STOCKHOLDERS’ EQUITY (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Equity [Abstract] |
|
| Schedule of Outstanding Securities and Issuable Common Shares |
The following tables present the Company’s outstanding securities and common shares issuable upon the assumed exercise, conversion, or settlement of the respective securities as of June 30, 2026: Outstanding Convertible Notes and Common Stock Warrants | | | | | | | | | | | | | | | | | | | Securities Outstanding | | Conversion Ratio / Exercise Price | | Common Shares Issuable | | Convertible notes payable | — | | (1) | $ | 29.73 | | | 626,344 | | | Underwriter warrants to purchase Common Stock associated with the IPO | 5,500 | | | $ | 33.31 | | | 5,500 | | | Initial Horizon Warrants to purchase Common Stock | 65,488 | | | $ | 27.49 | | | 65,488 | |
(1) Assumes conversion of the $18,621 aggregate Convertible Notes principal amount and accrued PIK interest as of June 30, 2026 at the Convertible Conversion Price of $29.73. On July 1, 2026, the Company capitalized PIK interest for the second quarter of 2026 interest payment due in the amount of $396. As discussed in Note 7 — “Notes Payable,” as required by the Convertible Notes Subordination Agreement, PIK interest is added to the outstanding principal balance of the Convertible Notes each reporting period. Assuming the Convertible Notes are held until the Convertible Maturity Date, there are 716,440 shares of Common Stock that would issuable upon the conversion of the final Convertible Notes principal and total PIK interest.
|
| Schedule of Stock by Class |
| | | | | | | | | | | | | | | | | | | Shares Outstanding | | Conversion Ratio | | Common Shares Issuable | | Common Stock | 3,718,624 | | | — | | | 3,718,624 | | | Preferred stock series A | 52,128 | | | 100.00 | | (1) | 5,212,800 | | | Preferred stock series C | 2,600 | | | — | | (2) | 34,667 | |
(1) Assumes conversion of outstanding Series A Convertible Preferred Stock based on the conversion formula in the Certificate of Designations equal to $1,000, divided by $10.00 per share, as adjusted for the 10-for-1 Reverse Stock Split. (2) Assumes conversion of all outstanding Series C Convertible Redeemable Preferred Stock based on the optional conversion formula in the Certificate of Designations (stated value divided by 125% of the IPO price).
|
| Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award |
| | | | | | | | | | | | | | | | | | | Awards Outstanding | | Exercise Price | | Common Shares Issuable | | Stock options | 1,466,488 | | | $ | 16.04 | | (1) | 1,466,488 | | | Nonvested restricted stock units | 404,714 | | | — | | | 404,714 | |
(1) Represents the weighted average exercise price of outstanding stock options as of June 30, 2026.
|
| Schedule of Stock-Based Compensation Expense |
During the three and six months ended June 30, 2026 and 2025, the Company recorded stock-based compensation expense within the condensed consolidated statements of operations as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | Selling, general and administrative | $ | 2,760 | | | $ | 394 | | | $ | 4,668 | | | $ | 850 | | | Total | $ | 2,760 | | | $ | 394 | | | $ | 4,668 | | | $ | 850 | |
During the three and six months ended June 30, 2026 and 2025, the Company recorded stock-based compensation expense based on the type of award as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Stock options | $ | 1,747 | | | $ | 342 | | | $ | 2,987 | | | $ | 746 | | | Restricted stock units | 1,013 | | | 52 | | | 1,681 | | | 104 | | | Total | $ | 2,760 | | | $ | 394 | | | $ | 4,668 | | | $ | 850 | |
The following provides detail regarding future stock-based compensation as of June 30, 2026: | | | | | | | | | | | | | As of June 30, 2026 | | Unamortized Expense | | Remaining Life | | Stock options | $ | 8,933 | | | 1.95 years | | Restricted stock units | $ | 4,116 | | | 1.94 years |
|
| Schedule of Share-Based Payment Arrangement, Option, Activity |
The activity related to stock options during the six months ended June 30, 2026 consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | Stock Options | Number of Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Life | | Aggregate Intrinsic Value (thousands) | | Outstanding December 31, 2025 | 1,506,551 | | $ | 15.96 | | | | | $ | 25,861 | | | Granted | 47,475 | | 23.01 | | | | | | | Expired | (78,538) | | 19.04 | | | | | | | Exercised | (9,000) | | 13.14 | | | | | | | Outstanding June 30, 2026 | 1,466,488 | | $ | 16.04 | | | 8.41 years | | $ | 20,875 | | | Exercisable June 30, 2026 | 269,837 | | $ | 25.06 | | | 5.66 years | | $ | 3,786 | | | Vested and expected to vest June 30, 2026 | 1,466,488 | | $ | 16.04 | | | 8.41 years | | $ | 20,875 | |
The activity related to stock options during the six months ended June 30, 2025 consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | Stock Options | Number of Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Life | | Aggregate Intrinsic Value (thousands) | | Outstanding December 31, 2024 | 87,049 | | | $ | 58.48 | | | | | $ | — | | | Granted | 7,899 | | | 13.50 | | | | | | | Expired | — | | | — | | | | | | | Exercised | — | | | — | | | | | | | Outstanding June 30, 2025 | 94,948 | | | $ | 54.73 | | | 8.78 years | | $ | 27 | | | Exercisable June 30, 2025 | 50,913 | | | $ | 86.50 | | | 8.50 years | | $ | 18 | | | Vested and expected to vest June 30, 2025 | 94,948 | | | $ | 54.73 | | | 8.78 years | | $ | 27 | |
|
| Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions |
The following weighted-average assumptions were used to estimate the fair value of stock options granted during the six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | For The Six Months Ended June 30, | | 2026 | | 2025 | | Expected volatility | 88.37 | % | | 148.33 | % | | Risk-free interest rate | 3.86 | % | | 4.48 | % | | Expected term (in years) | 6.00 | | 10.00 | | Expected dividend yield | — | % | | — | % | | Weighted-average fair value per option | $ | 17.30 | | | $ | 12.80 | |
|
| Schedule of Nonvested Restricted Stock Units Activity |
The activity related to RSUs during the six months ended June 30, 2026 consisted of the following: | | | | | | | | | | | | | | | | Non-vested RSUs | | RSUs | | Weighted- Average Grant Date Fair Value | | Non-vested at December 31, 2025 | | 464,921 | | $ | 13.98 | | | Granted | | 15,576 | | 23.01 | | | Vested | | (50,495) | | 12.97 | | | Forfeited | | (25,288) | | 14.99 | | | Non-vested at June 30, 2026 | | 404,714 | | $ | 14.39 | |
The activity related to RSUs during the six months ended June 30, 2025 consisted of the following: | | | | | | | | | | | | | | | | Non-vested RSUs | | RSUs | | Weighted- Average Grant Date Fair Value | | Non-vested at December 31, 2024 | | 29,218 | | $ | 10.77 | | | Granted | | — | | — | | | Vested | | (9,270) | | 11.82 | | | Forfeited | | — | | — | | | Non-vested at June 30, 2025 | | 19,948 | | $ | 10.67 | |
|