v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities:          
Net income (loss) $ 1,452,362 $ 77,679 $ 444,812 $ (2,011,028)  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation 66,447 33,503 105,509 67,005  
Non-cash operating lease expense     1,047,102 1,036,202  
Accretion of finance lease liabilities 334 784 876 1,680  
Amortization of finance lease right-of-use assets 6,113 10,380 16,493 20,529  
Fair value loss on Crypto assets 52,912 188,037  
Loss on disposal of property and equipment     24,346  
Provision for expected credit loss, net 102,752 (75,474) 76,757 (25,465) $ 109,682
Impairment loss of advances to supplier due to lawsuit      
Stock-option compensation (reversal)     (82,599) 157,288  
Restricted stock unit compensation     307,379  
Deferred tax assets     (200,618) (521,498)  
Changes in operating assets and liabilities:          
Accounts receivable     270,602 (3,277,941)  
Inventories     2,366,419 3,848,304  
Advance to suppliers     19 (242,702)  
Other assets     (1,273,136) 266,460  
Due from a related party     8,576  
Accounts payables     (2,358,795) (3,329,249)  
Other payable, accrued expense and other current liabilities     (104,545) 23,472  
Tax payable     311,974 8,998  
Accrued warranty liabilities     (8,826) (201,908)  
Accrued return liabilities     (5,832) (229,943)  
Contract liabilities     151,756 405,267  
Due to shareholder      
Lease liabilities – operating lease     (1,039,314) (1,042,721)  
Net cash (used in) provided by operating activities     (68,963) (4,731,295)  
Cash flows from investing activities:          
Proceed from sales of property and equipment     10,000  
Purchases of property and equipment (406,376) (668,834)  
Purchase of intangible assets     (403,746)  
Proceeds from short-term investment      
Net cash used in investing activities     (1,062,580)  
Cash flows from financing activities:          
Net proceeds from bank loan      
Repayment of other loans      
Repayment of finance lease liabilities     (18,592) (21,482)  
Repayment of shareholder loan     (3,016,300)  
Proceed from common share issuances      
Proceeds from initial public offering, net of share issuance costs      
Due to shareholder      
Proceeds from subscription deposits      
Net cash provided by (used in) financing activities     (18,592) (3,037,782)  
Net increase (decrease) in cash and cash equivalents     (1,150,135) (7,769,077)  
Cash and cash equivalents, beginning of the period     5,787,993 10,210,084 10,210,084
Cash and cash equivalents, end of the period $ 4,637,858 $ 2,441,007 4,637,858 2,441,007 $ 5,787,993
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:          
Cash paid for interest     14,283 64,794  
Cash paid for income taxes      
NON-CASH ACTIVITIES          
Right of use assets obtained in exchange for operating lease obligations