| Schedule of Fair Value Schedule of Financial Instruments |
The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | Level in Fair Value Hierarchy | | Carrying Value | | Face Amount | | Fair Value | | Assets: | | | | | | | | | | Cash and cash equivalents | | 1 | | $ | 28,979,474 | | | $ | 28,979,474 | | | $ | 28,979,474 | | | Restricted cash | | 1 | | 25,698,479 | | | 25,698,479 | | | 25,698,479 | | | Commercial mortgage loans held-for-investment, net | | 3 | | 991,664,826 | | | 1,014,665,959 | | | 995,066,985 | | | Total | | | | $ | 1,046,342,779 | | | $ | 1,069,343,912 | | | $ | 1,049,744,938 | | | | | | | | | | | | Liabilities: | | | | | | | | | | Collateralized loan obligations and secured financings | | 2 | | $ | 580,686,518 | | | $ | 584,983,000 | | | $ | 587,815,230 | | | Master repurchase agreements | | 3 | | 246,645,997 | | | 248,297,347 | | | 246,645,997 | | | Term lending agreement | | 3 | | 24,494,329 | | | 24,700,000 | | | 24,494,329 | | | Secured Term Loan | | 3 | | 49,667,476 | | | 50,000,000 | | | 49,454,797 | | | Total | | | | $ | 901,494,320 | | | $ | 907,980,347 | | | $ | 908,410,353 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | Level in Fair Value Hierarchy | | Carrying Value | | Face Amount | | Fair Value | | Assets: | | | | | | | | | | Cash and cash equivalents | | 1 | | $ | 23,112,995 | | | $ | 23,112,995 | | | $ | 23,112,995 | | | Restricted cash | | 1 | | 3,505,087 | | | 3,505,087 | | | 3,505,087 | | | Commercial mortgage loans held-for-investment, net | | 3 | | 1,114,047,992 | | | 1,140,268,217 | | | 1,119,645,026 | | | | | | | | | | | | Total | | | | $ | 1,140,666,074 | | | $ | 1,166,886,299 | | | $ | 1,146,263,108 | | | | | | | | | | | | Liabilities: | | | | | | | | | | Collateralized loan obligations and secured financings | | 2 | | $ | 748,433,484 | | | $ | 754,638,462 | | | $ | 756,051,842 | | | Master repurchase agreements | | 3 | | 175,204,869 | | | 177,193,781 | | | 175,204,869 | | | Term lending agreement | | 3 | | 16,738,351 | | | 17,000,000 | | | 16,738,351 | | | Secured Term Loan | | 3 | | 47,719,278 | | | 47,750,000 | | | 47,746,394 | | | Total | | | | $ | 988,095,982 | | | $ | 996,582,243 | | | $ | 995,741,456 | |
|