v3.26.1
Commitments and Contingencies
6 Months Ended
Jun. 30, 2026
Commitments and Contingencies  
Commitments and Contingencies

Note 8 – Commitments and Contingencies

 

a) Finance Lease Obligations

 

The following is a schedule showing the future minimum lease payments under finance leases by years and the present value of the minimum payments as of June 30, 2026.

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

$

 

2026 - Remaining

 

 

30,702

 

2027

 

 

61,406

 

2028

 

 

61,405

 

2029

 

 

61,404

 

2030

 

 

61,406

 

Greater than 5 years

 

 

84,417

 

Total

 

 

360,740

 

Less: Amount representing interest

 

 

(24,869)

Present value of minimum lease payments

 

 

335,871

 

 

 

b) Operating Lease Right-of-Use Obligations

 

Operating leases as of June 30, 2026, and December 31, 2025, consisted of the following:

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

$

 

 

 $

 

Operating right-of-use assets

 

 

338,795

 

 

 

495,749

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities, current portion

 

 

204,724

 

 

 

250,336

 

Operating lease liabilities, long term

 

 

157,478

 

 

 

276,558

 

Total operating lease liabilities

 

 

362,202

 

 

 

632,441

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease (months)

 

 

28

 

 

 

39

 

Weighted average discount rate

 

 

4.26%

 

 

4.28%

 

 

During the six-months ended June 30, 2026, cash paid for amounts included for the measurement of lease liabilities was $111,891 and the Company recorded operating lease expense of $112,699.

 

The following is a schedule showing the future minimum lease payments under operating leases by years and the present value of the minimum payments as of June 30, 2026.

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

$

 

2026 - Remaining

 

 

120,405

 

2027

 

 

159,737

 

2028

 

 

82,945

 

2029

 

 

13,666

 

Total

 

 

376,753

 

Less: imputed interest

 

 

(14,551)

Total Operating Lease Liabilities

 

 

362,202

 

 

The Company’s office space leases are short-term and the Company has elected under the short-term recognition exemption not to recognize them on the balance sheet. During the six-months ended June 30, 2026, the Company recognized $28,961 in short-term lease costs associated with office space leases. As of June 30, 2026, the annual payments remaining for short-term office leases were as follows:

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

 

 

2026 - Remaining

 

 

23,793

 

2027

 

 

-

 

Total Operating Lease Liabilities

 

 

23,793

 

 

c) Grants Repayable

 

As of June 30, 2026, the total grant balance repayable was $562,862 and the payments remaining were as follows:

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

 

 

2026 - Remaining

 

 

101,951

 

2027

 

 

103,688

 

2028

 

 

112,557

 

2029

 

 

56,949

 

2030

 

 

57,017

 

Greater than 5 years

 

 

130,700

 

Total Grants Repayable

 

 

562,862

 

 

d) Long-Term Debt

 

As of June 30, 2026, the total balance for long-term debt payable was $7,051,835 and the payments remaining were as follows:

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

$

 

2026 - Remaining

 

 

1,139,483

 

2027

 

 

2,638,076

 

2028

 

 

3,547,122

 

2029

 

 

289,487

 

2030

 

 

262,206

 

Greater than 5 years

 

 

674,834

 

Total

 

 

8,551,208

 

Less: amount representing interest

 

 

(1,499,373)

Total Long-Term Debt

 

 

7,051,835

 

 

In December 2025, the Company entered into a five year loan agreement with SA Namur Invest Preface for a maximum of €650,000 with fixed interest rate of 5.00%, maturing September 2030. As of June 30, 2026, €325,000 had been drawn down under this agreement and the principal balance payable was $371,035.

 

In March 2026, the Company entered into a five year loan agreement with Wallonie Entreprendre for a maximum of €1,000,000 with fixed interest rate of 7.00%, maturing March 2031. As of June 30, 2026, €500,000 had been drawn down under this agreement and the principal balance payable was $570,823.

 

e) Collaborative Agreement Obligations

 

In 2018, the Company entered into a research collaboration agreement with the University of Taiwan for a three-year research period for a cost to the Company of up to $2.55 million payable over such period. As of June 30, 2026, $510,000 is still to be paid by the Company under this agreement. As of June 30, 2026, $510,000 is due by the Company under this agreement.

 

In 2022, the Company entered into a sponsored research agreement with The University of Texas MD Anderson Cancer Center to evaluate the role of neutrophil extracellular traps (“NETs”) in cancer patients with sepsis for a cost to the Company of $449,406. As of June 30, 2026, $163,545 is still to be paid by the Company under this agreement. As of June 30, 2026, $0 is due by the Company under this agreement.

