| SEGMENT INFORMATION |
NOTE 13 — SEGMENT INFORMATION
During the six months ended June 30, 2026,
we updated our reportable segments that were primarily driven by acquisitions completed during the period (see Note 3 —
Business Combinations). We now operate three
reportable segments: Media & Information Services, Asset Management and Bitcoin Operations.
| |
● |
Media & Information Services: Consists of events, digital, advisory, print, and other revenue streams |
| |
● |
Asset Management: Identifies, invests in, and manages investments in a range of opportunities including early-stage technology companies and other blockchain-related ventures. |
| |
● |
Bitcoin Operations: Manages our digital asset treasury strategy, including acquiring and holding Bitcoin and other digital assets, as well as related investment activities. |
We evaluate segment performance based on operating
income (loss), which represents operating revenues less operating expenses attributable to each segment.
The following table represents segment results
for the three months ended June 30, 2026 (in thousands):
SCHEDULE OF SEGMENT INFORMATION
| | |
Media & Information Services | | |
Asset Management | | |
Bitcoin Operations | | |
Other
(1) | | |
Eliminations | | |
Total | |
| Operating revenues: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Media | |
$ | 24,428 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (373 | ) | |
$ | 24,055 | |
| Advisory | |
| 714 | | |
| - | | |
| - | | |
| 216 | | |
| - | | |
| 930 | |
| Asset management | |
| - | | |
| 466 | | |
| - | | |
| - | | |
| - | | |
| 466 | |
| Derivative | |
| - | | |
| - | | |
| 10,418 | | |
| - | | |
| - | | |
| 10,418 | |
| Total operating revenues | |
| 25,142 | | |
| 466 | | |
| 10,418 | | |
| 216 | | |
| (373 | ) | |
| 35,869 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue | |
| 14,643 | | |
| - | | |
| 486 | | |
| - | | |
| - | | |
| 15,129 | |
| Compensation | |
| 5,721 | | |
| 433 | | |
| 86 | | |
| 3,348 | | |
| - | | |
| 9,588 | |
| General and administrative | |
| 1,157 | | |
| 321 | | |
| 171 | | |
| 3,421 | | |
| (373 | ) | |
| 4,697 | |
| Depreciation and amortization | |
| 1,669 | | |
| 763 | | |
| - | | |
| - | | |
| - | | |
| 2,432 | |
| Impairment of goodwill | |
| 80,595 | | |
| 24,581 | | |
| - | | |
| - | | |
| - | | |
| 105,176 | |
| Loss on change in fair value of digital assets | |
| 104 | | |
| - | | |
| 48,607 | | |
| - | | |
| - | | |
| 48,711 | |
| (Gain) loss on investments | |
| (2,947 | ) | |
| - | | |
| 2,162 | | |
| - | | |
| - | | |
| (785 | ) |
| Total operating expenses | |
| 100,942 | | |
| 26,098 | | |
| 51,512 | | |
| 6,769 | | |
| (373 | ) | |
| 184,948 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment operating loss | |
$ | (75,800 | ) | |
$ | (25,632 | ) | |
$ | (41,094 | ) | |
$ | (6,553 | ) | |
$ | - | | |
$ | (149,079 | ) |
| (1) | | We included revenue and operating expenses allocated to Other to show the rollup to the condensed
consolidated statement of comprehensive loss for the three months ended June 30, 2026. |
The following table represents segment results
for the six months ended June 30, 2026 (in thousands):
| | |
Media & Information Services | | |
Asset Management | | |
Bitcoin Operations | | |
Other
(1) | | |
Eliminations | | |
Total | |
| Operating revenues: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Media | |
$ | 24,905 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (441 | ) | |
