v3.26.1
Stockholders’ Deficit
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
Stockholders’ Deficit

Note 5 – Stockholders’ Deficit

 

As of June 30, 2026 and December 31, 2025, the Company had 280,000,000 authorized shares of common stock, consisting of (i) 240,000,000 shares of Class A common stock, $0.001 par value per share, and (ii) 40,000,000 shares of Class B common stock, $0.001 par value per share. The holders of Class A common stock and Class B common stock vote together as a single class on all matters, including the election of directors.

 

Class A Common Stock

 

As of June 30, 2026, and December 31, 2025, the Company had 114,898,024 of Class A common stock issued and outstanding. Each share of Class A common stock has one vote per share.

 

Class B Common Stock

 

As of June 30, 2026, and December 31, 2025, the Company had 40,000,000 shares of Class B common stock issued and outstanding. Each share of Class B common stock has 50 votes per share.

 

Shares issued in offering

 

On January 28, 2025, the Company entered into securities purchase agreements with an investor, pursuant to which the Company agreed to sell and issue an aggregate of 550,000 shares of Class A common stock at a purchase price of $2.00 per share for aggregate proceeds to the Company of $1,100,000.

 

Global Equity Incentive Plan (2026)

 

On January 30, 2026, the Board and the Company’s majority stockholder approved the Global Equity Incentive Plan (2026) (the “Equity Plan”). The Equity Plan provides for the grant of equity-based awards to employees, directors and other service providers of the Company and its affiliates. A total of 15,000,000 shares of the Company’s Class A common stock has been reserved for issuance under the Equity Plan.

 

 

On April 6, 2026, the Company granted an aggregate of 1,450,000 options to purchase shares of Class A common stock to certain consultants as compensation for services rendered. The options have a 10-year term and an exercise price of $0.5491 per share. The options vest 25% on April 7, 2027, with the remaining 75% vesting on a quarterly basis thereafter at a rate of 6.25% per quarter, in each case subject to the optionee continuing to be a service provider on the relevant vesting date. The aggregate fair value of $412,426 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected life of 7 years, (ii) volatility of 46.11%, (iii) risk free rate of 4.16% (iv) dividend rate of zero, (v) stock price of $0.5491, and (vi) exercise price of $0.5491.

 

The Company recorded stock-based compensation expense of $23,888 for each of the three and six months ended June 30, 2026. As of June 30, 2026, unrecognized compensation cost related to unvested options was $388,538, which the Company expects to recognize over a weighted average period of 3.77 years. None of the options were exercisable as of June 30, 2026.