 

In July 2023, the Company entered into a research agreement with Xenetic Biosciences Inc and CLS Therapeutics Ltd to evaluate the anti-tumoral effects of Nu.Q® CAR T cells for a cost to the Company of $107,589. As of June 30, 2026, $55,305 is still to be paid by the Company under this agreement and as of June 30, 2026, $0 is due by the Company under this agreement.

 

In August 2023, the Company entered into a project research agreement with Guy’s and St Thomas’ NHS Foundation Trust to evaluate the practical clinical utility of the Nu.Q® H3.1 nucleosome levels in adult patients with sepsis to facilitate early diagnosis and prognostication for a cost to the Company of $129,127. As of June 30, 2026, $129,127 is still to be paid by the Company under this agreement. As of June 30, 2026, $21,521 is due by the Company under this agreement.

 

In October 2024, the Company entered into an agreement with the National Taiwan University to undertake a clinical research study entitled Validation of Nu.Q biomarker panel in differentiating between high and low risk of cancer in nodules identified by Lung cancer LDCT screening for a cost to the Company of $402,250. As of June 30, 2026, $160,900 is still to be paid by the Company under this agreement. As of June 30, 2026, $100,563 is due by the Company under this agreement.

 

The Company entered into an agreement with Gustave Roussy a leading cancer centre in Europe that treats patients with all types of cancer to perform and be responsible for the co-ordination of a Non-Interventional Phase IV clinical trial to undertake a Prospective analysis of circulating nucleosomes in patients receiving a first line treatment for a non-Hodgkin lymphoma for a cost to the Company of $119,540. As of June 30, 2026, $84,942 is still to be paid by the Company under this agreement. As of June 30, 2026, $34,889 is due by the Company under this agreement.

 

As of June 30, 2026, the total amount to be paid for future research and collaboration commitments was $1,103,820 and the payments remaining were as follows:

 

 

 

Total Amount Remaining

 

 

2026

 

 

 

$

 

 

$

 

National University of Taiwan

 

 

510,000

 

 

 

510,000

 

MD Anderson Cancer Center

 

 

163,546

 

 

 

163,546

 

Guys and St Thomas

 

 

129,127

 

 

 

129,127

 

Xenetic Biosciences

 

 

55,305

 

 

 

55,305

 

National University of Taiwan

 

 

160,900

 

 

 

160,900

 

Gustave Roussy

 

 

84,942

 

 

 

84,942

 

Total Collaborative Obligations

 

 

1,103,820

 

 

 

1,103,820

 

 

f) Convertible Notes Payable

 

On May 15, 2025, the Company entered into the Original SPA with Lind, pursuant to which the Company issued the 2025 Lind Note in the principal amount of $7,500,000 and a common stock purchase warrant for the purchase of up to 651,042 shares of common stock (the “2025 Lind Warrant” and, together with the 2025 Lind Note, the “2025 securities”).

 

The 2025 Lind Note, which does not accrue interest, is repayable in 18 consecutive monthly installments in the amount of $416,666 beginning six-months from the issuance date. Under the terms of the agreement Lind had the right to elect to no more than two (2) monthly payments to increase the amount of such monthly payment up to $1,000,000 upon notice to the Company. Lind elected to exercise this right in full during the period and the Company made the repayment by the issuance of common stock. The monthly payments due under the 2025 Lind Note may be made by the issuance of common stock valued at the Repayment Share Price (as defined in the 2025 Lind Note), cash in an amount equal to 1.05 times the required payment amount, or a combination of cash and shares. The 2025 Lind Note sets forth certain conditions that must be satisfied before we may make any monthly payments in shares of common stock.

 

The 2025 Lind Note may be converted by Lind from time to time at the Conversion Price (as defined in the 2025 Lind Note). The dollar amount of any conversions by Lind will be applied toward upcoming 2025 Lind Note payments in reverse chronological order. The 2025 Lind Note may be prepaid in whole upon written notice on any business day following August 13, 2025; but in the event of a prepayment notice, Lind may convert up to one-third of the principal amount due at the lesser of the Repayment Share Price or the Conversion Price.

