SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Accounting Policies [Abstract] |
|
| SCHEDULE OF NET INCOME (LOSS) PER SHARE PRESENTED STATEMENTS OF OPERATIONS |
The
net income (loss) per share presented in the statements of operations is based on the following:
SCHEDULE OF NET INCOME (LOSS) PER SHARE PRESENTED STATEMENTS OF OPERATIONS
| | |
For The Three Months | | |
For The Three Months | | |
For The Six Months | | |
For The Six Months | |
| | |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| | |
June 30, | | |
June 30, | | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net income (loss) | |
$ | (375,791 | ) | |
$ | 114,161 | | |
$ | (743,135 | ) | |
$ | 258,075 | |
| Interest earned from trust account | |
| (102,165 | ) | |
| (393,352 | ) | |
| (205,921 | ) | |
| (806,708 | ) |
| Accretion of temporary equity into redemption value (extension deposit) | |
| (150,000 | ) | |
| (350,000 | ) | |
| (300,000 | ) | |
| (725,000 | ) |
| Net loss including accretion of temporary equity to redemption value | |
$ | (627,956 | ) | |
$ | (629,191 | ) | |
$ | (1,249,056 | ) | |
$ | (1,273,633 | ) |
|
| SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED |
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED
| | |
Shares | | |
Shares | | |
Shares | | |
Shares | |
| | |
For the three months
ended June 30, 2026 | | |
For the three months
ended June 30, 2025 | |
| | |
Redeemable | | |
Non- Redeemable | | |
Redeemable | | |
Non- Redeemable | |
| | |
Shares | | |
Shares | | |
Shares | | |
Shares | |
| Basic and diluted net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net loss including accretion of temporary equity | |
$ | (223,806 | ) | |
$ | (404,150 | ) | |
$ | (419,672 | ) | |
$ | (209,519 | ) |
| Income earned on investment held in Trust Account | |
| 102,165 | | |
| - | | |
| 393,352 | | |
| - | |
| Accretion of temporary equity to redemption value (extension deposit) | |
| 150,000 | | |
| - | | |
| 350,000 | | |
| - | |
| Allocation of net income (loss) | |
$ | 28,359 | | |
$ | (404,150 | ) | |
$ | 323,680 | | |
$ | (209,519 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 959,404 | | |
| 1,732,500 | | |
| 3,470,245 | | |
| 1,732,500 | |
| Basic and diluted net income (loss) per share | |
$ | 0.03 | | |
$ | (0.23 | ) | |
$ | 0.09 | | |
$ | (0.12 | ) |
| | |
Shares | | |
Shares | | |
Shares | | |
Shares | |
| | |
For the six months
ended June 30, 2026 | | |
For the six months
ended
June 30, 2025 | |
| | |
Redeemable | | |
Non- Redeemable | | |
Redeemable | | |
Non- Redeemable | |
| | |
Shares | | |
Shares | | |
Shares | | |
Shares | |
| Basic and diluted net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net loss including accretion of temporary equity | |
$ | (451,998 | ) | |
$ | (797,059 | ) | |
$ | (858,978 | ) | |
$ | (414,654 | ) |
| Income earned on investment held in Trust Account | |
| 205,921 | | |
| - | | |
| 806,708 | | |
| - | |
| Accretion of temporary equity to redemption value (extension deposit) | |
| 300,000 | | |
| - | | |
| 725,000 | | |
| - | |
| Allocation of net income (loss) | |
$ | 53,923 | | |
$ | (797,059 | ) | |
$ | 672,730 | | |
$ | (414,654 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 982,470 | | |
| 1,732,500 | | |
| 3,588,968 | | |
| 1,732,500 | |
| Basic and diluted net income (loss) per share | |
$ | 0.05 | | |
$ | (0.46 | ) | |
$ | 0.19 | | |
$ | (0.24 | ) |
|
| SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION REFLECTED IN THE BALANCE SHEET |
At
June 30, 2026, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION REFLECTED IN THE BALANCE SHEET
| Public offering proceeds | |
$ | 60,000,000 | |
| Less: | |
| | |
| Proceeds allocated to Public Rights | |
| (2,460,000 | ) |
| Allocation of offering costs related to redeemable shares | |
| (4,163,327 | ) |
| Plus: | |
| | |
| Accretion of carrying value to redemption value | |
| 6,623,327 | |
| Ordinary shares subject to possible redemption | |
$ | 60,000,000 | |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 107,055 | |
| Ordinary shares subject to possible redemption as of December 31, 2023 | |
$ | 60,107,055 | |
| Less: | |
| | |
| Withdrawn in connection with redemption | |
| (23,803,376 | ) |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 500,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 2,779,141 | |
| Ordinary shares subject to possible redemption as of December 31, 2024 | |
$ | 39,582,820 | |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 375,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 413,357 | |
| Ordinary shares subject to possible redemption as of March 31, 2025 | |
$ | 40,371,177 | |
| Less: | |
| | |
| Withdrawn in connection with redemption | |
| (21,826,501 | ) |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 350,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 393,352 | |
| Ordinary shares subject to possible redemption as of June 30, 2025 | |
$ | 19,288,028 | |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 300,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 200,465 | |
| Ordinary shares subject to possible redemption as of September 30, 2025 | |
$ | 19,788,493 | |
| Less: | |
| | |
| Withdrawn in connection with redemption | |
| (8,456,654 | ) |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 250,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 179,152 | |
| Ordinary shares subject to possible redemption as of December 31, 2025 | |
$ | 11,760,990 | |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 150,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 103,756 | |
| Ordinary shares subject to possible redemption as of March 31, 2026 | |
$ | 12,014,746 | |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption (extension deposit) | |
| 150,000 | |
| Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) | |
| 102,165 | |
| Withdrawn in connection with redemption | |
| (1,503,643 | ) |
| Ordinary shares subject to possible redemption as of June 30, 2026 | |
$ | 10,763,268 | |
|