$ | 24,464 | |
| Advisory | |
| 1,070 | | |
| - | | |
| - | | |
| 370 | | |
| - | | |
| 1,440 | |
| Asset management | |
| - | | |
| 675 | | |
| - | | |
| - | | |
| - | | |
| 675 | |
| Derivative | |
| - | | |
| - | | |
| 11,489 | | |
| - | | |
| - | | |
| 11,489 | |
| Total operating revenues | |
| 25,975 | | |
| 675 | | |
| 11,489 | | |
| 370 | | |
| (441 | ) | |
| 38,068 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue | |
| 14,720 | | |
| - | | |
| 641 | | |
| - | | |
| - | | |
| 15,361 | |
| Compensation | |
| 7,813 | | |
| 672 | | |
| 378 | | |
| 7,236 | | |
| - | | |
| 16,099 | |
| General and administrative | |
| 1,814 | | |
| 417 | | |
| 317 | | |
| 12,141 | | |
| (441 | ) | |
| 14,248 | |
| Depreciation and amortization | |
| 2,436 | | |
| 1,093 | | |
| - | | |
| - | | |
| - | | |
| 3,529 | |
| Impairment of goodwill | |
| 80,595 | | |
| 24,581 | | |
| - | | |
| - | | |
| - | | |
| 105,176 | |
| Loss on change in fair value of digital assets | |
| 104 | | |
| - | | |
| 151,092 | | |
| - | | |
| - | | |
| 151,196 | |
| (Gain) loss on investments | |
| (2,947 | ) | |
| - | | |
| 10,047 | | |
| - | | |
| - | | |
| 7,100 | |
| Total operating expenses | |
| 104,535 | | |
| 26,763 | | |
| 162,475 | | |
| 19,377 | | |
| (441 | ) | |
| 312,709 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment operating loss | |
$ | (78,560 | ) | |
$ | (26,088 | ) | |
$ | (150,986 | ) | |
$ | (19,007 | ) | |
$ | - | | |
$ | (274,641 | ) |
| (1) | | We
included revenue and operating expenses allocated to Other to show the rollup to the condensed
consolidated statement of comprehensive loss for the six months ended June 30, 2026. |
The following table reconciles our segment operating
loss to net loss from continuing operations before benefit from income taxes for the three and six months ended June 30, 2026 (in thousands):
SCHEDULE
OF RECONCILES SEGMENT OPERATING LOSS TO NET LOSS BEFORE PROVISION FOR INCOME TAXES
| | |
Three Months Ended June 30, 2026 | | |
Six Months Ended June 30, 2026 | |
| Total segment operating loss | |
$ | (142,526 | ) | |
$ | (255,634 | ) |
| Corporate operating loss | |
| (6,553 | ) | |
| (19,007 | ) |
| Total operating loss | |
| (149,079 | ) | |
| (274,641 | ) |
| Other income, net | |
| 472 | | |
| 277 | |
| Interest expense | |
| (4,016 | ) | |
| (8,236 | ) |
| Change in fair value of call option - related party | |
| - | | |
| (107,744 | ) |
The following table represents assets by segment
as of June 30, 2026, and December 31, 2025 (in thousands):
SCHEDULE
OF ASSETS BY SEGMENTS
| | |
Media & Information Services | | |
Asset Management | | |
Bitcoin Operations | | |
Total | |
| Segment assets, June 30, 2026 | |
$ | 92,481 | | |
$ | 35,257 | | |
$ | 281,698 | | |
$ | 409,436 | |
| Segment assets, December 31, 2025 | |
| - | | |
| - | | |
| 508,407 | | |
| 508,407 | |
The following table reconciles our total assets
by reportable segment to total consolidated assets as of June 30, 2026, and December 31, 2025 (in thousands):
SCHEDULE
OF RECONCILES TOTAL ASSETS BY REPORTABLE SEGMENT TO TOTAL CONSOLIDATED ASSETS
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Total assets for reportable segments | |
$ | 409,436 | | |
$ | 508,407 | |
| Other assets | |
| 13,078 | | |
| 220,118 | |
| Assets from discontinued operations | |
| - | | |
| 2,083 | |
| Consolidated total | |
$ | 422,514 | | |
$ | 730,608 | |
|