v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenue $ 62,017 $ 61,381 $ 138,584 $ 127,982
Operating Expenses        
Salaries, Wages, & Benefits 20,282 19,906 41,060 38,700
Aircraft Fuel 4,077 3,038 11,890 10,443
Maintenance, materials and repairs 4,604 5,409 11,562 9,261
Depreciation and amortization 5,574 2,607 10,240 4,855
Contracted ground and aviation services 4,919 4,474 12,173 10,780
Travel 2,118 2,325 5,117 5,279
Insurance 1,236 1,276 2,469 2,537
Aircraft Rent 12,394 13,919 25,866 29,160
Other 5,442 5,149 10,734 10,580
Total Operating Expenses 60,646 58,103 131,111 121,595
Operating Income 1,371 3,278 7,473 6,387
Non-Operating Expenses        
Interest Expense 3,791 2,661 7,073 5,244
Gain on Settlement (1,049) 0 (1,049) 0
Total Non-Operating Expenses 2,742 2,661 6,024 5,244
(Loss) Income before income taxes (1,371) 617 1,449 1,143
Income tax expense 0 0 0 0
Net (Loss) Income (1,371) 617 1,449 1,143
Net (Loss) Income attributable to Noncontrolling Interest (34) 9 95 381
Net (Loss) Income attributable to the Company $ (1,337) $ 608 $ 1,354 $ 762
(Loss) Income per share:        
Basic $ (0.02) $ 0.01 $ 0.02 $ 0.01
Diluted [1] $ (0.02) $ 0.01 $ 0.02 $ 0.01
Weighted average number of shares outstanding 66,888,860 64,043,388 66,483,508 63,132,541
Weighted-average shares outstanding - Diluted 66,888,860 71,261,322 70,926,046 70,350,475
[1] There were 10,195,451 warrants and 4,442,538 RSUs outstanding at June 30, 2026, and there were 17,732,764 warrants and 7,217,934 RSUs outstanding at June 30, 2025. The Company excluded the RSUs and warrants from the calculation of diluted EPS for the three month period ended June 30, 2026, and excluded the warrants from the calculation of diluted EPS for the three month period ended June 30, 2025 and for the six month periods ended June 30, 2026 and 2025, as inclusion would have an anti-dilutive effect.