 

Issuance of shares of common stock upon repayment or conversion of the 2025 Lind Note or the 2026 Lind Note (collectively, the “Note Shares”) and upon exercise of the 2025 Lind Warrant or the 2026 Lind Warrant (collectively, the “Warrant Shares”) is subject to an ownership limitation equal to 4.99% of the Company’s outstanding shares of common stock; provided, that if Lind and its affiliates beneficially own in excess of 4.99% of the Company’s outstanding shares of common stock, then such limitation shall automatically increase to 9.99% so long as Lind and its affiliates own in excess of 4.99% of such common stock (and shall, for the avoidance of doubt, automatically decrease to 4.99% upon Lind and its affiliates ceasing to own in excess of 4.99% of such common stock).

 

Upon the occurrence of any Event of Default (as defined in the 2025 Lind Note or the 2026 Lind Note, as applicable), the applicable note will become immediately due and payable and the Company must pay Lind an amount equal to 120% of the then outstanding principal amount of the applicable note, subject to a reduction to 110% in certain circumstances, in addition to any other remedies under the applicable note or the other transaction documents. Events of Default include, among others, failure of the Company to make any note payment when due, a default in any indebtedness or adverse judgments in excess of threshold amounts, the failure of the Company to instruct its transfer agent to issue unlegended certificates in certain circumstances, the Company’s shares of common stock no longer being publicly traded or listed on a national securities exchange, any stop order or trading suspension restricting the trading in the Company’s common stock for a specified period, the announcement or consummation of a Change of Control (as defined in the Original SPA or Amended SPA, as applicable), the failure to file reports or filings required by the SEC, and the Company’s market capitalization falling below a threshold amount for a specified period, each as described in the applicable Note.

 

The 2025 Lind Note and 2026 Lind Note contain contains certain negative covenants, including restricting the Company from certain distributions, stock repurchases, borrowing, sale of assets, loans and exchange offers. Additionally, unless waived by Lind, the Company is required to utilize a portion of the net proceeds from certain specified debt or equity transactions and asset sales to repay the outstanding principal amount due under the applicable note.

 

As described in Note 6 – Common Stock, on January 7, 2026, the Company entered into the Amended SPA with Lind, pursuant to which the Company issued the 2026 Lind Note in the principal amount of $2,400,000 and the 2026 Lind Warrant for the purchase of up to 350,018 shares of common stock. The Company received net proceeds of $1,755,000 after the original issue discount and debt issuance costs. Further, as described in Note 6 – Common Stock, on May 21, 2026, the Company entered into the Waiver with Lind pursuant to which Lind waived certain rights and remedies under the 2025 Lind Note, the 2026 Lind Note and the other transaction documents arising from the Company’s failure to comply with the market capitalization covenant contained in the Notes, which reflected the imposition of an additional amount payable under the Lind Notes in an amount equal to 10% of the outstanding principal amount of each Note as provided by the terms of the Lind Notes, and which adjusted the terms of conversion of the Lind Notes as described therein.

 

The Company evaluated the embedded features within the convertible notes in accordance with ASC Topic 480 and ASC Topic 815. The Company determined that the embedded features, specifically (i) the default penalty on outstanding principal, and (ii) the default conversion option into common shares at 90% of the lowest volume weighted average price for the common shares on the Company’s VWAP in the three days preceding conversion, constitute derivative liabilities. These features, arising from default provisions, including the contingent default penalty (deemed redemption) and the contingent variable conversion feature, meet the definition of a derivative and do not qualify for derivative accounting exemptions. Consequently, these embedded features were bifurcated from the debt host as derivative liabilities.

 

The initial fair value of the derivative liabilities was determined using a Monte Carlo simulation valuation model, considering various potential outcomes and scenarios. The model used the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 91.48%; (iii) risk-free interest rate of 4.23%; (iv) simulated term of 2.0 years; (v) estimated fair value of the common shares of $5.832 per share; and (vi) various probability assumptions. The 2026 Lind Note initial fair value of the embedded derivative liability was $385,300. The January 2026 Lind Warrant was determined to be equity-classified under ASC 815-40 and was recorded at its initial fair value of $1,297,500. The original issue discount of $400,000, debt issuance costs of $245,000, and the allocated fair values of both the embedded derivative liability and the January 2026 Lind Warrant resulted in a total debt discount of $1,646,152 at issuance.

 

Subsequent changes in fair value are recognized in the statement of operations for each reporting period. The issuance costs for the convertible notes, along with the allocated fair values of both the 2025 Lind Warrant and 2026 Lind Warrant and the bifurcated embedded derivative liabilities, were collectively treated as a debt discount. The debt discount is amortized to interest expense over the term of the applicable note using the effective interest method.

