement for the Initial Public Offering or a new registration statement covering the registration under the Securities Act of the Class A ordinary shares issuable upon exercise of the warrants and thereafter will use its commercially reasonable efforts to cause the same to become effective within 60 business days following the Company’s initial Business Combination and to maintain a current prospectus relating to the Class A ordinary shares issuable upon exercise of the warrants until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth (60th) business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

 

If the holders exercise their public warrants on a cashless basis, they would pay the warrant exercise price by surrendering the warrants for that number of Class A ordinary shares equal to the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants, multiplied by the excess of the “fair market value” of the Class A ordinary shares over the exercise price of the warrants by (y) the fair market value. The “fair market value” is the average reported closing price of the Class A ordinary shares for the 10 trading days ending on the third trading day prior to the date on which the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the holders of warrants, as applicable.

 

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00: The Company may redeem the outstanding warrants:

 

  in whole and not in part;

 

  at a price of $0.01 per warrant;

 

  upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); and

 

  if, and only if, the closing price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30-trading day period commencing at least 30 days after completion of the initial Business Combination and ending three business days before the Company send the notice of redemption to the warrant holders.

 

Additionally, if the number of outstanding Class A ordinary shares is increased by a share capitalization payable in Class A ordinary shares, or by a subdivision of ordinary shares or other similar event, then, on the effective date of such share capitalization, subdivision or similar event, the number of Class A ordinary shares issuable on exercise of each warrant will be increased in proportion to such increase in the outstanding ordinary shares. A rights offering made to all or substantially all holders of ordinary shares entitling holders to purchase Class A ordinary shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A ordinary shares equal to the product of (i) the number of Class A ordinary shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A ordinary shares) and (ii) the quotient of (x) the price per Class A ordinary share paid in such rights offering and (y) the fair market value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A ordinary shares, in determining the price payable for Class A ordinary shares, there will be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume weighted average price of Class A ordinary shares as reported during the ten (10) trading day period ending on the trading day prior to the first date on which the Class A ordinary shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.

 

15

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

Note 8 — Fair Value Measurements

 

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

 

  Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

  Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

 

At June 30, 2026, the Trust Account were comprised of $255,646,272, held in money market funds which are invested primarily in U.S. Treasury Securities.

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at June 30, 2026.

 

          June 30,  
Description   Level     2026  
Assets:                
Marketable securities held in Trust Account     1     $ 255,646,272  

 

The over-allotment option was accounted for as a liability in accordance with FASB ASC Topic 815-40 and is presented within liabilities on the unaudited condensed balance sheet. The over-allotment option liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within changes in fair value of over-allotment option liability in the unaudited condensed statements of operations.

 

The fair value of the over-allotment option liability is $173,701. The Company used a Black-Scholes model to value the over-allotment option. The over-allotment option liability was classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the option. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the option. The expected life of the option is assumed to be equivalent to their remaining contractual term.

 

The key inputs into the Black-Scholes model were as follows at initial measurement of the over-allotment option:

 

    April 30,
2026
 
Volatility     1.67 %
Expected term (years)     0.12  
Daily treasury yield curve     3.71 %
Exercise price   $ 10.00  
Fair value of over-allotment unit   $ 0.05  

 

The fair value of the Public Warrants issued in the Initial Public Offering is $3,542,000, or $0.28 per Public Warrant and was determined using Monte Carlo Simulation Model. The Public Warrants issued in the Initial Public Offering have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used in the Level 3 valuation of the Public Warrants issued in the Initial Public Offering:

 

16

 

 

COLLECTIVE ACQUISITION CORP. II

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited) 

 

    April 30,
2026
 
Implied Class A share price   $ 9.86  
Exercise price   $ 11.50  
Risk-free rate (continuous)     4.11 %
Selected volatility     22.5 %
Probability of de-SPAC and market adjustment     16.0 %
Warrant term (years)     6.5  

 

Note 9 — Segment Information

 

FASB ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statements information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.

 

The Company’s CODM has been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one reportable segment.

 

The CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported on the unaudited condensed statements of operations as net income or loss. The measure of segment assets is reported on the unaudited condensed balance sheet as total assets. 

 

When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews key metrics, which include the following:

 

    June 30,
2026
 
Cash   $ 806,870  
Marketable securities held in Trust Account   $ 255,646,272  

 

    For the
Three Months
Ended
June 30,
    For the
Period from
February 9,
2026
(Inception)
Through
June 30,
 
    2026     2026  
General and administrative costs   $ 370,280     $ 394,993  
Interest earned on marketable securities held in Trust Account   $ 1,381,272     $ 1,381,272  

 

The CODM reviews interest earned on marketable securities held in Trust Account to measure and monitor shareholders’ value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement.

