| LEASES |
NOTE
8 — LEASES
The
monthly rent for the Company’s approximately 66,000 square-foot Garland facility is $35,000.
Total
operating lease expense for the three months ended June 30, 2026 and 2025 was $628,129 and $716,492, respectively. Amortization of operating
lease right-of-use assets was $485,838 and $523,925, respectively.
Total
operating lease expense for the six months ended June 30, 2026 and 2025 was $1,345,272 and $1,433,994, respectively. Amortization of
operating lease right-of-use assets was $1,037,343 and $1,036,202, respectively.
Accretion
of finance lease liabilities was $334 and $784 for the three months ended June 30, 2026 and 2025, respectively. Amortization of finance
lease right-of-use assets was $6,113 and $10,380, respectively.
Accretion
of finance lease liabilities was $876 and $1,680 for the six months ended June 30, 2026 and 2025, respectively. Amortization of finance
lease right-of-use assets was $16,493 and $20,529, respectively.
Supplemental
balance sheet information related to operating and financing leases was as follows:
SCHEDULE OF SUPPLEMENTAL BALANCE INFORMATION RELATED TO OPERATING AND FINANCING LEASES
Operating
leases
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Operating lease liabilities - current | |
$ | 1,873,120 | | |
$ | 1,956,045 | |
| Operating lease liabilities - non-current | |
$ | 4,500,259 | | |
$ | 5,456,648 | |
| Total | |
$ | 6,373,379 | | |
$ | 7,412,693 | |
Financing
leases
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Finance lease liabilities - current | |
$ | 10,253 | | |
$ | 23,927 | |
| Finance lease liabilities - non-current | |
$ | 5,635 | | |
$ | 9,676 | |
| Total | |
$ | 15,888 | | |
$ | 33,603 | |
MASSIMO
GROUP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
8 — LEASES (continued)
The
following table includes supplemental cash flow and non-cash information related to leases:
SCHEDULE OF SUPPLEMENTAL CASH FLOW AND NON-CASH INFORMATION
| | |
Six Months Ended
June 30, 2026 | | |
Six Months Ended
June 30, 2025 | |
| Cash paid of amounts included in the measurement of lease liabilities: | |
| | | |
| | |
| Operating cash flows used in operating leases | |
$ | 1,181,604 | | |
$ | 1,433,885 | |
| Financing cash flows used in finance leases | |
$ | 18,592 | | |
$ | 10,686 | |
| Right-of-use assets obtained in exchange for lease obligations: | |
| | | |
| | |
| Finance lease liabilities | |
$ | - | | |
$ | - | |
| Right-of-use assets obtained in exchange for lease obligations: Finance lease
liabilities | |
| - | | |
$ | - | |
| Operating lease liabilities | |
$ | - | | |
$ | - | |
| Right-of-use assets obtained in exchange for lease obligations: Operating lease
liabilities | |
| - | | |
$ | - | |
The
weighted average remaining lease terms and discount rates for all of operating lease and finance leases were as follows:
SCHEDULE
OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Weighted-average remaining lease term (years): | |
| | | |
| | |
| Finance lease | |
| 1.50 years | | |
| 1.31 years | |
| Operating leases | |
| 3.10 years | | |
| 3.53 years | |
| | |
| | | |
| | |
| Weighted average discount rate: | |
| | | |
| | |
| Finance leases | |
| 7.13 | % | |
| 5.69 | % |
| Operating leases | |
| 8.50 | % | |
| 8.55 | % |
The
following is a schedule of maturities of operating and finance lease liabilities as of June 30, 2026:
SCHEDULE OF MATURITIES OF OPERATING AND FINANCE LEASE LIABILITIES
Operating
leases
| Twelve months ending June 30, | |
| | |
| Operating leases | |
| | |
| 2027 | |
$ | 2,343,000 | |
| 2028 | |
| 2,343,000 | |
| 2029 | |
| 2,343,000 | |
| 2030 | |
| 244,750 | |
| 2031 and after | |
| - | |
| Total future minimum lease payments | |
$ | 7,273,750 | |
| Less: imputed interest | |
| (900,371 | ) |
| Present value of operating lease liabilities | |
$ | 6,373,379 | |
Finance
leases
| Twelve months ending June 30, | |
| | |
| Finance leases | |
| | |
| 2027 | |
$ | 11,036 | |
| 2028 | |
| 6,526 | |
| 2029 | |
| - | |
| Total future minimum lease payments | |
$ | 17,562 | |
| Less: imputed interest | |
| (1,674 | ) |
| Present value of finance lease liabilities | |
$ | 15,888 | |
MASSIMO
GROUP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|