 

During the six-months June 30, 2026, the Company issued shares of common stock to Lind in repayment of amounts due under the 2025 Lind Note. Refer to Note 6 – Common Stock, for additional information regarding shares issued during the period in repayment of the Company’s convertible notes.

 

Estimated future minimum principal payments of the 2025 Lind note for the next five years consist of the following as of June 30, 2026.

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

$

 

2026 - Remaining

 

 

2,500,000

 

2027

 

 

883,333

 

Total Payments

 

 

3,383,333

 

 

 

 

 

 

Debt Carrying Value

 

 

3,383,333

 

Debt discount

 

 

(840,080)

Current portion of convertible note payable, net

 

 

2,543,253

 

 

 

 

 

 

Debt Carrying Value

 

 

-

 

Debt discount

 

 

-

 

Convertible note payable, net of current portion

 

 

-

 

 

Estimated future minimum principal payments of the 2026 Lind Note for the next five years consist of the following as of June 30, 2026.

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

$

 

2026 - Remaining

 

 

800,000

 

2027

 

 

1,590,000

 

Total Payments

 

 

2,390,000

 

 

 

 

 

 

Debt Carrying Value

 

 

1,600,000

 

Debt discount

 

 

(722,668)

Current portion of convertible note payable, net

 

 

877,332

 

 

 

 

 

 

Debt Carrying Value

 

 

790,000

 

Debt discount

 

 

(550,193)

Convertible note payable, net of current portion

 

 

239,807

 

 

The following table combines the 2025 and 2026 Lind Note repayments and associated debt discount amounts.

 

For the Six Months Ending June 30, 2026

 

Amount

 

 

 

$

 

2026 - Remaining

 

 

3,300,000

 

2027

 

 

2,473,333

 

Total Payments

 

 

5,773,333

 

 

 

 

 

 

Debt Carrying Value

 

 

4,983,333

 

Debt discount

 

 

(1,562,748)

Current portion of convertible note payable, net

 

 

3,420,585

 

 

 

 

 

 

Debt Carrying Value

 

 

790,000

 

Debt discount

 

 

(550,193)

Convertible note payable, net of current portion

 

 

239,807

 

 

On May 8, 2026, the Company’s market capitalization fell below $22,500,000 for ten consecutive trading days, resulting in a market capitalization default under each of the 2025 Lind Note and the 2026 Lind Note. According to the terms of each note, a market capitalization default automatically imposes a mandatory default amount equal to 110% of the then-outstanding principal amount of the note, increasing the outstanding principal by 10%. As a result, the outstanding principal of the 2025 Lind Note increased by $383,333 (from $3,833,333 to $4,216,666) and the outstanding principal of the 2026 Lind Note increased by $240,000 (from $2,400,000 to $2,640,000), for an aggregate increase of $623,333. The mandatory default amount was recognized in interest expense when incurred on May 8, 2026, with a corresponding increase to the principal balance of the notes.

 

Pursuant to a Waiver and Consent between the Company and Lind effective May 8, 2026, Lind waived its acceleration, payment-demand, and collateral-foreclosure remedies with respect to this and any future market capitalization default, except for its triggered conversion right, which was preserved (in each case as defined in the Lind Notes). The 110% mandatory default amount was not waived and remains an obligation of the Company.

 

g) Other Commitments

 

Belgian Volition

 

In connection with the acquisition of the Company’s former subsidiary, Volition Germany GmbH, the Company entered into a royalty agreement with the founder providing for the payment of royalties in the amount of 6% of net sales of Volition Germany’s nucleosomes as reagents to pharmaceutical companies for use in the development, manufacture and screening of molecules for use as therapeutic drugs for a period of five years post-closing. Volition Germany has been dissolved and its assets transferred to Belgian Volition.

 

As of June 30, 2026, $223 is payable under the 6% royalty agreement on sales to date toward the Company’s aggregate minimum royalty obligation of $125,581.

 

VolitionRx

 

On February 5, 2026, the Company entered into a 9-month loan agreement with First Insurance Funding for a maximum of $262,552 with fixed interest rate of 7.32%, maturing in November 2026. As of June 30, 2026, the maximum has been drawn down under this agreement and the principal balance payable was $141,512. The agreement is in relation to the directors and officers insurance policy.