 

General and administrative costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar transaction within the Completion Window. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as reported on the unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular basis.

 

Note 10 — Subsequent Events

 

The Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date through the date that the unaudited condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

 

17

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Collective Acquisition Corp. II. References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to Collective Acquisition Sponsor II LLC. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Proposed Business Combination (as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including that the conditions of the Proposed Business Combination are not satisfied. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

 

Overview

 

We are a blank check company incorporated in the Cayman Islands on February 9, 2026 formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses. We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our shares, debt or a combination of cash, shares and debt.

 

We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.

 

Results of Operations

 

We have neither engaged in any operations nor generated any revenues to date. Our only activities from February 9, 2026 (inception) through June 30, 2026 were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating income in the form of interest income on marketable securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

 

For the three months ended June 30, 2026, we had net income $1,010,992, which consists interest income on marketable securities held in the Trust Account of $1,381,272, partially offset by general and administrative costs of $370,280.

 

For the period from February 9, 2026 (inception) through June 30, 2026, we had net income of $986,279, which consists of interest income on marketable securities held in the Trust Account of $1,381,272, partially offset by general and administrative costs of $394,993.

 

Liquidity, Capital Resources and Going Concern

 

On April 30, 2026, we consummated the Initial Public Offering of 25,300,000 Units which includes the exercise by the underwriters of their over-allotment option in the amount of 3,300,000 Public Units, at a purchase price of $10.00 per Unit, generating gross proceeds of $253,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 6,250,000 Private Placement Warrants at a price of $0.80 per Private Placement Warrant, in a private placement to the Company’s Sponsor, generating gross proceeds of $5,000,000.

 

18

 

 

Following the Initial Public Offering and the sale of the Private Units, a total of $254,265,000 was placed in the Trust Account. We incurred $11,767,659, consisting of $1,897,500 cash underwriting fee, $7,590,000 of deferred underwriting fee, and $2,280,159 of other offering costs.

 

For the period from February 9, 2026 (inception) through June 30, 2026, cash used in operating activities was $434,066. Net income of $986,280 was affected by interest earned on marketable securities held in the Trust Account of $1,381,272, payment of operation costs through promissory note of $43,670 and adjustment to accrued offering costs of $366. Changes in operating assets and liabilities provided $82,378 of cash for operating activities.  

 

As of June 30, 2026, we had marketable securities held in the Trust Account of $255,646,272 (including approximately $1,381,272 of interest income) consisting of U.S. Treasury Bills with a maturity of 185 days or less. We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.  

 

As of June 30, 2026, we had cash of $806,870. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

 

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be convertible into Private Placement Warrants of the post Business Combination entity at a price of $1.00 per warrant at the option of the lender. The Private Placement Warrants would be identical to the Public Warrants.

 

In connection with the Company’s assessment of going concern considerations in accordance with ASC 205-40, “Presentation of Financial Statements--Going Concern,” as of this filing, the Company may need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all.

 

The Company’s liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern. Management plans to address this uncertainty through a Business Combination. However, there can be no assurance that the Company will be able to consummate any Business Combination by the end of the Completion Window.

 

Off-Balance Sheet Arrangements

 

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

Contractual obligations

  

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement with the Sponsor or an affiliate to pay an aggregate of $25,000 per month for office space, utilities and secretarial and administrative support. Upon completion of an initial Business Combination or liquidation, the Company will cease paying these monthly fees.

 

The underwriters had a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,300,000 Units to cover over-allotments, if any. On June 12, 2026, the underwriters exercised their over-allotment option, closing on the 3,300,000 additional Units simultaneously with the Initial Public Offering.

 

The underwriters were paid in cash an underwriting discount of $1,897,500 upon the closing of the Initial Public Offering. In addition, a payment of three percent of the gross proceeds of the Initial Public Offering remaining in the Company’s Trust Account following shareholder redemptions, or up to $7,590,000 in the aggregate, is payable to the underwriters upon the completion of an initial Business Combination for deferred underwriting commissions.

 

19

 

 

Critical Accounting Policies and Estimates

 

The preparation of unaudited condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. The Company used a valuation to determine the value of the over-allotment and Public Warrants, no other estimates were identified by the Company. We have identified the following critical accounting policies:

 

Class A Ordinary Shares Subject to Possible Redemption

 

We account for our ordinary shares subject to possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability instrument and measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our ordinary shares feature certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of our unaudited condensed balance sheet.

