v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis

The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):

 

 

 

As of June 30, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,281

 

 

$

 

 

$

 

 

$

1,281

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

 

 

$

 

 

$

622

 

 

$

622

 

 

 

 

As of December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,285

 

 

$

 

 

$

 

 

$

4,285

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

 

 

$

 

 

$

3,516

 

 

$

3,516

 

Pre-Paid Advance

 

$

 

 

$

 

 

$

4,142

 

 

$

4,142

 

Schedule of Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The significant inputs used in the valuation models to measure the fair value of the warrants are as follows:

 

 

Valuation Date

 

 

June 30,
2026

 

December 31,
2025

Common stock price

 

$4.14

 

$28.39

Risk-free rate

 

4.17%

 

3.68%

Expected term (in years)

 

3.98

 

4.47

Expected volatility

 

118.4%

 

103.2%

Dividend yield

 

0.0%

 

0.0%

Schedule of the Changes in the Fair Value of liabilities

The following table presents the changes in the fair value of Level 3 liabilities for the six months ended June 30, 2026 (in thousands):

 

 

Warrant Liability

 

Balance at December 31, 2025

 

$

3,516

 

Change in fair value of warrant liability

 

 

(2,894

)

Balance at June 30, 2026

 

$

622

 

The following table presents the changes in the fair value of Level 3 liabilities for the six months ended June 30, 2026 (in thousands):

 

 

PPAs Liability

 

Balance at December 31, 2025

 

$

4,142

 

Conversion of Pre-Paid Advance into common stock

 

 

(3,869

)

Change in fair value of PPAs liability

 

 

(273

)

Balance at June 30, 2026

 

$