 

h) Legal Proceedings

 

In the ordinary course of business, the Company may be subject to claims, counter-claims, lawsuits and other litigation of the type that generally arise from the conduct of its business. The Company is not aware of any legal proceedings that the Company believes would reasonably be expected to have a material adverse effect on its financial position, results of operations, or cash flows.

 

i) Commitments in Respect of Corporate Goals and Performance-Based Awards

 

As of June 30, 2026, the Company had recognized total compensation expense of $652,359 in relation to the RSUs from grants in 2023. The Company has unrecognized compensation expense of $16,204 in relation to those 2023 RSUs, of which, $16,204 is in relation to RSUs that will vest in 2026 based on the outcomes related to the prescribed performance targets on the outstanding awards.

 

Total

 

 

 

 

Amortized

 

 

Amortized

 

 

Amortized

 

 

Amortized

 

 

Un-Amortized

 

Award

 

 

Vesting

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2026

 

$

 

 

Year

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

242,902

 

 

2024

 

 

-

 

 

 

-

 

 

 

148,132

 

 

 

94,770

 

 

 

-

 

 

218,081

 

 

2025

 

 

0

 

 

 

66,990

 

 

 

103,578

 

 

 

47,513

 

 

 

-

 

 

207,580

 

 

2026

 

 

32,495

 

 

 

58,062

 

 

 

69,116

 

 

 

31,703

 

 

 

16,204

 

 

668,563

 

 

 

 

 

32,495

 

 

 

125,052

 

 

 

320,826

 

 

 

173,986

 

 

 

16,204

 

 

Effective March 17, 2025, the Compensation Committee of the Board of Directors approved the granting of cash bonuses of up to two months’ gross salary to the salaried employees of the Company and its affiliates, payable upon achievement of various corporate goals focused around licensing, revenue, cost reduction and non-dilutive funding. Pursuant to the terms of the grants, conditioned upon the achievement by the Company or its affiliates/subsidiaries of one or more of the specified corporate goals as set forth in the minutes of the Compensation Committee, and providing that the bonus recipients commenced employment prior to October 1, 2025 and continued employment until at least December 31, 2025, at the sole discretion of both the Chief Executive Officer and the Chief Financial Officer, the Company would accrue a cash bonus to such award recipients, but would defer payment until conditions improved.

 

Effective March 17, 2025, the Compensation Committee of the Board of Directors approved the granting of RSUs of 143,400 shares of common stock under the 2024 Plan, payable upon the achievement of various corporate goals focused around licensing, revenue, cost reduction and non-dilutive funding, to various personnel including directors, executives, members of management, consultants and employees of the Company and/or its subsidiaries in exchange for services provided to the Company. Pursuant to the terms of the grants, conditioned upon the achievement by the Company or its affiliates/subsidiaries of one or more of the corporate goals as set forth in the minutes of the Compensation Committee, as determined in the sole discretion of the Compensation Committee, these RSUs will vest at a rate of approximately one-third vesting on each of March 17, 2026, March 17, 2027, and March 17, 2028 subject to continued service of the award recipient to the Company through the applicable vesting dates. During the year ended December 31, 2025, 100,380 RSUs were cancelled due to non-achievement of some of the corporate goals. At management’s discretion, the cash components of these awards have been permanently canceled and the accruals reversed in the quarter.

 

As of June 30, 2026, the Company had recognized total compensation expense of $338,342 in relation to the RSUs from grants in 2025. The Company has unrecognized compensation expense of $145,914 in relation to those 2025 RSUs, of which $0 is in relation to RSUs that will vest in 2026, $56,026 in relation to RSUs that will vest in 2027, and $89,888 in relation to RSUs that will vest in 2028 based on the outcomes related to the prescribed performance targets on the outstanding awards.

 

Total

 

 

 

 

Amortized

 

 

Amortized

 

 

Un-Amortized

 

 

Cancelled

 

Award

 

 

Vesting

 

2026

 

 

2025

 

 

2026

 

 

2025

 

$

 

 

Year

 

$

 

 

$

 

 

 $

 

 

$

 

 

545,026

 

 

2026

 

 

33,786

 

 

 

128,920

 

 

 

-

 

 

 

382,320

 

 

545,015

 

 

2027

 

 

40,510

 

 

 

64,548

 

 

 

56,026

 

 

 

383,931

 

 

545,006

 

 

2028

 

 

27,565

 

 

 

43,013

 

 

 

89,888

 

 

 

384,540

 

 

1,635,047

 

 

 

 

 

101,861

 

 

 

236,481

 

 

 

145,914

 

 

 

1,150,791