 

Net Income Per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per share is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The calculation of diluted income per share does not consider the effect of the rights issued in connection with the (i) Initial Public Offering and (ii) exercise of the over-allotment option as the exercise of the rights is contingent upon the occurrence of future events.

 

Income and losses are shared pro rata between Class A ordinary share and Class B ordinary shares. Net income per Class A ordinary share and Class B ordinary share is calculated by dividing the net income by the weighted average ordinary shares outstanding for the respective period.

 

Recent Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial statements.

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required for smaller reporting companies.

  

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

  

Under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended June 30, 2026, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial and accounting officer have concluded that during the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level and, accordingly, provided reasonable assurance that the information required to be disclosed by us in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the fiscal quarter of 2026 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

20

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors

 

Factors that could cause our actual results to differ materially from those in this report include the risk factors described in our final prospectus for its Initial Public Offering filed with the SEC. As of the date of this Report, there have been no material changes to the risk factors disclosed in our final prospectus for its Initial Public Offering filed with the SEC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On April 30, 2026, we consummated the Initial Public Offering of 25,300,000 Units. The Units were sold at an offering price of $10.00 per unit, generating total gross proceeds of $253,000,000. Clear Street LLC acted as sole book-running manager of the Initial Public Offering. The securities in the offering were registered under the Securities Act on registration statement on Form S-1 (No. 333-294701). The Securities and Exchange Commission declared the registration statements effective on April 28, 2026.

 

Simultaneously with the consummation of the Initial Public Offering, the Sponsor and Clear Street LLC consummated the private placement of an aggregate of 6,250,000 warrants at a price of $0.80 per Private Placement Warrant, generating total proceeds of $5,000,000. Each Unit consists of one Class A Ordinary Share, par value $0.0001 per share, and one-half of one redeemable warrant (the “Public Warrants”), each whole Public Warrant entitling the holder thereof to purchase one Class A Ordinary Share at an exercise price of $11.50 per share, subject to adjustment. The issuance was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.

 

The Private Placement Warrants are identical to the warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants are not transferable, assignable or salable until after the completion of a Business Combination, subject to certain limited exceptions.

 

Of the gross proceeds received from the Initial Public Offering and the proceeds of the sale of the Private Placement Warrants, an aggregate of $254,265,000 was placed in the Trust Account.

 

We paid a total transaction costs of $11,767,659, consisting of $1,897,500 of cash underwriting fee, $7,590,000 of deferred underwriting fee, and $2,280,159 of other offering costs.

 

For a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

 

None

 

21

 

 

Item 6. Exhibits

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

  

No.   Description of Exhibit
1.1   Underwriting Agreement, dated April 28, 2026, by and between the Company and Clear Street LLC, as representative of the several underwriters.
3.1   Amended and Restated Memorandum and Articles of Association of the Company.
4.1   Warrant Agreement, dated April 28, 2026, by and between the Company and Efficiency INC., as warrant agent.
10.1   Letter Agreement, dated April 28, 2026, by and among the Company, Collective Acquisition Sponsor II LLC and each of the officers and directors of the Company.
10.2   Investment Management Trust Agreement, dated April 28, 2026, by and between the Company and Efficiency INC., as trustee.
10.3   Registration Rights Agreement, dated April 28, 2026, by and between the Company, Collective Acquisition Sponsor II LLC, and Clear Street LLC.
10.4   Private Placement Warrants Purchase Agreement, dated April 28, 2026, by and between the Company and Collective Acquisition Sponsor II LLC.
10.5   Form of Indemnity Agreement.
10.6   Administrative Services Agreement, dated April 28, 2026, by and between the Company and Collective Acquisition Sponsor II LLC.
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*   XBRL Instance Document
101.SCH*   XBRL Taxonomy Extension Schema Document
101.CAL*   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*   XBRL Taxonomy Extension Presentation Linkbase Document

 

* Filed herewith.
(1) Previously filed as an exhibit to our Current Report on Form 8-K filed on April 28, 2026 and incorporated by reference herein.

 

22

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   COLLECTIVE ACQUISITION CORP. II
     
Date: August 13, 2026 By: /s/ Daniel Hoffman
  Name:  Daniel Hoffman
  Title: Chief Executive Officer and Director
    (Principal Executive Officer)
     
Date: August 13, 2026 By: /s/ Samuel Sayegh
  Name:  Samuel Sayegh
  Title: Chairman, President, and Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

23


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

CERTIFICATION

CERTIFICATION

CERTIFICATION

CERTIFICATION

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0301009-10q_collective2_htm.xml